T

Thien Nam Trading Import Export JSC
VN:TNA

Watchlist Manager
Thien Nam Trading Import Export JSC
VN:TNA
Watchlist
Price: 3 770 VND -6.91% Market Closed
Market Cap: ₫185.6B

Income Statement

Earnings Waterfall
Thien Nam Trading Import Export JSC

Income Statement
Thien Nam Trading Import Export JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
783
934
1 393
2 663
3 242
3 301
3 547
3 866
4 220
7 725
14 622
17 277
21 047
18 375
11 770
9 424
9 016
7 589
10 003
14 201
22 514
26 161
34 421
37 457
38 977
40 024
40 367
39 944
39 181
34 540
28 570
26 550
25 897
29 118
32 500
34 250
36 563
39 095
42 327
43 977
45 395
45 020
43 475
42 037
42 120
42 639
47 776
52 536
53 936
55 671
50 635
47 059
48 610
51 444
58 906
64 728
70 084
73 727
78 160
83 824
87 547
89 880
90 954
91 072
91 018
89 932
96 713
99 924
103 990
114 055
111 042
110 689
107 585
88 882
76 335
65 056
50 488
0
0
0
0
Revenue
166 691
N/A
169 052
+1%
196 924
+16%
231 815
+18%
241 891
+4%
291 581
+21%
346 840
+19%
412 426
+19%
470 442
+14%
636 578
+35%
731 198
+15%
721 652
-1%
707 747
-2%
529 856
-25%
422 735
-20%
456 979
+8%
559 640
+22%
643 542
+15%
737 426
+15%
730 319
-1%
857 205
+17%
996 752
+16%
1 008 258
+1%
1 098 072
+9%
1 063 933
-3%
1 000 219
-6%
1 133 572
+13%
1 220 138
+8%
1 202 378
-1%
1 281 980
+7%
1 331 581
+4%
1 400 037
+5%
1 585 474
+13%
1 584 514
0%
1 585 997
+0%
1 578 265
0%
1 633 900
+4%
1 782 685
+9%
1 928 412
+8%
2 121 958
+10%
2 330 621
+10%
2 717 391
+17%
2 999 744
+10%
3 095 306
+3%
3 482 081
+12%
3 555 294
+2%
3 911 601
+10%
4 014 489
+3%
4 178 192
+4%
4 239 696
+1%
3 961 864
-7%
4 090 866
+3%
4 019 048
-2%
6 884 785
+71%
8 121 976
+18%
8 255 620
+2%
4 632 330
-44%
8 920 598
+93%
8 055 313
-10%
8 310 841
+3%
5 231 863
-37%
5 243 302
+0%
5 690 032
+9%
5 601 716
-2%
5 446 937
-3%
5 704 200
+5%
5 631 888
-1%
6 165 563
+9%
6 447 221
+5%
6 464 436
+0%
6 395 654
-1%
5 617 308
-12%
4 690 386
-17%
3 434 568
-27%
2 402 188
-30%
1 471 735
-39%
1 247 023
-15%
1 162 552
-7%
819 958
-29%
823 694
+0%
327 652
-60%
Gross Profit
Cost of Revenue
(154 554)
(156 116)
(182 684)
(215 333)
(224 419)
(271 231)
(323 057)
(386 158)
(441 490)
(599 750)
(685 614)
(666 620)
(649 346)
(478 171)
(378 961)
(419 781)
(523 181)
(597 327)
(681 215)
(670 744)
(736 369)
(859 830)
(867 525)
(944 691)
(956 906)
(905 003)
(1 031 346)
(1 119 281)
(1 102 408)
(1 175 136)
(1 223 176)
(1 292 044)
(1 463 420)
(1 461 628)
(1 462 908)
(1 446 936)
(1 499 850)
(1 633 418)
(1 774 781)
(1 960 300)
(2 147 675)
(2 511 400)
(2 771 193)
(2 857 112)
(3 229 561)
(3 285 020)
(3 641 985)
(3 745 792)
(3 902 363)
(3 990 426)
(3 716 619)
(3 855 195)
(3 841 985)
(6 562 884)
(7 755 912)
(7 890 991)
(4 443 295)
(8 543 560)
(7 727 640)
(7 974 342)
(5 002 859)
(5 008 979)
(5 435 719)
(5 358 358)
(5 235 745)
(5 498 745)
(5 445 249)
(5 964 043)
(6 262 317)
(6 293 364)
(6 233 402)
(5 481 341)
(4 552 828)
(3 325 376)
(2 324 332)
(1 409 756)
(1 213 761)
(1 128 042)
(784 989)
(790 866)
(287 146)
Gross Profit
12 138
N/A
12 937
+7%
14 241
+10%
16 482
+16%
17 472
+6%
20 350
+16%
23 784
+17%
26 270
+10%
28 951
+10%
36 831
+27%
45 586
+24%
55 033
+21%
58 402
+6%
51 685
-12%
43 773
-15%
37 197
-15%
36 460
-2%
46 214
+27%
56 211
+22%
59 575
+6%
120 837
+103%
136 922
+13%
140 734
+3%
153 382
+9%
107 027
-30%
95 217
-11%
102 226
+7%
100 857
-1%
99 971
-1%
106 844
+7%
108 405
+1%
107 993
0%
122 054
+13%
122 887
+1%
123 090
+0%
131 330
+7%
134 050
+2%
149 266
+11%
153 630
+3%
161 657
+5%
182 946
+13%
205 990
+13%
228 550
+11%
238 193
+4%
252 520
+6%
270 274
+7%
269 616
0%
268 697
0%
275 829
+3%
249 270
-10%
245 245
-2%
235 671
-4%
177 062
-25%
321 901
+82%
366 065
+14%
364 629
0%
189 035
-48%
377 038
+99%
327 673
-13%
336 499
+3%
229 004
-32%
234 323
+2%
254 313
+9%
243 358
-4%
211 192
-13%
205 455
-3%
186 639
-9%
201 520
+8%
184 904
-8%
171 072
-7%
162 252
-5%
135 967
-16%
137 558
+1%
109 192
-21%
77 856
-29%
61 979
-20%
33 262
-46%
34 511
+4%
34 969
+1%
32 828
-6%
40 507
+23%
Operating Income
Operating Expenses
(5 694)
(5 697)
(6 254)
(6 748)
(7 310)
(7 914)
(8 715)
(9 079)
(9 515)
(11 535)
(11 251)
(14 093)
(13 880)
(12 538)
(13 313)
(13 348)
(12 919)
(14 116)
(13 877)
(4 576)
(5 419)
(5 917)
(993)
(12 248)
(21 121)
(21 449)
(27 952)
(30 469)
(26 655)
(31 660)
(37 881)
(39 101)
(52 802)
(49 810)
(51 187)
(53 029)
(56 472)
(52 954)
(51 759)
(52 378)
(66 464)
(75 447)
(82 787)
(51 577)
(108 309)
(113 738)
(112 000)
(144 926)
(95 792)
(88 477)
(90 625)
(90 622)
(80 039)
(137 155)
(159 724)
(167 498)
(86 737)
(172 015)
(146 822)
(140 548)
(91 654)
(95 711)
(119 150)
(117 732)
(96 692)
(98 978)
(65 590)
(65 422)
(75 887)
(51 813)
(58 335)
(54 687)
(40 402)
(55 447)
(44 819)
(52 154)
(47 200)
(46 364)
(40 224)
(39 229)
(44 009)
Selling, General & Administrative
(6 333)
(6 273)
(6 903)
(7 329)
(7 827)
(8 482)
(8 807)
(9 406)
(10 811)
(12 436)
(13 471)
(15 895)
(15 471)
(14 321)
(14 075)
(14 166)
(13 242)
(14 580)
(17 391)
(17 441)
(24 540)
(29 726)
(31 252)
(33 257)
(34 679)
(32 905)
(33 051)
(35 109)
(35 763)
(40 430)
(43 123)
(44 306)
(51 085)
(49 611)
(50 411)
(51 759)
(52 679)
(58 280)
(58 943)
(59 924)
(64 020)
(68 894)
(78 086)
(90 212)
(105 688)
(114 861)
(109 843)
(99 646)
(93 728)
(87 240)
(88 601)
(88 439)
(77 876)
(132 730)
(156 576)
(165 075)
(85 676)
(170 712)
(147 337)
(146 133)
(98 226)
(94 630)
(117 526)
(110 127)
(96 003)
(99 290)
(78 011)
(86 178)
(86 762)
(79 184)
(79 438)
(67 625)
(68 030)
(62 139)
(54 622)
(50 906)
(44 741)
(43 857)
(38 190)
(37 663)
(27 425)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
(123)
0
0
0
(75)
(315)
(423)
(515)
(567)
(476)
(518)
(577)
(611)
(816)
(1 076)
(1 365)
(1 638)
(1 718)
(1 788)
(1 771)
(1 802)
(1 843)
(2 276)
(2 773)
(3 329)
(3 850)
(3 872)
0
(2 532)
(2 441)
(3 395)
0
(3 462)
(2 627)
(1 313)
(1 804)
(1 674)
(2 212)
(2 187)
(2 172)
(2 199)
(2 179)
(1 478)
0
(840)
(1 649)
(2 648)
(3 228)
(3 627)
(2 577)
(10 611)
(10 515)
(10 469)
(3 035)
(2 746)
(2 950)
(2 844)
(2 813)
(2 738)
(2 702)
(2 620)
(2 370)
(2 236)
(2 293)
(2 253)
(2 251)
(2 081)
(1 715)
(1 501)
0
Other Operating Expenses
639
576
650
581
517
570
92
326
1 297
900
2 220
1 926
1 591
1 783
762
893
637
887
4 029
13 432
19 597
24 326
30 835
21 618
14 374
12 531
6 464
6 278
10 826
10 558
7 013
7 007
126
2 077
1 997
2 059
57
9 198
7 184
10 078
(3)
(3 158)
(4 701)
42 097
5
2 436
(353)
(43 606)
148
950
147
16
15
(2 948)
(3 148)
(1 583)
588
1 345
3 743
9 212
9 149
9 530
8 892
2 863
2 347
3 058
15 372
23 600
13 688
30 108
23 806
15 557
29 998
8 928
12 095
1 005
(207)
(425)
(319)
(65)
(16 584)
Operating Income
6 443
N/A
7 239
+12%
7 987
+10%
9 735
+22%
10 162
+4%
12 437
+22%
15 068
+21%
17 190
+14%
19 437
+13%
25 294
+30%
34 334
+36%
40 939
+19%
44 522
+9%
39 148
-12%
30 461
-22%
23 850
-22%
23 540
-1%
32 098
+36%
42 334
+32%
54 999
+30%
115 418
+110%
131 005
+14%
139 740
+7%
141 133
+1%
85 906
-39%
73 767
-14%
74 274
+1%
70 388
-5%
73 316
+4%
75 184
+3%
70 524
-6%
68 892
-2%
69 252
+1%
73 076
+6%
71 903
-2%
78 300
+9%
77 578
-1%
96 313
+24%
101 871
+6%
109 280
+7%
116 482
+7%
130 544
+12%
145 763
+12%
186 616
+28%
144 211
-23%
156 535
+9%
157 615
+1%
123 770
-21%
180 037
+45%
160 792
-11%
154 620
-4%
145 049
-6%
97 023
-33%
184 746
+90%
206 341
+12%
197 131
-4%
102 298
-48%
205 023
+100%
180 851
-12%
195 951
+8%
137 351
-30%
138 612
+1%
135 163
-2%
125 626
-7%
114 500
-9%
106 477
-7%
121 050
+14%
136 098
+12%
109 017
-20%
119 259
+9%
103 917
-13%
81 280
-22%
97 156
+20%
53 745
-45%
33 037
-39%
9 825
-70%
(13 938)
N/A
(11 853)
+15%
(5 255)
+56%
(6 401)
-22%
(3 502)
+45%
Pre-Tax Income
Interest Income Expense
(766)
(935)
(1 393)
(2 683)
(3 296)
(3 250)
(3 465)
(3 824)
(4 391)
(7 602)
(17 487)
(22 036)
(24 732)
(21 817)
(11 794)
(7 198)
(9 692)
(13 563)
(17 319)
(22 247)
(23 108)
(29 612)
(36 199)
(38 312)
(36 056)
(29 029)
(29 941)
(23 264)
(22 997)
(23 629)
(20 504)
(23 725)
(21 874)
(28 742)
(27 857)
(28 612)
(27 322)
(38 712)
(40 928)
(44 475)
(44 774)
(41 300)
(41 837)
(40 568)
2 530
2 195
(3 062)
(8 096)
(52 854)
(54 889)
(49 247)
(47 182)
(47 775)
(83 781)
(102 834)
18 320
60 488
122 720
129 663
(1 145)
(84 659)
(90 296)
(91 362)
(90 796)
(89 174)
(85 819)
(92 177)
(99 121)
(83 196)
(101 399)
(94 698)
(90 367)
(93 378)
(70 824)
(61 970)
(50 726)
(46 673)
(49 375)
(46 820)
(45 862)
(61 931)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
54
0
0
(96)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6 126
0
0
0
3 357
(989)
(816)
(816)
(1 928)
612
(523)
(949)
(1 849)
(2 360)
(2 185)
10 249
0
10 302
0
(1 182)
0
0
0
0
0
Gain/Loss on Disposition of Assets
159
0
0
0
0
0
0
0
81
0
0
0
(982)
0
0
0
0
0
0
0
0
0
0
0
52
0
0
52
11
0
0
0
0
0
0
0
75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
0
0
0
282
0
0
0
(21)
650
324
324
605
(22)
303
483
203
0
1 217
0
0
0
0
0
0
Total Other Income
67
217
250
252
154
(167)
(186)
(157)
(105)
(678)
(738)
(779)
656
650
681
3 117
17 156
17 104
17 174
15 235
564
694
741
289
367
430
363
172
377
468
482
531
10
451
387
439
596
311
83
131
132
1 841
1 908
1 669
(3 138)
(4 434)
(4 492)
(4 431)
657
4 920
6 242
6 358
29 910
33 483
34 999
36 026
(13)
9 751
6 893
11 235
686
4 578
12 876
7 597
2 526
8 403
(32)
(110)
2 238
2 472
2 636
2 635
(5 414)
(365)
(1 289)
(138)
(1 043)
(3 753)
(4 012)
(4 034)
13 727
Pre-Tax Income
5 904
N/A
6 521
+10%
6 844
+5%
7 304
+7%
7 020
-4%
9 019
+28%
11 416
+27%
13 208
+16%
15 022
+14%
17 014
+13%
16 110
-5%
18 125
+13%
19 464
+7%
17 982
-8%
19 348
+8%
19 769
+2%
31 005
+57%
35 640
+15%
42 190
+18%
47 988
+14%
92 873
+94%
102 087
+10%
104 282
+2%
103 110
-1%
50 269
-51%
45 222
-10%
44 696
-1%
47 348
+6%
50 610
+7%
52 023
+3%
50 502
-3%
45 698
-10%
47 388
+4%
44 785
-5%
44 433
-1%
50 128
+13%
50 927
+2%
57 914
+14%
61 028
+5%
64 937
+6%
71 840
+11%
91 086
+27%
105 835
+16%
147 717
+40%
143 602
-3%
154 294
+7%
150 059
-3%
111 242
-26%
127 841
+15%
110 823
-13%
111 615
+1%
104 225
-7%
79 158
-24%
134 448
+70%
138 506
+3%
251 477
+82%
168 917
-33%
337 495
+100%
317 406
-6%
206 041
-35%
57 018
-72%
51 905
-9%
55 860
+8%
41 611
-26%
25 903
-38%
30 322
+17%
28 643
-6%
36 241
+27%
26 814
-26%
17 949
-33%
9 973
-44%
4 280
-57%
(1 434)
N/A
(7 142)
-398%
(29 005)
-306%
(42 221)
-46%
(61 654)
-46%
(64 981)
-5%
(56 086)
+14%
(56 297)
0%
(51 707)
+8%
Net Income
Tax Provision
(1 653)
(1 573)
(1 949)
(2 078)
(983)
(1 263)
(1 057)
(1 054)
(2 101)
(3 224)
(3 562)
(4 631)
(5 093)
(4 200)
(4 095)
(3 469)
(5 306)
(6 802)
(8 788)
(10 802)
(23 212)
(25 522)
(26 083)
(25 801)
(9 703)
(8 448)
(8 314)
(8 097)
(11 855)
(12 220)
(11 833)
(11 523)
(11 943)
(10 953)
(10 537)
(11 507)
(11 483)
(13 156)
(13 707)
(14 647)
(16 040)
(19 358)
(22 373)
(30 269)
(30 023)
(31 988)
(30 920)
(23 246)
(25 903)
(22 833)
(23 185)
(21 923)
(15 635)
(27 527)
(29 713)
(52 845)
(35 602)
(72 807)
(67 611)
(46 254)
(14 120)
(13 651)
(15 181)
(11 019)
(6 345)
(7 211)
(5 985)
(7 958)
(15 299)
(13 338)
(12 035)
(10 482)
(17 893)
921
2 196
3 252
0
(12 885)
(12 885)
(12 885)
(12 885)
Income from Continuing Operations
4 251
4 947
4 893
5 225
6 037
7 756
10 360
12 155
12 921
13 791
12 548
13 494
14 371
13 782
15 254
16 302
25 699
28 839
33 402
37 185
69 662
76 563
78 198
77 308
40 566
36 774
36 383
39 251
38 755
39 803
38 668
34 175
35 445
33 832
33 896
38 621
39 444
44 758
47 321
50 289
55 799
71 727
83 461
117 449
113 579
122 307
119 140
87 995
101 938
87 989
88 430
82 303
63 523
106 922
108 793
198 632
133 316
264 688
249 795
159 787
42 897
38 255
40 679
30 592
19 558
23 111
22 658
28 283
11 515
4 611
(2 062)
(6 202)
(19 327)
(6 221)
(26 809)
(38 968)
(61 654)
(77 866)
(68 972)
(69 182)
(64 592)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
(56)
(122)
(195)
(207)
(219)
(254)
(312)
(343)
(368)
(441)
(443)
(456)
(517)
(589)
(722)
(741)
(701)
(702)
(816)
(864)
(882)
(872)
(909)
(902)
(984)
(803)
(992)
(1 422)
(1 594)
(1 756)
(2 060)
(1 825)
(1 750)
(2 080)
(3 016)
(2 928)
(2 870)
(2 745)
(4 639)
(4 432)
(3 271)
2 357
4 940
6 269
6 741
6 257
5 894
5 745
5 073
4 886
4 158
3 565
4 086
4 093
4 644
4 800
4 152
789
(232)
(859)
(1 322)
482
513
593
520
471
Net Income (Common)
4 251
N/A
4 947
+16%
4 893
-1%
5 225
+7%
6 037
+16%
7 756
+28%
10 360
+34%
12 155
+17%
12 921
+6%
13 791
+7%
12 548
-9%
13 494
+8%
14 371
+6%
13 782
-4%
15 229
+10%
16 246
+7%
25 576
+57%
28 645
+12%
33 197
+16%
36 968
+11%
69 408
+88%
76 253
+10%
77 857
+2%
76 942
-1%
40 125
-48%
36 332
-9%
35 927
-1%
38 735
+8%
38 166
-1%
39 082
+2%
37 927
-3%
33 474
-12%
34 743
+4%
33 017
-5%
33 034
+0%
37 740
+14%
38 572
+2%
43 849
+14%
48 499
+11%
49 305
+2%
46 747
-5%
57 973
+24%
78 862
+36%
107 605
+36%
75 088
-30%
81 093
+8%
63 006
-22%
36 099
-43%
80 418
+123%
68 214
-15%
68 646
+1%
63 669
-7%
41 338
-35%
75 371
+82%
99 314
+32%
173 934
+75%
111 431
-36%
243 513
+119%
210 153
-14%
136 733
-35%
40 307
-71%
36 201
-10%
38 068
+5%
29 470
-23%
19 352
-34%
21 361
+10%
20 504
-4%
25 319
+23%
12 799
-49%
7 589
-41%
2 246
-70%
(1 681)
N/A
(18 538)
-1 003%
(6 737)
+64%
(30 638)
-355%
(44 593)
-46%
(61 172)
-37%
(82 408)
-35%
(70 181)
+15%
(68 662)
+2%
(64 121)
+7%
EPS (Diluted)
472.33
N/A
549.66
+16%
543.66
-1%
580.55
+7%
670.77
+16%
369.33
-45%
493.33
+34%
578.8
+17%
717.83
+24%
656.71
-9%
597.52
-9%
642.57
+8%
684.33
+6%
656.28
-4%
725.19
+11%
773.61
+7%
1 598.5
+107%
842.5
-47%
976.38
+16%
1 087.29
+11%
2 041.41
+88%
2 242.73
+10%
2 289.91
+2%
2 263
-1%
1 180.14
-48%
1 068.58
-9%
1 056.67
-1%
1 139.26
+8%
1 122.52
-1%
1 149.47
+2%
1 115.5
-3%
984.52
-12%
1 021.85
+4%
971.08
-5%
971.58
+0%
1 110
+14%
1 134.47
+2%
1 289.67
+14%
1 212.47
-6%
1 450.14
+20%
1 220.77
-16%
1 811.65
+48%
2 389.75
+32%
3 362.65
+41%
1 616.46
-52%
2 385.08
+48%
1 853.11
-22%
1 061.73
-43%
1 701.47
+60%
2 006.29
+18%
2 019
+1%
1 872.61
-7%
874.63
-53%
2 200.65
+152%
2 521.53
+15%
4 416.1
+75%
2 357.7
-47%
6 182.71
+162%
4 446.44
-28%
2 893.02
-35%
852.51
-71%
765.96
-10%
805.45
+5%
597.41
-26%
393.09
-34%
433.9
+10%
416.48
-4%
514.28
+23%
259.97
-49%
154.15
-41%
45.61
-70%
-34.14
N/A
-376.54
-1 003%
-136.84
+64%
-622.32
-355%
-905.79
-46%
-1 242.54
-37%
-1 673.9
-35%
-1 425.54
+15%
-1 394.68
+2%
-1 302
+7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett