Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
T

Thong Nhat Rubber JSC
VN:TNC

Watchlist Manager
Thong Nhat Rubber JSC
VN:TNC
Watchlist
Price: 29 800 VND -6.88%
Market Cap: ₫573.7B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+70%
5Y
+209%
10Y
+99%
Operating Income
+
3Y
+100%
5Y
-
10Y
-
Net Income
+
3Y
+17%
5Y
+6%
10Y
+285%

Earnings Waterfall
Thong Nhat Rubber JSC

Income Statement
Thong Nhat Rubber JSC

Rotate your device to view
Income Statement
Currency: VND
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
240
275
275
0
0
0
240
0
746
766
525
0
124
190
190
0
0
0
0
0
0
0
172
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29
0
0
89
0
0
0
0
0
0
0
0
0
0
0
124
0
588
0
466
0
0
0
0
0
0
0
0
Revenue
153 773
N/A
165 081
+7%
165 706
+0%
175 363
+6%
177 045
+1%
175 830
-1%
181 765
+3%
192 138
+6%
177 965
-7%
182 919
+3%
171 590
-6%
163 654
-5%
180 361
+10%
171 429
-5%
181 156
+6%
233 029
+29%
204 932
-12%
187 796
-8%
144 666
-23%
124 129
-14%
172 954
+39%
181 232
+5%
191 088
+5%
151 582
-21%
145 514
-4%
122 887
-16%
142 048
+16%
125 967
-11%
99 439
-21%
94 673
-5%
63 873
-33%
73 514
+15%
72 925
-1%
79 793
+9%
83 401
+5%
82 658
-1%
69 981
-15%
55 906
-20%
58 721
+5%
54 170
-8%
58 142
+7%
69 931
+20%
76 535
+9%
76 887
+0%
83 784
+9%
77 678
-7%
68 382
-12%
63 988
-6%
67 696
+6%
57 314
-15%
59 545
+4%
104 130
+75%
95 113
-9%
98 115
+3%
53 686
-45%
56 426
+5%
65 211
+16%
68 466
+5%
70 191
+3%
84 939
+21%
91 810
+8%
100 448
+9%
97 358
-3%
128 171
+32%
119 452
-7%
195 489
+64%
129 523
-34%
193 494
+49%
190 027
-2%
132 691
-30%
143 178
+8%
136 435
-5%
139 483
+2%
150 366
+8%
165 987
+10%
Gross Profit
Cost of Revenue
(110 110)
(116 592)
(119 069)
(123 206)
(126 853)
(135 311)
(167 982)
(175 688)
(164 547)
(166 842)
(132 646)
(120 354)
(132 761)
(120 725)
(119 088)
(133 579)
(112 600)
(94 793)
(74 166)
(80 630)
(108 317)
(125 955)
(136 047)
(117 281)
(126 596)
(106 558)
(125 825)
(112 593)
(92 442)
(90 234)
(64 229)
(74 123)
(73 023)
(81 161)
(84 904)
(82 998)
(70 086)
(55 388)
(55 950)
(49 759)
(50 847)
(59 392)
(61 777)
(63 346)
(69 756)
(65 952)
(60 857)
(57 808)
(62 098)
(51 778)
(54 845)
(93 985)
(88 928)
(91 600)
(49 059)
(49 959)
(52 939)
(55 947)
(56 783)
(67 966)
(71 346)
(77 683)
(75 252)
(103 454)
(99 109)
(164 605)
(107 950)
(161 406)
(157 409)
(101 595)
(104 111)
(91 681)
(91 493)
(106 347)
(123 489)
Gross Profit
43 662
N/A
48 488
+11%
46 637
-4%
52 157
+12%
50 192
-4%
40 519
-19%
13 782
-66%
16 450
+19%
13 418
-18%
16 077
+20%
38 944
+142%
43 300
+11%
47 600
+10%
50 704
+7%
62 068
+22%
99 450
+60%
92 332
-7%
93 003
+1%
70 499
-24%
43 499
-38%
64 637
+49%
55 277
-14%
55 042
0%
34 301
-38%
18 918
-45%
16 329
-14%
16 222
-1%
13 374
-18%
6 998
-48%
4 440
-37%
(355)
N/A
(607)
-71%
(96)
+84%
(1 366)
-1 323%
(1 503)
-10%
(339)
+77%
(106)
+69%
516
N/A
2 771
+437%
4 409
+59%
7 294
+65%
10 540
+45%
14 757
+40%
13 541
-8%
14 028
+4%
11 725
-16%
7 525
-36%
6 180
-18%
5 598
-9%
5 536
-1%
4 700
-15%
10 146
+116%
6 185
-39%
6 516
+5%
4 627
-29%
6 467
+40%
12 272
+90%
12 519
+2%
13 408
+7%
16 974
+27%
20 464
+21%
22 765
+11%
22 105
-3%
24 717
+12%
20 343
-18%
30 884
+52%
21 573
-30%
32 088
+49%
32 618
+2%
31 096
-5%
39 067
+26%
44 755
+15%
47 990
+7%
44 019
-8%
42 498
-3%
Operating Income
Operating Expenses
(6 291)
(6 714)
(9 064)
(8 829)
(7 402)
(8 250)
(10 010)
(8 648)
(9 461)
(8 431)
(7 765)
(6 910)
(7 455)
(8 294)
(9 050)
(9 826)
(9 568)
(9 281)
(14 591)
(15 905)
(17 120)
(17 491)
(12 482)
(10 438)
(8 296)
(5 332)
(6 891)
(4 634)
(6 064)
(7 550)
(7 983)
(7 650)
(13 244)
(13 545)
(10 763)
(16 433)
(10 286)
(10 092)
(6 736)
(6 220)
(6 185)
(7 153)
(10 565)
(11 303)
(11 626)
(11 769)
(10 886)
(10 214)
(10 666)
(9 961)
(6 082)
(11 996)
(10 667)
(10 997)
(11 122)
(10 603)
(12 206)
(11 772)
(9 032)
(10 750)
(9 793)
(11 480)
(13 021)
(13 178)
(12 904)
(18 054)
(13 219)
(19 333)
(22 211)
(17 904)
(21 303)
(22 139)
(21 137)
(23 497)
(24 338)
Selling, General & Administrative
(9 601)
(9 328)
(9 496)
(10 466)
(9 513)
(9 760)
(10 354)
(10 569)
(10 600)
(9 635)
(7 972)
(7 462)
(7 754)
(8 636)
(9 515)
(10 723)
(10 693)
(10 934)
(12 473)
(13 438)
(14 464)
(13 902)
(12 052)
(10 177)
(8 031)
(7 923)
(6 637)
(6 789)
(8 226)
(7 309)
(7 745)
(7 393)
(8 112)
(8 421)
(10 497)
(10 866)
(9 602)
(9 408)
(6 527)
(6 015)
(5 965)
(6 918)
(10 298)
(10 994)
(11 308)
(11 415)
(10 485)
(9 903)
(10 165)
(9 032)
(5 608)
(10 808)
(9 427)
(9 780)
(9 853)
(9 785)
(11 513)
(11 093)
(7 909)
(9 713)
(8 946)
(10 712)
(11 899)
(12 609)
(12 794)
(17 426)
(12 740)
(19 023)
(21 401)
(17 293)
(20 902)
(21 768)
(20 737)
(23 103)
(23 985)
Depreciation & Amortization
0
0
0
(137)
0
(287)
(570)
(448)
0
(449)
(605)
(412)
(521)
(478)
(435)
(392)
(347)
(303)
(258)
(253)
(252)
(254)
(257)
(263)
(267)
(261)
(254)
(247)
(240)
(240)
(239)
(260)
(252)
(244)
(265)
(237)
(237)
(237)
(209)
(204)
(219)
(234)
(266)
(309)
(317)
(353)
(402)
(311)
(501)
(531)
(474)
(1 188)
(1 240)
(1 218)
(1 269)
(819)
(693)
(679)
(1 122)
(665)
(754)
(754)
(1 122)
(569)
(475)
(667)
(479)
(674)
(561)
(363)
(402)
(371)
(400)
(394)
(353)
Other Operating Expenses
3 311
2 615
432
1 774
2 111
1 795
914
2 369
1 139
1 653
812
964
820
820
899
1 291
1 474
1 958
(1 859)
(2 214)
(2 405)
(3 337)
(172)
0
0
2 852
0
2 402
2 402
0
0
3
(4 880)
(4 880)
0
(5 330)
(447)
(447)
0
0
0
0
0
0
0
0
0
0
0
(399)
0
0
0
0
0
0
0
0
0
(371)
(94)
(14)
0
0
365
39
0
365
(249)
(249)
0
0
0
0
0
Operating Income
37 373
N/A
41 776
+12%
37 573
-10%
43 329
+15%
42 790
-1%
32 269
-25%
3 773
-88%
7 803
+107%
3 958
-49%
7 647
+93%
31 179
+308%
36 390
+17%
40 145
+10%
42 410
+6%
53 017
+25%
89 624
+69%
82 764
-8%
83 722
+1%
55 909
-33%
27 593
-51%
47 516
+72%
37 785
-20%
42 560
+13%
23 863
-44%
10 623
-55%
10 999
+4%
9 331
-15%
8 742
-6%
934
-89%
(3 111)
N/A
(8 339)
-168%
(8 260)
+1%
(13 342)
-62%
(14 913)
-12%
(12 266)
+18%
(16 771)
-37%
(10 391)
+38%
(9 575)
+8%
(3 965)
+59%
(1 810)
+54%
1 110
N/A
3 388
+205%
4 192
+24%
2 238
-47%
2 402
+7%
(44)
N/A
(3 361)
-7 538%
(4 034)
-20%
(5 068)
-26%
(4 425)
+13%
(1 382)
+69%
(1 850)
-34%
(4 482)
-142%
(4 482)
+0%
(6 495)
-45%
(4 136)
+36%
66
N/A
747
+1 037%
4 377
+486%
6 224
+42%
10 671
+71%
11 286
+6%
9 084
-20%
11 538
+27%
7 439
-36%
12 831
+72%
8 355
-35%
12 756
+53%
10 408
-18%
13 192
+27%
17 764
+35%
22 615
+27%
26 853
+19%
20 523
-24%
18 160
-12%
Pre-Tax Income
Interest Income Expense
109
74
1 525
(256)
(16)
457
1 912
288
1 353
1 767
1 843
3 233
3 057
3 281
4 930
6 288
9 546
10 834
17 507
18 567
19 509
20 785
19 744
19 669
18 431
18 283
15 420
10 516
14 301
11 877
12 077
11 719
5 768
6 316
6 025
6 335
24 462
24 618
25 199
25 278
22 752
22 017
22 185
23 161
23 548
23 176
24 403
24 680
45 502
47 608
43 972
110 677
93 759
94 335
53 210
33 558
34 516
43 308
37 278
39 459
43 014
33 168
32 768
32 562
21 409
39 804
23 978
41 484
37 654
18 422
17 170
16 106
16 434
16 923
17 269
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 330)
0
0
0
0
0
0
0
0
0
0
0
0
0
(399)
0
(565)
(998)
(1 181)
(1 222)
(662)
(636)
(332)
(371)
(371)
0
0
0
(76)
(214)
(325)
0
(28)
(360)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
1 272
5 317
0
0
2 020
(1 291)
(1 577)
0
(4 249)
(289)
(3 039)
(3 075)
11 264
25 004
32 502
32 765
(2 351)
(17 901)
(38 477)
(10 778)
(5 775)
(9 653)
14 913
(12 759)
18 001
25 012
10 257
9 974
28 940
0
0
27 713
66
71
17
3 452
(26)
224
304
7 800
8 663
11 147
14 053
3 067
2 745
5 772
10 156
10 070
10 033
0
346
338
(620)
0
0
0
0
0
0
0
7 410
0
0
0
19 775
0
22 600
22 600
22 410
Total Other Income
(7 617)
(7 654)
(5 135)
(4 564)
1 565
1 903
1 436
549
1 998
1 816
(640)
(851)
4 160
2 439
6 728
3 090
12 023
12 015
(2 277)
(5 614)
(16 749)
(16 346)
19 476
28 415
55 904
27 369
21 449
21 381
(6 402)
21 705
(366)
(46)
15 723
24 840
(1 749)
20 533
11 037
(24 309)
2 344
1 544
1 055
(1 737)
2 965
3 045
2 867
1 570
611
(2 059)
(4 758)
(4 501)
(5 445)
(10 960)
(7 284)
(4 938)
1 031
10 813
2 961
2 371
1 452
193
16 397
16 898
15 789
15 203
2 512
6 380
(2 554)
8 692
5 451
6 361
(8 388)
10 839
9 899
5 140
(292)
Pre-Tax Income
29 864
N/A
34 195
+15%
33 963
-1%
38 508
+13%
44 340
+15%
34 630
-22%
8 393
-76%
13 958
+66%
7 309
-48%
11 230
+54%
34 402
+206%
37 481
+9%
45 784
+22%
48 130
+5%
60 427
+26%
98 714
+63%
101 295
+3%
103 496
+2%
82 403
-20%
65 550
-20%
82 778
+26%
74 988
-9%
79 428
+6%
54 044
-32%
46 479
-14%
45 872
-1%
40 425
-12%
30 986
-23%
23 747
-23%
17 712
-25%
21 373
+21%
28 425
+33%
18 405
-35%
26 216
+42%
15 620
-40%
10 097
-35%
25 108
+149%
18 446
-27%
23 645
+28%
25 082
+6%
24 934
-1%
27 119
+9%
29 317
+8%
28 668
-2%
29 121
+2%
32 502
+12%
30 317
-7%
29 736
-2%
49 331
+66%
41 750
-15%
39 325
-6%
102 641
+161%
90 968
-11%
93 763
+3%
57 118
-39%
39 599
-31%
37 556
-5%
46 393
+24%
42 116
-9%
45 876
+9%
70 081
+53%
61 353
-12%
57 565
-6%
59 089
+3%
31 034
-47%
59 015
+90%
37 161
-37%
62 572
+68%
53 513
-14%
37 975
-29%
46 321
+22%
49 561
+7%
75 786
+53%
65 186
-14%
57 547
-12%
Net Income
Tax Provision
0
0
(571)
(1 403)
(1 403)
(1 403)
0
(271)
(728)
(2 060)
(4 827)
(5 714)
(6 530)
(6 900)
(8 557)
(13 808)
(14 568)
(15 255)
(10 351)
(8 165)
(10 159)
(6 946)
(9 106)
(5 933)
(4 781)
(6 389)
(6 215)
(4 519)
(3 557)
(2 981)
(3 872)
(4 418)
(2 792)
(3 743)
(2 727)
(1 466)
(1 132)
(379)
(1 101)
(1 363)
(2 073)
(2 528)
(2 563)
(2 432)
(2 469)
(3 322)
(3 123)
(3 005)
(3 219)
(1 558)
(1 262)
(2 674)
(3 446)
(3 887)
(2 220)
(2 588)
(2 315)
(2 317)
(2 846)
(3 439)
(6 325)
(6 345)
(5 772)
(5 992)
(3 156)
(5 896)
(4 322)
(6 668)
(5 659)
(4 576)
(5 911)
(5 984)
(10 811)
(9 324)
(7 898)
Income from Continuing Operations
29 864
34 195
33 392
37 105
42 937
33 227
8 393
13 687
6 581
9 171
29 574
31 768
39 255
41 230
51 870
84 906
86 726
88 241
72 052
57 386
72 621
68 043
70 323
48 112
41 699
39 484
34 210
26 467
20 190
14 731
17 501
24 006
15 612
22 472
12 892
8 631
23 976
18 067
22 544
23 719
22 860
24 590
26 753
26 235
26 652
29 180
27 194
26 731
46 112
40 191
38 063
99 967
87 522
89 877
54 898
37 011
35 242
44 076
39 270
42 437
63 756
55 008
51 793
53 097
27 878
53 120
32 839
55 904
47 854
33 399
40 410
43 577
64 975
55 862
49 649
Net Income (Common)
29 864
N/A
34 195
+15%
33 392
-2%
37 105
+11%
42 937
+16%
33 227
-23%
8 393
-75%
13 687
+63%
6 581
-52%
9 171
+39%
29 574
+222%
31 768
+7%
39 255
+24%
41 230
+5%
51 870
+26%
84 906
+64%
86 726
+2%
88 241
+2%
72 052
-18%
57 386
-20%
72 621
+27%
68 043
-6%
70 323
+3%
48 112
-32%
41 699
-13%
39 484
-5%
34 210
-13%
26 467
-23%
20 190
-24%
14 731
-27%
17 501
+19%
24 006
+37%
15 612
-35%
22 472
+44%
12 892
-43%
8 631
-33%
23 976
+178%
18 067
-25%
22 544
+25%
23 719
+5%
22 860
-4%
24 590
+8%
26 753
+9%
26 235
-2%
22 897
-13%
25 425
+11%
19 784
-22%
15 567
-21%
35 020
+125%
29 104
-17%
30 697
+5%
88 924
+190%
76 050
-14%
78 399
+3%
46 675
-40%
28 787
-38%
31 128
+8%
39 962
+28%
31 078
-22%
34 245
+10%
50 826
+48%
42 078
-17%
42 312
+1%
43 616
+3%
20 111
-54%
45 353
+126%
22 670
-50%
46 826
+107%
41 802
-11%
27 346
-35%
29 739
+9%
38 241
+29%
53 336
+39%
50 527
-5%
49 649
-2%
EPS (Diluted)
1 571.78
N/A
1 799.73
+15%
1 757.47
-2%
1 952.89
+11%
2 259.84
+16%
1 748.78
-23%
441.73
-75%
720.36
+63%
346.36
-52%
482.68
+39%
1 556.52
+222%
1 672
+7%
2 066.05
+24%
2 170
+5%
2 730
+26%
4 468.73
+64%
4 564.52
+2%
4 644.26
+2%
3 792.21
-18%
3 020.31
-20%
3 822.15
+27%
3 581.21
-6%
3 701.21
+3%
2 532.21
-32%
2 194.68
-13%
2 078.1
-5%
1 800.52
-13%
1 393
-23%
1 062.63
-24%
775.31
-27%
921.1
+19%
1 263.47
+37%
821.68
-35%
1 182.73
+44%
669.74
-43%
454.26
-32%
1 261.89
+178%
950.89
-25%
1 171.12
+23%
1 248.36
+7%
1 203.15
-4%
1 294.21
+8%
1 389.79
+7%
1 380.78
-1%
1 205.1
-13%
1 338.15
+11%
1 027.76
-23%
808.64
-21%
1 819.19
+125%
1 511.89
-17%
1 594.67
+5%
4 619.41
+190%
3 950.63
-14%
4 072.7
+3%
2 424.66
-40%
1 495.45
-38%
1 617.03
+8%
2 075.93
+28%
1 614.45
-22%
1 778.97
+10%
2 640.3
+48%
2 185.85
-17%
2 198.03
+1%
2 265.76
+3%
1 044.75
-54%
2 355.99
+126%
1 177.65
-50%
2 432.5
+107%
2 171.53
-11%
1 420.59
-35%
1 544.87
+9%
1 986.56
+29%
2 770.72
+39%
2 624.77
-5%
2 579.17
-2%

See Also

Summary
TNC intrinsic value, competitors valuation, and company profile.
DCF Valuation
TNC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TNC stock valuation using valuation multiples.
Wall Street Estimates
TNC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TNC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.