Hanoi Textbook Printing JSC
VN:TPH
Balance Sheet
Balance Sheet Decomposition
Hanoi Textbook Printing JSC
Hanoi Textbook Printing JSC
Balance Sheet
Hanoi Textbook Printing JSC
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
468
|
3 639
|
2 646
|
1 017
|
879
|
2 331
|
11 078
|
14 221
|
14 015
|
1 885
|
5 408
|
1 560
|
3 072
|
2 603
|
2 423
|
5 297
|
4 043
|
2 421
|
2 889
|
5 725
|
|
| Cash |
468
|
3 639
|
2 646
|
1 017
|
879
|
2 331
|
578
|
421
|
815
|
1 885
|
5 408
|
1 560
|
1 044
|
2 603
|
923
|
2 797
|
1 543
|
2 421
|
2 889
|
5 725
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
10 500
|
13 800
|
13 200
|
0
|
0
|
0
|
2 027
|
0
|
1 500
|
2 500
|
2 500
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 000
|
12 000
|
3 500
|
2 500
|
3 000
|
2 000
|
0
|
0
|
|
| Total Receivables |
778
|
952
|
1 369
|
3 872
|
7 786
|
14 083
|
10 805
|
4 615
|
1 496
|
2 104
|
12 912
|
14 685
|
4 965
|
2 639
|
2 704
|
4 369
|
3 977
|
9 509
|
11 357
|
8 271
|
|
| Accounts Receivables |
182
|
335
|
515
|
1 960
|
4 451
|
12 765
|
8 936
|
3 943
|
858
|
1 834
|
4 033
|
5 543
|
3 493
|
893
|
1 422
|
3 317
|
2 600
|
7 187
|
7 791
|
8 106
|
|
| Other Receivables |
596
|
617
|
854
|
1 912
|
3 335
|
1 318
|
1 869
|
672
|
638
|
269
|
8 880
|
9 142
|
1 472
|
1 746
|
1 283
|
1 051
|
1 377
|
2 322
|
3 566
|
165
|
|
| Inventory |
4 764
|
7 177
|
6 203
|
25 479
|
35 526
|
24 627
|
7 491
|
8 009
|
7 718
|
5 012
|
5 148
|
4 860
|
5 177
|
2 743
|
4 694
|
4 875
|
3 302
|
2 790
|
3 055
|
3 696
|
|
| Other Current Assets |
529
|
352
|
79
|
3 533
|
277
|
281
|
625
|
688
|
594
|
1 082
|
715
|
365
|
115
|
252
|
545
|
756
|
715
|
481
|
391
|
584
|
|
| Total Current Assets |
6 539
|
12 120
|
10 298
|
33 901
|
44 469
|
41 321
|
29 999
|
27 533
|
23 823
|
25 016
|
24 183
|
21 470
|
21 329
|
20 238
|
13 866
|
17 797
|
15 037
|
17 200
|
17 693
|
18 276
|
|
| PP&E Net |
22 287
|
19 312
|
18 584
|
16 690
|
14 356
|
19 010
|
17 063
|
15 133
|
15 390
|
13 588
|
14 927
|
19 201
|
18 703
|
19 618
|
26 761
|
27 688
|
29 433
|
28 595
|
30 007
|
31 047
|
|
| PP&E Gross |
22 287
|
19 312
|
18 584
|
16 690
|
14 356
|
19 010
|
17 063
|
15 133
|
15 390
|
13 588
|
14 927
|
19 201
|
18 703
|
19 618
|
26 761
|
27 688
|
29 433
|
28 595
|
30 007
|
31 047
|
|
| Accumulated Depreciation |
14 302
|
17 536
|
20 685
|
23 934
|
27 308
|
30 056
|
33 276
|
34 740
|
36 071
|
37 873
|
39 653
|
40 865
|
42 487
|
42 559
|
44 262
|
46 678
|
47 502
|
48 775
|
46 726
|
47 530
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
21
|
145
|
479
|
384
|
204
|
105
|
84
|
158
|
179
|
245
|
1 013
|
1 491
|
1 783
|
3 185
|
2 370
|
2 225
|
1 588
|
|
| Total Assets |
28 826
N/A
|
31 432
+9%
|
28 882
-8%
|
50 611
+75%
|
58 969
+17%
|
60 811
+3%
|
47 445
-22%
|
42 869
-10%
|
39 318
-8%
|
38 687
-2%
|
39 268
+2%
|
40 851
+4%
|
40 277
-1%
|
40 869
+1%
|
42 118
+3%
|
47 268
+12%
|
47 655
+1%
|
48 165
+1%
|
49 925
+4%
|
50 995
+2%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
506
|
3 490
|
2 919
|
17 316
|
29 167
|
28 477
|
12 998
|
7 134
|
3 324
|
1 451
|
1 678
|
1 303
|
855
|
667
|
881
|
1 433
|
1 994
|
2 369
|
4 087
|
4 278
|
|
| Accrued Liabilities |
1 130
|
813
|
512
|
65
|
0
|
0
|
248
|
1 205
|
1 357
|
1 422
|
1 434
|
1 823
|
1 157
|
1 415
|
1 783
|
2 373
|
1 563
|
1 776
|
1 827
|
2 143
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
7 602
|
5 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
618
|
868
|
473
|
890
|
1 009
|
174
|
1 716
|
2 633
|
2 603
|
1 344
|
1 270
|
778
|
860
|
15 455
|
16 091
|
17 970
|
18 623
|
18 512
|
18 523
|
19 329
|
|
| Total Current Liabilities |
2 254
|
5 171
|
3 904
|
25 873
|
35 176
|
28 651
|
14 962
|
10 973
|
7 284
|
4 218
|
4 382
|
3 905
|
2 872
|
17 536
|
18 755
|
21 775
|
22 180
|
22 658
|
24 437
|
25 750
|
|
| Long-Term Debt |
7 000
|
5 000
|
1 260
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
99
|
131
|
168
|
207
|
8 104
|
8 391
|
7 470
|
8 770
|
10 965
|
11 699
|
13 951
|
14 452
|
0
|
0
|
50
|
50
|
50
|
50
|
50
|
|
| Total Liabilities |
9 254
N/A
|
10 270
+11%
|
5 295
-48%
|
26 041
+392%
|
35 383
+36%
|
36 755
+4%
|
23 353
-36%
|
18 443
-21%
|
16 054
-13%
|
15 183
-5%
|
16 082
+6%
|
17 855
+11%
|
17 324
-3%
|
17 536
+1%
|
18 755
+7%
|
21 825
+16%
|
22 230
+2%
|
22 708
+2%
|
24 487
+8%
|
25 800
+5%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
12 000
|
12 000
|
18 000
|
20 160
|
20 160
|
20 160
|
20 160
|
20 160
|
20 160
|
20 160
|
20 160
|
20 160
|
20 160
|
20 160
|
20 160
|
20 960
|
20 960
|
20 960
|
20 960
|
20 960
|
|
| Retained Earnings |
2 774
|
3 500
|
2 643
|
2 066
|
1 383
|
1 426
|
1 475
|
1 804
|
1 513
|
1 698
|
1 381
|
1 189
|
1 148
|
1 526
|
1 557
|
1 664
|
1 646
|
1 678
|
1 658
|
1 416
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
230
|
230
|
230
|
230
|
230
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
939
|
944
|
944
|
944
|
944
|
944
|
944
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4 798
|
5 662
|
2 944
|
2 345
|
2 043
|
2 470
|
2 457
|
2 462
|
2 530
|
2 590
|
2 590
|
2 590
|
2 590
|
2 590
|
2 590
|
2 590
|
2 590
|
2 590
|
2 590
|
2 590
|
|
| Total Equity |
19 572
N/A
|
21 162
+8%
|
23 587
+11%
|
24 570
+4%
|
23 587
-4%
|
24 056
+2%
|
24 092
+0%
|
24 426
+1%
|
23 264
-5%
|
23 504
+1%
|
23 187
-1%
|
22 995
-1%
|
22 954
0%
|
23 332
+2%
|
23 363
+0%
|
25 443
+9%
|
25 425
0%
|
25 457
+0%
|
25 438
0%
|
25 195
-1%
|
|
| Total Liabilities & Equity |
28 826
N/A
|
31 432
+9%
|
28 882
-8%
|
50 611
+75%
|
58 969
+17%
|
60 811
+3%
|
47 445
-22%
|
42 869
-10%
|
39 318
-8%
|
38 687
-2%
|
39 268
+2%
|
40 851
+4%
|
40 277
-1%
|
40 869
+1%
|
42 118
+3%
|
47 268
+12%
|
47 655
+1%
|
48 165
+1%
|
49 925
+4%
|
50 995
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|