Traphaco JSC
VN:TRA
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
65 900
77 400
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Traphaco JSC
| Current Assets | 1.8T |
| Cash & Short-Term Investments | 701B |
| Receivables | 459.1B |
| Other Current Assets | 616.5B |
| Non-Current Assets | 561.4B |
| Long-Term Investments | 500m |
| PP&E | 415.1B |
| Intangibles | 57.5B |
| Other Non-Current Assets | 88.3B |
| Current Liabilities | 710.4B |
| Accounts Payable | 230.2B |
| Accrued Liabilities | 218.4B |
| Short-Term Debt | 170.6B |
| Other Current Liabilities | 91.2B |
| Non-Current Liabilities | 132.3B |
| Other Non-Current Liabilities | 132.3B |
Balance Sheet
Traphaco JSC
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
13 457
|
16 742
|
123 921
|
10 176
|
5 434
|
29 068
|
43 241
|
104 329
|
256 585
|
292 169
|
345 098
|
204 507
|
160 904
|
316 134
|
297 466
|
308 894
|
210 880
|
176 030
|
367 085
|
208 296
|
|
| Cash |
13 457
|
16 742
|
123 921
|
10 176
|
5 434
|
9 068
|
16 741
|
95 609
|
96 085
|
97 169
|
89 495
|
133 772
|
156 204
|
183 434
|
207 466
|
163 894
|
107 457
|
81 090
|
203 717
|
180 156
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
20 000
|
26 500
|
8 720
|
160 500
|
195 000
|
255 602
|
70 735
|
4 700
|
132 700
|
90 000
|
145 000
|
103 424
|
94 940
|
163 368
|
28 140
|
|
| Short-Term Investments |
0
|
0
|
0
|
17 979
|
567
|
819
|
715
|
1 124
|
257
|
1 989
|
2 000
|
10 600
|
8 600
|
9 400
|
14 500
|
107 494
|
285 125
|
324 335
|
415 029
|
521 787
|
|
| Total Receivables |
46 819
|
82 022
|
96 511
|
116 732
|
195 435
|
243 937
|
227 336
|
285 885
|
229 467
|
196 493
|
249 691
|
198 370
|
212 583
|
166 151
|
190 149
|
222 763
|
196 147
|
233 696
|
266 443
|
284 018
|
|
| Accounts Receivables |
44 585
|
64 536
|
92 006
|
113 797
|
193 570
|
235 161
|
218 394
|
272 726
|
211 074
|
178 234
|
223 165
|
139 098
|
126 255
|
116 389
|
132 068
|
157 704
|
149 041
|
177 401
|
205 749
|
234 256
|
|
| Other Receivables |
2 234
|
17 486
|
4 505
|
2 935
|
1 865
|
8 776
|
8 942
|
13 159
|
18 393
|
18 259
|
26 526
|
59 272
|
86 328
|
49 762
|
58 081
|
65 059
|
47 106
|
56 295
|
60 694
|
49 762
|
|
| Inventory |
56 574
|
76 490
|
116 107
|
147 374
|
117 964
|
186 291
|
328 156
|
284 668
|
263 884
|
264 740
|
312 487
|
305 364
|
332 831
|
337 533
|
364 251
|
369 509
|
399 291
|
491 214
|
479 244
|
578 427
|
|
| Other Current Assets |
2 860
|
11 478
|
17 468
|
11 613
|
22 232
|
28 949
|
23 222
|
41 988
|
26 020
|
47 984
|
56 580
|
122 710
|
30 939
|
30 177
|
21 660
|
1 510
|
2 533
|
1 223
|
2 694
|
1 504
|
|
| Total Current Assets |
119 709
|
186 731
|
354 006
|
303 876
|
341 633
|
489 065
|
622 670
|
717 994
|
776 212
|
803 375
|
965 856
|
841 551
|
745 856
|
859 394
|
888 025
|
1 010 170
|
1 093 977
|
1 226 499
|
1 530 495
|
1 594 032
|
|
| PP&E Net |
65 822
|
41 664
|
35 743
|
38 699
|
44 365
|
69 144
|
155 495
|
190 443
|
236 816
|
245 901
|
253 280
|
470 625
|
666 237
|
619 364
|
581 465
|
542 055
|
492 590
|
464 870
|
462 906
|
449 600
|
|
| PP&E Gross |
65 822
|
41 664
|
35 743
|
38 699
|
44 365
|
69 144
|
155 495
|
190 443
|
236 816
|
245 901
|
253 280
|
470 625
|
666 237
|
619 364
|
581 465
|
542 055
|
492 590
|
464 870
|
462 906
|
449 600
|
|
| Accumulated Depreciation |
30 243
|
37 604
|
48 189
|
55 293
|
63 994
|
70 709
|
111 789
|
136 867
|
149 977
|
173 576
|
208 027
|
224 469
|
260 804
|
331 737
|
393 845
|
467 627
|
534 696
|
599 141
|
684 709
|
756 303
|
|
| Intangible Assets |
2 619
|
2 619
|
10 414
|
12 764
|
15 322
|
16 747
|
29 677
|
28 455
|
28 412
|
37 298
|
39 412
|
38 599
|
44 463
|
50 514
|
52 486
|
54 452
|
59 630
|
59 631
|
58 824
|
59 995
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1 376
|
1 193
|
28 744
|
28 263
|
37 573
|
32 917
|
27 650
|
13 724
|
10 812
|
7 991
|
5 171
|
2 350
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
691
|
491
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
|
| Long-Term Investments |
1 438
|
2 925
|
2 925
|
3 925
|
2 250
|
2 250
|
0
|
1 821
|
6 190
|
6 528
|
5 122
|
4 807
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
|
| Other Long-Term Assets |
42
|
130
|
710
|
55
|
1 206
|
469
|
1 856
|
1 509
|
2 510
|
6 030
|
4 512
|
7 656
|
41 834
|
52 098
|
43 865
|
41 298
|
60 396
|
64 762
|
71 176
|
64 783
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1 376
|
1 193
|
28 744
|
28 263
|
37 573
|
32 917
|
27 650
|
13 724
|
10 812
|
7 991
|
5 171
|
2 350
|
0
|
0
|
0
|
0
|
|
| Total Assets |
189 630
N/A
|
234 068
+23%
|
403 799
+73%
|
359 320
-11%
|
406 152
+13%
|
578 868
+43%
|
838 443
+45%
|
968 484
+16%
|
1 087 715
+12%
|
1 132 049
+4%
|
1 296 523
+15%
|
1 377 454
+6%
|
1 509 702
+10%
|
1 589 862
+5%
|
1 571 512
-1%
|
1 650 826
+5%
|
1 707 097
+3%
|
1 816 265
+6%
|
2 123 901
+17%
|
2 168 911
+2%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
22 176
|
40 271
|
36 763
|
48 147
|
26 986
|
108 753
|
144 151
|
150 912
|
116 900
|
126 293
|
203 655
|
150 998
|
119 423
|
90 477
|
102 707
|
144 624
|
123 430
|
185 882
|
144 122
|
180 757
|
|
| Accrued Liabilities |
14 757
|
21 101
|
4 846
|
3 051
|
12 701
|
5 933
|
25 045
|
30 157
|
47 164
|
50 780
|
68 400
|
92 159
|
90 422
|
67 663
|
72 598
|
110 161
|
138 654
|
137 143
|
137 085
|
107 554
|
|
| Short-Term Debt |
56 967
|
58 300
|
96 334
|
25 243
|
57 641
|
86 077
|
154 379
|
0
|
114 061
|
34 438
|
14 630
|
5 613
|
24 458
|
1 065
|
0
|
0
|
0
|
40 000
|
167 968
|
189 909
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
229 456
|
0
|
0
|
0
|
1 573
|
2 573
|
35 434
|
34 434
|
34 434
|
26 857
|
0
|
0
|
189 909
|
|
| Other Current Liabilities |
12 193
|
9 970
|
20 743
|
21 823
|
41 038
|
25 307
|
47 251
|
44 610
|
56 498
|
49 601
|
42 573
|
104 394
|
143 877
|
117 546
|
133 754
|
144 602
|
150 630
|
72 681
|
185 671
|
157 992
|
|
| Total Current Liabilities |
106 092
|
129 641
|
158 686
|
98 265
|
138 366
|
226 070
|
370 826
|
455 135
|
334 624
|
261 111
|
329 257
|
354 737
|
380 753
|
312 184
|
343 493
|
433 821
|
439 571
|
435 706
|
634 846
|
636 211
|
|
| Long-Term Debt |
10 149
|
0
|
0
|
0
|
0
|
0
|
28 590
|
0
|
0
|
0
|
300
|
7 864
|
10 041
|
170 404
|
109 990
|
44 556
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
34 952
|
60 735
|
68 977
|
82 162
|
85 278
|
85 669
|
87 990
|
86 451
|
86 562
|
93 178
|
99 342
|
105 456
|
109 730
|
113 322
|
|
| Other Liabilities |
0
|
3 628
|
3 628
|
3 656
|
3 708
|
3 660
|
3 990
|
1 240
|
118
|
176
|
110
|
90
|
60
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
116 241
N/A
|
133 269
+15%
|
162 314
+22%
|
101 921
-37%
|
142 074
+39%
|
229 730
+62%
|
438 358
+91%
|
517 111
+18%
|
403 719
-22%
|
343 449
-15%
|
414 946
+21%
|
448 360
+8%
|
478 844
+7%
|
569 099
+19%
|
540 044
-5%
|
571 554
+6%
|
538 913
-6%
|
541 162
+0%
|
744 576
+38%
|
749 533
+1%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
9 900
|
20 000
|
80 000
|
80 000
|
101 982
|
123 398
|
123 398
|
123 398
|
246 764
|
246 764
|
246 764
|
345 455
|
414 537
|
414 537
|
414 537
|
414 537
|
414 537
|
414 537
|
414 537
|
414 537
|
|
| Retained Earnings |
20 760
|
19 158
|
0
|
0
|
569
|
66 221
|
88 137
|
85 381
|
111 428
|
129 714
|
166 417
|
115 512
|
156 680
|
95 763
|
95 212
|
131 469
|
188 789
|
242 482
|
280 445
|
263 725
|
|
| Additional Paid In Capital |
0
|
10 000
|
112 460
|
112 460
|
92 064
|
92 064
|
92 064
|
92 064
|
153 747
|
153 747
|
153 747
|
153 747
|
133 022
|
133 022
|
133 022
|
133 022
|
133 022
|
133 022
|
133 022
|
133 022
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Other Equity |
42 728
|
51 640
|
49 025
|
64 939
|
70 604
|
67 459
|
96 490
|
150 534
|
172 060
|
258 379
|
314 653
|
314 383
|
326 623
|
377 445
|
388 701
|
400 248
|
431 840
|
485 066
|
551 325
|
608 097
|
|
| Total Equity |
73 388
N/A
|
100 799
+37%
|
241 485
+140%
|
257 399
+7%
|
264 078
+3%
|
349 138
+32%
|
400 085
+15%
|
451 373
+13%
|
683 996
+52%
|
788 601
+15%
|
881 578
+12%
|
929 094
+5%
|
1 030 858
+11%
|
1 020 763
-1%
|
1 031 468
+1%
|
1 079 272
+5%
|
1 168 184
+8%
|
1 275 103
+9%
|
1 379 324
+8%
|
1 419 377
+3%
|
|
| Total Liabilities & Equity |
189 630
N/A
|
234 068
+23%
|
403 799
+73%
|
359 320
-11%
|
406 152
+13%
|
578 868
+43%
|
838 443
+45%
|
968 484
+16%
|
1 087 715
+12%
|
1 132 049
+4%
|
1 296 523
+15%
|
1 377 454
+6%
|
1 509 702
+10%
|
1 589 862
+5%
|
1 571 512
-1%
|
1 650 826
+5%
|
1 707 097
+3%
|
1 816 265
+6%
|
2 123 901
+17%
|
2 168 911
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
71
|
71
|
71
|
71
|
72
|
73
|
73
|
73
|
40
|
45
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
|