Thanh Thanh JSC
VN:TTC
Balance Sheet
Balance Sheet Decomposition
Thanh Thanh JSC
Thanh Thanh JSC
Balance Sheet
Thanh Thanh JSC
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
1 862
|
6 466
|
3 536
|
4 835
|
1 199
|
11 116
|
3 580
|
5 318
|
6 278
|
18 011
|
29 708
|
54 126
|
30 641
|
15 478
|
20 475
|
19 158
|
12 881
|
39 921
|
25 481
|
32 673
|
22 627
|
98 063
|
|
| Cash |
1 862
|
6 466
|
3 536
|
4 835
|
1 199
|
4 916
|
3 580
|
5 318
|
6 278
|
16 000
|
6 708
|
8 126
|
8 641
|
10 478
|
20 475
|
19 158
|
2 881
|
17 921
|
8 481
|
7 673
|
4 627
|
3 063
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
6 200
|
0
|
0
|
0
|
2 011
|
23 000
|
46 000
|
22 000
|
5 000
|
0
|
0
|
10 000
|
22 000
|
17 000
|
25 000
|
18 000
|
95 000
|
|
| Short-Term Investments |
0
|
0
|
0
|
3 755
|
158
|
383
|
329
|
177
|
229
|
0
|
0
|
8 000
|
20 000
|
42 228
|
18 056
|
9 609
|
9 175
|
11 428
|
8 040
|
6 864
|
6 177
|
3 775
|
|
| Total Receivables |
36 460
|
27 612
|
29 998
|
25 926
|
20 881
|
14 555
|
11 943
|
13 056
|
21 069
|
22 705
|
23 560
|
23 287
|
26 589
|
30 721
|
38 699
|
41 828
|
55 859
|
26 141
|
28 391
|
27 228
|
25 598
|
22 167
|
|
| Accounts Receivables |
32 952
|
26 891
|
26 007
|
25 163
|
16 801
|
12 646
|
10 866
|
12 390
|
20 415
|
21 907
|
22 220
|
22 659
|
25 875
|
29 949
|
37 278
|
40 664
|
55 608
|
25 894
|
28 044
|
25 980
|
25 096
|
21 388
|
|
| Other Receivables |
3 508
|
721
|
3 991
|
763
|
4 080
|
1 909
|
1 077
|
666
|
654
|
798
|
1 340
|
629
|
713
|
772
|
1 421
|
1 163
|
251
|
247
|
347
|
1 248
|
502
|
779
|
|
| Inventory |
70 040
|
65 242
|
67 248
|
56 238
|
86 850
|
80 044
|
80 225
|
87 955
|
74 559
|
69 867
|
77 810
|
56 910
|
73 253
|
78 181
|
99 392
|
89 543
|
91 403
|
73 652
|
98 536
|
102 363
|
93 553
|
9 502
|
|
| Other Current Assets |
1 910
|
1 281
|
294
|
2 007
|
642
|
989
|
389
|
991
|
193
|
603
|
635
|
1 549
|
281
|
112
|
23 152
|
2 078
|
216
|
802
|
392
|
491
|
168
|
168
|
|
| Total Current Assets |
110 272
|
100 602
|
101 077
|
92 762
|
109 729
|
107 087
|
96 466
|
107 496
|
102 327
|
111 186
|
131 713
|
143 872
|
150 764
|
166 720
|
199 774
|
162 216
|
169 534
|
151 943
|
160 841
|
169 618
|
148 125
|
133 675
|
|
| PP&E Net |
127 336
|
119 466
|
100 104
|
85 365
|
73 397
|
60 088
|
51 224
|
40 492
|
26 460
|
21 735
|
19 064
|
22 569
|
32 306
|
34 353
|
30 922
|
33 720
|
27 764
|
22 226
|
18 545
|
15 352
|
10 849
|
4 054
|
|
| PP&E Gross |
127 336
|
119 466
|
100 104
|
85 365
|
73 397
|
60 088
|
51 224
|
40 492
|
26 460
|
21 735
|
19 064
|
22 569
|
32 306
|
34 353
|
30 922
|
33 720
|
27 764
|
22 226
|
18 545
|
15 352
|
10 849
|
4 054
|
|
| Accumulated Depreciation |
95 940
|
110 602
|
126 864
|
144 047
|
158 431
|
173 227
|
187 586
|
202 476
|
216 154
|
222 795
|
227 413
|
229 871
|
229 134
|
230 344
|
234 991
|
232 727
|
217 458
|
222 996
|
227 666
|
210 542
|
214 235
|
34 468
|
|
| Intangible Assets |
3 997
|
3 787
|
3 576
|
3 366
|
2 945
|
2 735
|
0
|
0
|
0
|
92
|
59
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
259
|
259
|
259
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
|
| Long-Term Investments |
1 920
|
1 920
|
1 920
|
1 920
|
6 950
|
6 450
|
4 950
|
4 950
|
4 950
|
4 950
|
4 950
|
4 950
|
4 793
|
4 793
|
4 821
|
4 846
|
2 606
|
4 152
|
3 868
|
1 920
|
1 878
|
0
|
|
| Other Long-Term Assets |
364
|
273
|
182
|
91
|
0
|
0
|
0
|
211
|
126
|
126
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
243 889
N/A
|
226 048
-7%
|
206 859
-8%
|
183 504
-11%
|
193 021
+5%
|
176 361
-9%
|
152 640
-13%
|
153 150
+0%
|
133 862
-13%
|
138 089
+3%
|
156 044
+13%
|
171 675
+10%
|
188 121
+10%
|
205 951
+9%
|
235 603
+14%
|
200 868
-15%
|
199 989
0%
|
178 407
-11%
|
183 339
+3%
|
186 975
+2%
|
160 937
-14%
|
137 815
-14%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
64 139
|
53 244
|
51 959
|
56 283
|
49 176
|
36 247
|
39 280
|
40 356
|
18 930
|
23 411
|
22 582
|
22 795
|
21 646
|
34 254
|
40 427
|
20 582
|
18 137
|
21 270
|
22 063
|
22 736
|
11 824
|
1 155
|
|
| Accrued Liabilities |
1 934
|
3 142
|
3 304
|
3 962
|
2 071
|
2 500
|
3 669
|
6 335
|
8 965
|
10 711
|
14 041
|
19 366
|
21 121
|
16 636
|
21 432
|
21 592
|
20 121
|
21 324
|
24 423
|
22 992
|
18 199
|
5 657
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
102 505
|
100 121
|
87 974
|
58 951
|
55 914
|
56 347
|
50 648
|
43 260
|
24 211
|
6 666
|
13 616
|
4 130
|
11 168
|
13 919
|
4 000
|
0
|
0
|
0
|
0
|
4 934
|
0
|
0
|
|
| Other Current Liabilities |
11 023
|
10 725
|
11 065
|
9 163
|
8 879
|
2 179
|
2 247
|
4 867
|
15 510
|
17 087
|
18 454
|
23 871
|
23 323
|
22 712
|
49 114
|
36 032
|
37 581
|
11 801
|
12 269
|
14 437
|
12 544
|
13 666
|
|
| Total Current Liabilities |
179 601
|
167 233
|
154 302
|
128 358
|
116 040
|
97 273
|
95 844
|
94 818
|
67 616
|
57 875
|
68 694
|
70 162
|
77 258
|
87 522
|
114 973
|
78 206
|
75 839
|
54 394
|
58 755
|
65 099
|
42 568
|
20 478
|
|
| Long-Term Debt |
22 720
|
15 037
|
5 561
|
5 331
|
5 331
|
2 803
|
1 401
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
126
|
65
|
35
|
5 420
|
4 740
|
4 884
|
4 115
|
3 755
|
3 755
|
3 215
|
3 635
|
3 735
|
3 735
|
3 295
|
2 195
|
2 155
|
2 075
|
2 035
|
2 035
|
1 105
|
|
| Total Liabilities |
202 321
N/A
|
182 269
-10%
|
159 989
-12%
|
133 754
-16%
|
121 406
-9%
|
105 496
-13%
|
101 986
-3%
|
99 703
-2%
|
71 731
-28%
|
61 630
-14%
|
72 449
+18%
|
73 377
+1%
|
80 893
+10%
|
91 257
+13%
|
118 708
+30%
|
81 501
-31%
|
78 034
-4%
|
56 549
-28%
|
60 830
+8%
|
67 134
+10%
|
44 603
-34%
|
21 583
-52%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
40 000
|
40 000
|
40 000
|
40 000
|
59 923
|
59 923
|
59 923
|
59 923
|
59 923
|
59 923
|
59 923
|
59 923
|
59 923
|
59 923
|
59 923
|
59 923
|
59 923
|
59 923
|
59 923
|
59 923
|
59 923
|
59 923
|
|
| Retained Earnings |
1 400
|
2 400
|
2 800
|
3 219
|
5 832
|
3 278
|
16 341
|
13 619
|
4 935
|
9 393
|
14 651
|
26 654
|
31 239
|
34 457
|
32 727
|
32 939
|
33 267
|
30 912
|
29 727
|
25 794
|
21 266
|
20 995
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
|
| Treasury Stock |
0
|
80
|
162
|
162
|
652
|
652
|
652
|
652
|
652
|
652
|
652
|
652
|
652
|
652
|
652
|
652
|
652
|
652
|
652
|
652
|
652
|
652
|
|
| Other Equity |
168
|
1 459
|
4 232
|
6 693
|
6 197
|
8 002
|
7 410
|
7 481
|
7 481
|
7 481
|
9 359
|
12 058
|
16 405
|
20 652
|
24 583
|
26 843
|
29 103
|
31 360
|
33 197
|
34 461
|
35 483
|
35 652
|
|
| Total Equity |
41 568
N/A
|
43 779
+5%
|
46 870
+7%
|
49 751
+6%
|
71 615
+44%
|
70 865
-1%
|
50 654
-29%
|
53 447
+6%
|
62 131
+16%
|
76 459
+23%
|
83 595
+9%
|
98 298
+18%
|
107 229
+9%
|
114 694
+7%
|
116 895
+2%
|
119 367
+2%
|
121 956
+2%
|
121 857
0%
|
122 509
+1%
|
119 841
-2%
|
116 334
-3%
|
116 232
0%
|
|
| Total Liabilities & Equity |
243 889
N/A
|
226 048
-7%
|
206 859
-8%
|
183 504
-11%
|
193 021
+5%
|
176 361
-9%
|
152 640
-13%
|
153 150
+0%
|
133 862
-13%
|
138 089
+3%
|
156 044
+13%
|
171 675
+10%
|
188 121
+10%
|
205 951
+9%
|
235 603
+14%
|
200 868
-15%
|
199 989
0%
|
178 407
-11%
|
183 339
+3%
|
186 975
+2%
|
160 937
-14%
|
137 815
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|