Truong Thanh Furniture Corp
VN:TTF
Balance Sheet
Balance Sheet Decomposition
Truong Thanh Furniture Corp
Truong Thanh Furniture Corp
Balance Sheet
Truong Thanh Furniture Corp
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
2 879
|
19 086
|
13 663
|
38 910
|
13 400
|
17 157
|
24 464
|
6 318
|
65 513
|
85 895
|
7 979
|
111 536
|
63 970
|
151 488
|
81 855
|
76 230
|
243 737
|
169 628
|
142 922
|
104 821
|
|
| Cash |
2 879
|
19 086
|
13 663
|
38 910
|
11 910
|
13 957
|
4 949
|
6 318
|
27 393
|
48 975
|
7 929
|
111 536
|
49 861
|
66 693
|
20 906
|
43 329
|
47 509
|
125 567
|
92 374
|
54 527
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
1 490
|
3 200
|
19 515
|
0
|
38 120
|
36 920
|
50
|
0
|
14 109
|
84 795
|
60 949
|
32 901
|
196 228
|
44 060
|
50 548
|
50 294
|
|
| Short-Term Investments |
0
|
0
|
59 996
|
151 232
|
14 727
|
14 250
|
20 184
|
6 256
|
51 549
|
12 147
|
125 063
|
753
|
89 864
|
77 126
|
148 103
|
7 747
|
20 685
|
46 926
|
69 193
|
16 329
|
|
| Total Receivables |
35 654
|
33 930
|
124 039
|
193 969
|
604 674
|
459 346
|
790 326
|
497 962
|
345 228
|
739 402
|
787 447
|
732 051
|
1 451 109
|
695 753
|
298 202
|
325 102
|
556 407
|
679 749
|
782 844
|
641 703
|
|
| Accounts Receivables |
24 723
|
18 797
|
66 302
|
77 459
|
526 632
|
443 091
|
718 963
|
444 964
|
262 688
|
572 705
|
616 757
|
612 021
|
606 763
|
145 966
|
54 467
|
84 517
|
123 699
|
260 247
|
503 392
|
392 777
|
|
| Other Receivables |
10 931
|
15 133
|
57 737
|
116 510
|
78 042
|
16 255
|
71 363
|
52 998
|
82 540
|
166 697
|
170 690
|
120 030
|
844 346
|
549 787
|
243 735
|
240 585
|
432 708
|
419 501
|
279 453
|
248 926
|
|
| Inventory |
89 821
|
231 513
|
767 777
|
841 550
|
1 207 081
|
1 351 377
|
1 668 221
|
1 955 594
|
2 245 347
|
2 210 607
|
2 416 045
|
1 783 971
|
1 612 635
|
1 055 861
|
583 490
|
782 162
|
933 585
|
679 078
|
475 925
|
337 731
|
|
| Other Current Assets |
7 350
|
12 202
|
32 519
|
75 567
|
86 613
|
112 372
|
56 334
|
72 952
|
78 815
|
53 574
|
60 717
|
82 584
|
119 359
|
71 332
|
115 161
|
334 590
|
335 308
|
369 216
|
349 878
|
259 977
|
|
| Total Current Assets |
135 704
|
296 732
|
997 994
|
1 301 227
|
1 926 496
|
1 954 502
|
2 559 529
|
2 539 084
|
2 786 453
|
3 101 626
|
3 397 251
|
2 710 895
|
3 336 938
|
2 051 560
|
1 226 811
|
1 525 830
|
2 089 722
|
1 944 596
|
1 820 761
|
1 360 561
|
|
| PP&E Net |
13 315
|
15 405
|
139 623
|
142 995
|
452 069
|
486 459
|
519 975
|
505 162
|
471 572
|
634 727
|
502 151
|
539 733
|
494 033
|
297 503
|
266 951
|
313 083
|
328 982
|
370 079
|
372 788
|
535 780
|
|
| PP&E Gross |
13 315
|
15 405
|
139 623
|
142 995
|
452 069
|
486 459
|
519 975
|
505 162
|
471 572
|
634 727
|
502 151
|
539 733
|
494 033
|
297 503
|
266 951
|
313 083
|
328 982
|
370 079
|
372 788
|
535 780
|
|
| Accumulated Depreciation |
8 444
|
11 224
|
18 856
|
28 733
|
46 080
|
75 957
|
101 958
|
132 789
|
160 188
|
191 317
|
222 612
|
254 331
|
281 685
|
257 693
|
557 117
|
539 866
|
504 207
|
515 826
|
551 591
|
530 985
|
|
| Intangible Assets |
4 069
|
3 960
|
6 485
|
6 372
|
51 966
|
53 443
|
64 479
|
62 652
|
43 036
|
25 066
|
15 389
|
14 392
|
13 530
|
16 810
|
112 698
|
108 196
|
103 457
|
104 644
|
98 572
|
91 083
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198 824
|
177 710
|
167 153
|
146 039
|
124 925
|
103 811
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 494
|
18 641
|
34 742
|
36 668
|
38 713
|
30 200
|
9 107
|
4 581
|
3 136
|
0
|
12 327
|
|
| Long-Term Investments |
3 432
|
14 740
|
224 377
|
291 117
|
136 384
|
130 470
|
172 593
|
164 075
|
169 625
|
167 452
|
194 152
|
190 263
|
201 223
|
141 644
|
72 887
|
73 624
|
73 111
|
358 684
|
360 287
|
378 652
|
|
| Other Long-Term Assets |
650
|
460
|
4 850
|
5 741
|
8 768
|
9 950
|
22 769
|
26 765
|
47 352
|
85 197
|
119 085
|
95 091
|
84 094
|
233 956
|
237 273
|
33 278
|
71 333
|
78 887
|
73 127
|
310 234
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198 824
|
177 710
|
167 153
|
146 039
|
124 925
|
103 811
|
|
| Total Assets |
157 170
N/A
|
331 296
+111%
|
1 373 331
+315%
|
1 747 452
+27%
|
2 575 683
+47%
|
2 634 824
+2%
|
3 339 345
+27%
|
3 297 738
-1%
|
3 518 037
+7%
|
4 012 574
+14%
|
4 246 668
+6%
|
3 585 116
-16%
|
4 166 485
+16%
|
2 780 185
-33%
|
2 145 644
-23%
|
2 240 829
+4%
|
2 838 339
+27%
|
3 006 065
+6%
|
2 850 461
-5%
|
2 792 447
-2%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
25 118
|
42 053
|
41 332
|
48 891
|
440 027
|
129 646
|
399 111
|
298 141
|
119 146
|
206 920
|
458 365
|
253 604
|
327 523
|
162 857
|
248 987
|
264 849
|
297 587
|
287 084
|
292 064
|
213 827
|
|
| Accrued Liabilities |
4 351
|
5 003
|
13 359
|
16 012
|
26 437
|
32 912
|
52 187
|
118 882
|
200 028
|
197 311
|
172 937
|
235 182
|
347 950
|
265 531
|
357 405
|
461 641
|
401 366
|
431 595
|
430 931
|
157 293
|
|
| Short-Term Debt |
107 725
|
203 389
|
558 642
|
917 909
|
1 140 602
|
1 467 007
|
1 790 037
|
1 607 075
|
0
|
0
|
0
|
0
|
0
|
137 868
|
130 570
|
144 384
|
27 020
|
23 915
|
404 088
|
459 166
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
10 932
|
12 152
|
26 820
|
27 842
|
45 846
|
75 023
|
1 859 157
|
1 858 303
|
1 752 885
|
2 637 398
|
396 058
|
0
|
720
|
362 854
|
2 229
|
2 737
|
3 267
|
7 884
|
|
| Other Current Liabilities |
5 356
|
19 853
|
34 887
|
39 340
|
33 205
|
62 702
|
130 548
|
212 743
|
239 904
|
366 264
|
370 226
|
297 392
|
1 739 738
|
1 462 199
|
1 299 918
|
1 560 229
|
1 613 338
|
758 194
|
387 398
|
118 306
|
|
| Total Current Liabilities |
142 549
|
270 297
|
659 152
|
1 034 303
|
1 667 090
|
1 720 109
|
2 417 729
|
2 311 865
|
2 418 235
|
2 628 798
|
2 754 413
|
3 423 576
|
2 811 270
|
2 028 455
|
2 037 600
|
2 793 958
|
2 341 540
|
1 503 524
|
1 517 748
|
956 476
|
|
| Long-Term Debt |
3 680
|
0
|
28 269
|
23 307
|
127 919
|
119 142
|
85 561
|
159 293
|
122 554
|
97 891
|
30 000
|
0
|
500 000
|
362 854
|
362 914
|
0
|
10 917
|
8 180
|
4 913
|
22 795
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22 411
|
20 149
|
19 304
|
17 877
|
17 193
|
16 510
|
|
| Minority Interest |
0
|
0
|
20 863
|
21 050
|
118 287
|
117 476
|
110 733
|
105 749
|
96 271
|
94 530
|
107 123
|
23 230
|
8 580
|
84 588
|
184 620
|
130 414
|
103 178
|
107 811
|
118 422
|
29 271
|
|
| Other Liabilities |
0
|
111
|
230
|
111
|
567
|
647
|
38 214
|
33 151
|
29 659
|
35 411
|
33 436
|
29 440
|
27 172
|
369 164
|
354 548
|
11 579
|
11 308
|
1 043 623
|
1 043 476
|
1 396 855
|
|
| Total Liabilities |
146 229
N/A
|
270 408
+85%
|
708 514
+162%
|
1 078 772
+52%
|
1 913 863
+77%
|
1 957 374
+2%
|
2 652 352
+36%
|
2 610 059
-2%
|
2 666 718
+2%
|
2 856 629
+7%
|
2 924 973
+2%
|
3 476 246
+19%
|
3 347 022
-4%
|
2 675 884
-20%
|
2 592 853
-3%
|
2 695 272
+4%
|
2 279 891
-15%
|
2 465 393
+8%
|
2 464 909
0%
|
2 421 907
-2%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
24 925
|
50 114
|
150 000
|
150 000
|
205 000
|
312 498
|
312 498
|
393 736
|
735 000
|
1 000 671
|
1 400 939
|
1 446 078
|
2 146 078
|
2 146 078
|
3 111 983
|
3 111 983
|
4 111 983
|
4 111 983
|
4 111 983
|
4 111 983
|
|
| Retained Earnings |
14 477
|
771
|
37 456
|
29 507
|
5 301
|
13 965
|
23 509
|
8 111
|
3 406
|
73 630
|
147 898
|
1 417 618
|
1 406 881
|
2 122 043
|
3 019 075
|
3 043 810
|
3 052 482
|
3 070 258
|
3 225 378
|
3 240 390
|
|
| Additional Paid In Capital |
0
|
10 002
|
477 123
|
476 731
|
439 844
|
338 265
|
338 265
|
272 648
|
99 062
|
67 655
|
51 799
|
63 751
|
63 608
|
63 608
|
556 776
|
529 317
|
517 712
|
517 712
|
517 712
|
517 712
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
324
|
421
|
421
|
421
|
421
|
421
|
356
|
553
|
553
|
553
|
553
|
10 511
|
553
|
553
|
553
|
553
|
|
| Other Equity |
492
|
0
|
238
|
12 443
|
11 998
|
13 142
|
13 142
|
13 606
|
14 272
|
14 410
|
17 212
|
17 212
|
17 212
|
17 212
|
17 212
|
17 212
|
17 212
|
17 212
|
17 212
|
17 212
|
|
| Total Equity |
10 941
N/A
|
60 888
+457%
|
664 818
+992%
|
668 680
+1%
|
661 820
-1%
|
677 450
+2%
|
686 993
+1%
|
687 680
+0%
|
851 319
+24%
|
1 155 945
+36%
|
1 321 696
+14%
|
108 870
-92%
|
819 464
+653%
|
104 302
-87%
|
447 209
N/A
|
454 443
-2%
|
558 448
N/A
|
540 672
-3%
|
385 552
-29%
|
370 540
-4%
|
|
| Total Liabilities & Equity |
157 170
N/A
|
331 296
+111%
|
1 373 331
+315%
|
1 747 452
+27%
|
2 575 683
+47%
|
2 634 824
+2%
|
3 339 345
+27%
|
3 297 738
-1%
|
3 518 037
+7%
|
4 012 574
+14%
|
4 246 668
+6%
|
3 585 116
-16%
|
4 166 485
+16%
|
2 780 185
-33%
|
2 145 644
-23%
|
2 240 829
+4%
|
2 838 339
+27%
|
3 006 065
+6%
|
2 850 461
-5%
|
2 792 447
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
39
|
39
|
39
|
39
|
40
|
39
|
32
|
41
|
74
|
100
|
140
|
145
|
145
|
215
|
311
|
307
|
311
|
394
|
394
|
394
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
|