Tien Thanh Service And Trading JSC
VN:TTH
Balance Sheet
Balance Sheet Decomposition
Tien Thanh Service And Trading JSC
Tien Thanh Service And Trading JSC
Balance Sheet
Tien Thanh Service And Trading JSC
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
50 109
|
10 583
|
24 753
|
38 153
|
50 028
|
25 002
|
50 234
|
23 564
|
8 131
|
14 663
|
8 554
|
|
| Cash |
50 109
|
10 583
|
24 753
|
38 153
|
24 628
|
25 002
|
7 434
|
23 564
|
8 131
|
14 663
|
8 554
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
25 400
|
0
|
42 800
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
90 995
|
81 133
|
72 558
|
121 153
|
190 409
|
102 061
|
214 014
|
310 741
|
483 173
|
588 079
|
419 602
|
|
| Accounts Receivables |
49 913
|
76 265
|
51 251
|
120 912
|
164 461
|
98 646
|
138 235
|
197 307
|
451 792
|
587 061
|
419 088
|
|
| Other Receivables |
41 082
|
4 868
|
21 307
|
242
|
25 948
|
3 414
|
75 780
|
113 433
|
31 381
|
1 018
|
514
|
|
| Inventory |
10 977
|
84 084
|
96 765
|
89 382
|
112 683
|
145 343
|
227 320
|
379 503
|
51 054
|
8 428
|
0
|
|
| Other Current Assets |
50
|
33 406
|
116 556
|
57
|
25 014
|
57 163
|
51 024
|
202
|
19 998
|
187
|
684
|
|
| Total Current Assets |
152 131
|
209 206
|
310 632
|
248 745
|
378 135
|
329 568
|
542 593
|
714 010
|
562 355
|
611 357
|
428 840
|
|
| PP&E Net |
64
|
3 584
|
39 358
|
32 539
|
32 016
|
29 409
|
26 806
|
90
|
0
|
23 271
|
22 985
|
|
| PP&E Gross |
64
|
3 584
|
39 358
|
32 539
|
32 016
|
29 409
|
26 806
|
90
|
0
|
23 271
|
22 985
|
|
| Accumulated Depreciation |
669
|
757
|
3 942
|
4 971
|
7 523
|
10 130
|
12 734
|
2 717
|
2 807
|
3 436
|
1 329
|
|
| Intangible Assets |
0
|
0
|
3 438
|
3 460
|
33 127
|
33 127
|
33 127
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
34 200
|
34 200
|
116 639
|
116 639
|
34 203
|
34 209
|
6
|
6
|
6
|
6
|
6
|
|
| Long-Term Investments |
0
|
9 517
|
9 517
|
75 576
|
89 017
|
89 017
|
82 220
|
72 184
|
10 450
|
10 450
|
29 830
|
|
| Other Long-Term Assets |
41
|
112
|
455
|
69
|
42
|
12
|
152
|
233
|
40
|
0
|
0
|
|
| Total Assets |
186 436
N/A
|
256 619
+38%
|
480 038
+87%
|
477 028
-1%
|
566 540
+19%
|
515 343
-9%
|
684 903
+33%
|
786 523
+15%
|
572 852
-27%
|
645 085
+13%
|
481 661
-25%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
18 917
|
52 657
|
72 907
|
45 910
|
60 443
|
3 567
|
45 382
|
64 462
|
61 660
|
209 915
|
62 702
|
|
| Accrued Liabilities |
0
|
1 007
|
20 692
|
2 039
|
2 456
|
2 540
|
2 610
|
2 281
|
2 281
|
2 281
|
2 391
|
|
| Short-Term Debt |
0
|
0
|
0
|
29 919
|
55 695
|
47 850
|
52 312
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
25 000
|
5 180
|
46 950
|
0
|
3 140
|
3 140
|
3 140
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
9 358
|
5 559
|
2 647
|
36
|
6 419
|
36 143
|
161 775
|
312 908
|
82 238
|
22 817
|
16 558
|
|
| Total Current Liabilities |
53 275
|
64 403
|
143 196
|
77 904
|
128 153
|
93 241
|
265 219
|
379 652
|
146 180
|
235 013
|
81 651
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
17 290
|
14 150
|
11 010
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
53 275
N/A
|
64 403
+21%
|
143 196
+122%
|
77 904
-46%
|
145 443
+87%
|
107 391
-26%
|
276 229
+157%
|
379 652
+37%
|
146 180
-61%
|
235 013
+61%
|
81 651
-65%
|
|
| Equity | ||||||||||||
| Common Stock |
100 000
|
130 000
|
299 000
|
299 000
|
373 748
|
373 748
|
373 748
|
373 748
|
373 748
|
373 748
|
373 748
|
|
| Retained Earnings |
33 161
|
60 822
|
31 447
|
93 729
|
38 953
|
25 808
|
26 531
|
24 728
|
44 529
|
27 928
|
17 867
|
|
| Other Equity |
0
|
1 395
|
6 395
|
6 395
|
8 395
|
8 395
|
8 395
|
8 395
|
8 395
|
8 395
|
8 395
|
|
| Total Equity |
133 161
N/A
|
192 216
+44%
|
336 842
+75%
|
399 124
+18%
|
421 097
+6%
|
407 952
-3%
|
408 675
+0%
|
406 871
0%
|
426 672
+5%
|
410 071
-4%
|
400 010
-2%
|
|
| Total Liabilities & Equity |
186 436
N/A
|
256 619
+38%
|
480 038
+87%
|
477 028
-1%
|
566 540
+19%
|
515 343
-9%
|
684 903
+33%
|
786 523
+15%
|
572 852
-27%
|
645 085
+13%
|
481 661
-25%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
16
|
21
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
|