T
Tri Viet Asset Management Corporation JSC
VN:TVC
Tri Viet Asset Management Corporation JSC
VN:TVC
Price:
7 500
VND
-1.32%
Market Closed
Market Cap:
₫721.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Tri Viet Asset Management Corporation JSC
VN:TVC
|
VN |
|
G
|
Gogoro Inc
NASDAQ:GGR
|
TW |
|
R
|
Rex Trueform Group Ltd
JSE:RTO
|
ZA |
|
Lycopodium Ltd
ASX:LYL
|
AU |
Income Statement
Earnings Waterfall
Tri Viet Asset Management Corporation JSC
Tri Viet Asset Management Corporation JSC
Income Statement
Tri Viet Asset Management Corporation JSC
Tri Viet Asset Management Corporation JSC
Currency: VND
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 578
|
2 630
|
2 780
|
3 325
|
5 055
|
4 856
|
8 030
|
11 776
|
14 414
|
19 808
|
22 864
|
28 476
|
35 190
|
40 477
|
45 395
|
48 362
|
48 633
|
50 139
|
46 628
|
53 634
|
55 379
|
66 150
|
78 795
|
83 735
|
119 897
|
112 707
|
125 149
|
122 382
|
148 221
|
109 087
|
88 616
|
76 286
|
48 127
|
34 137
|
22 022
|
12 664
|
6 635
|
7 336
|
16 116
|
24 637
|
29 280
|
0
|
0
|
0
|
0
|
|
| Revenue |
6 544
N/A
|
9 403
+44%
|
11 016
+17%
|
16 091
+46%
|
16 453
+2%
|
24 514
+49%
|
30 061
+23%
|
34 130
+14%
|
43 215
+27%
|
40 664
-6%
|
36 001
-11%
|
31 727
-12%
|
25 179
-21%
|
22 248
-12%
|
28 575
+28%
|
33 006
+16%
|
37 882
+15%
|
43 297
+14%
|
59 331
+37%
|
62 367
+5%
|
58 273
-7%
|
66 468
+14%
|
103 594
+56%
|
129 817
+25%
|
154 456
+19%
|
251 079
+63%
|
324 405
+29%
|
347 027
+7%
|
431 645
+24%
|
404 009
-6%
|
361 236
-11%
|
332 426
-8%
|
152 632
-54%
|
170 771
+12%
|
88 688
-48%
|
68 718
-23%
|
65 244
-5%
|
137 348
+111%
|
210 524
+53%
|
244 685
+16%
|
246 691
+1%
|
166 838
-32%
|
122 745
-26%
|
96 441
-21%
|
92 854
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 053)
|
(2 316)
|
(2 110)
|
(2 663)
|
(2 796)
|
(6 186)
|
(4 830)
|
(5 127)
|
(5 530)
|
(3 171)
|
(7 608)
|
(8 453)
|
(9 598)
|
(11 147)
|
(8 999)
|
(9 750)
|
(10 876)
|
(11 413)
|
(17 001)
|
(17 853)
|
(18 805)
|
(22 706)
|
(30 275)
|
(39 275)
|
(43 976)
|
(47 642)
|
(43 920)
|
(55 793)
|
(62 415)
|
(67 783)
|
(77 558)
|
(72 318)
|
(66 650)
|
(71 089)
|
(58 965)
|
(41 744)
|
(22 938)
|
(45 399)
|
(58 190)
|
(60 476)
|
(56 092)
|
(32 882)
|
(45 105)
|
(45 727)
|
(46 093)
|
|
| Gross Profit |
4 491
N/A
|
7 086
+58%
|
8 906
+26%
|
13 427
+51%
|
13 657
+2%
|
18 328
+34%
|
25 230
+38%
|
29 003
+15%
|
37 685
+30%
|
37 493
-1%
|
28 394
-24%
|
23 274
-18%
|
15 581
-33%
|
11 101
-29%
|
19 575
+76%
|
23 256
+19%
|
27 006
+16%
|
31 883
+18%
|
42 331
+33%
|
44 514
+5%
|
39 468
-11%
|
43 762
+11%
|
73 319
+68%
|
90 542
+23%
|
110 480
+22%
|
203 437
+84%
|
280 484
+38%
|
291 234
+4%
|
369 231
+27%
|
336 227
-9%
|
283 678
-16%
|
260 108
-8%
|
85 983
-67%
|
99 683
+16%
|
29 722
-70%
|
26 974
-9%
|
42 306
+57%
|
91 949
+117%
|
152 334
+66%
|
184 209
+21%
|
190 599
+3%
|
133 956
-30%
|
77 641
-42%
|
50 714
-35%
|
46 760
-8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 829)
|
(5 668)
|
(8 045)
|
(10 565)
|
(16 088)
|
(15 143)
|
(17 440)
|
(17 598)
|
(13 213)
|
(15 960)
|
(14 588)
|
(16 866)
|
(22 397)
|
(23 979)
|
(27 227)
|
(27 534)
|
(24 805)
|
(21 731)
|
(30 180)
|
(24 304)
|
(26 699)
|
(26 858)
|
(22 166)
|
(30 112)
|
(16 335)
|
(39 891)
|
(36 524)
|
(40 488)
|
(40 700)
|
(54 481)
|
(84 442)
|
(89 359)
|
(573 338)
|
(584 236)
|
(562 871)
|
(555 882)
|
(53 709)
|
(56 507)
|
(63 427)
|
(64 459)
|
(81 719)
|
(79 870)
|
(72 873)
|
26 074
|
84 433
|
|
| Selling, General & Administrative |
(3 828)
|
(5 660)
|
(8 038)
|
(10 357)
|
(15 303)
|
(14 915)
|
(17 235)
|
(17 451)
|
(12 692)
|
(15 720)
|
(14 439)
|
(16 717)
|
(21 873)
|
(23 819)
|
(26 824)
|
(27 150)
|
(24 211)
|
(24 634)
|
(28 547)
|
(29 536)
|
(25 234)
|
(31 768)
|
(27 428)
|
(28 096)
|
(35 076)
|
(39 187)
|
(43 288)
|
(47 370)
|
(55 538)
|
(60 070)
|
(82 037)
|
(86 547)
|
(573 338)
|
(582 113)
|
(561 451)
|
(554 983)
|
(51 614)
|
(54 906)
|
(61 846)
|
(63 041)
|
(80 717)
|
(78 867)
|
(71 789)
|
27 103
|
85 347
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(206)
|
(784)
|
(228)
|
0
|
(169)
|
(521)
|
(261)
|
0
|
(261)
|
(524)
|
(274)
|
(404)
|
(387)
|
(594)
|
(809)
|
(1 564)
|
(1 806)
|
(1 466)
|
(2 128)
|
(1 776)
|
(2 016)
|
(2 137)
|
(2 191)
|
(2 256)
|
(2 137)
|
(2 209)
|
(2 249)
|
(2 711)
|
(3 119)
|
0
|
0
|
(1 421)
|
(900)
|
(2 095)
|
(1 601)
|
(1 581)
|
(1 417)
|
(1 003)
|
(1 003)
|
(1 084)
|
(1 029)
|
(913)
|
|
| Other Operating Expenses |
0
|
(8)
|
(7)
|
0
|
0
|
0
|
(205)
|
22
|
0
|
21
|
(149)
|
112
|
0
|
114
|
0
|
3
|
0
|
3 712
|
(69)
|
7 037
|
0
|
7 037
|
7 037
|
0
|
20 878
|
1 487
|
9 020
|
9 020
|
17 047
|
7 839
|
306
|
306
|
0
|
(2 122)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
663
N/A
|
1 419
+114%
|
861
-39%
|
2 862
+232%
|
(2 431)
N/A
|
3 184
N/A
|
7 790
+145%
|
11 406
+46%
|
24 472
+115%
|
21 535
-12%
|
13 808
-36%
|
6 410
-54%
|
(6 816)
N/A
|
(12 877)
-89%
|
(7 650)
+41%
|
(4 277)
+44%
|
2 201
N/A
|
10 153
+361%
|
12 150
+20%
|
20 210
+66%
|
12 769
-37%
|
16 903
+32%
|
51 153
+203%
|
60 431
+18%
|
94 146
+56%
|
163 546
+74%
|
243 961
+49%
|
250 746
+3%
|
328 531
+31%
|
281 746
-14%
|
199 236
-29%
|
170 749
-14%
|
(487 356)
N/A
|
(484 553)
+1%
|
(533 149)
-10%
|
(528 908)
+1%
|
(11 403)
+98%
|
35 441
N/A
|
88 907
+151%
|
119 750
+35%
|
108 880
-9%
|
54 086
-50%
|
4 768
-91%
|
76 788
+1 511%
|
131 194
+71%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
7 691
|
346
|
14 668
|
12 043
|
746
|
16 344
|
11 867
|
19 632
|
27 465
|
33 607
|
31 324
|
27 464
|
26 696
|
27 149
|
25 217
|
23 734
|
16 760
|
12 191
|
19 181
|
4 850
|
16 644
|
16 075
|
7 375
|
22 929
|
5 454
|
85 535
|
143 024
|
294 474
|
299 076
|
231 696
|
(119 331)
|
(275 209)
|
(400 215)
|
(321 331)
|
139 782
|
156 141
|
279 349
|
309 525
|
228 695
|
310 070
|
315 586
|
169 678
|
152 868
|
(36 874)
|
(114 894)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
13 337
|
0
|
0
|
0
|
0
|
1 472
|
3 759
|
6 030
|
(489)
|
(1 471)
|
22
|
(2 319)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(759)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2 727
|
3 050
|
3 756
|
3 785
|
691
|
392
|
631
|
662
|
4 212
|
4 032
|
2 708
|
2 671
|
7 608
|
9 102
|
7 490
|
10 381
|
8 969
|
7 505
|
14 181
|
14 127
|
11 614
|
19 862
|
24 883
|
30 770
|
22 112
|
20 529
|
4 062
|
16 551
|
43 379
|
37 790
|
45 867
|
25 042
|
1 085
|
370
|
(1 026)
|
(1 652)
|
(284)
|
(283)
|
(301)
|
1 563
|
1 392
|
1 088
|
671
|
(1 177)
|
(1 061)
|
|
| Pre-Tax Income |
11 080
N/A
|
4 815
-57%
|
19 286
+301%
|
18 692
-3%
|
12 344
-34%
|
19 920
+61%
|
20 290
+2%
|
31 701
+56%
|
56 149
+77%
|
60 646
+8%
|
51 599
-15%
|
42 576
-17%
|
26 999
-37%
|
21 903
-19%
|
25 079
+15%
|
27 518
+10%
|
27 930
+1%
|
29 849
+7%
|
45 512
+52%
|
39 186
-14%
|
41 027
+5%
|
52 840
+29%
|
83 411
+58%
|
114 130
+37%
|
121 712
+7%
|
269 610
+122%
|
391 047
+45%
|
561 772
+44%
|
670 985
+19%
|
551 232
-18%
|
125 772
-77%
|
(79 418)
N/A
|
(886 486)
-1 016%
|
(805 514)
+9%
|
(394 393)
+51%
|
(374 419)
+5%
|
266 948
N/A
|
344 684
+29%
|
317 301
-8%
|
431 384
+36%
|
425 859
-1%
|
224 853
-47%
|
158 306
-30%
|
38 737
-76%
|
15 239
-61%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 263)
|
(31)
|
(2 962)
|
(2 317)
|
(3 146)
|
(3 790)
|
(2 892)
|
(4 684)
|
(9 491)
|
(11 246)
|
(10 255)
|
(9 410)
|
(5 099)
|
(4 112)
|
(4 976)
|
(5 504)
|
(5 770)
|
(6 048)
|
(10 779)
|
(11 209)
|
(12 022)
|
(14 380)
|
(18 424)
|
(22 577)
|
(16 619)
|
(50 631)
|
(74 489)
|
(104 143)
|
(124 351)
|
(97 810)
|
(70 982)
|
(31 501)
|
(388)
|
(1 049)
|
6 959
|
0
|
11 694
|
12 296
|
5 874
|
(241)
|
15 464
|
15 523
|
33 941
|
40 057
|
12 658
|
|
| Income from Continuing Operations |
9 817
|
4 785
|
16 323
|
16 374
|
9 197
|
16 129
|
17 398
|
27 016
|
46 658
|
49 398
|
41 342
|
33 165
|
21 900
|
17 790
|
20 101
|
22 012
|
22 160
|
23 800
|
34 733
|
27 978
|
29 005
|
38 460
|
64 987
|
91 553
|
105 093
|
218 979
|
316 558
|
457 629
|
546 635
|
453 422
|
54 790
|
(110 919)
|
(886 874)
|
(806 563)
|
(387 434)
|
(371 225)
|
278 642
|
356 979
|
323 175
|
431 143
|
441 322
|
240 376
|
192 248
|
78 794
|
27 896
|
|
| Income to Minority Interest |
(1 346)
|
(1 346)
|
(6 422)
|
(7 686)
|
(248)
|
(2 150)
|
1 087
|
188
|
(7 841)
|
(7 730)
|
(6 424)
|
(5 162)
|
(3 990)
|
(3 422)
|
(2 498)
|
(3 014)
|
(5 127)
|
(5 498)
|
(8 697)
|
(8 611)
|
(5 729)
|
(8 815)
|
(14 581)
|
(18 635)
|
(22 828)
|
(67 061)
|
(73 284)
|
(84 408)
|
(119 051)
|
(90 972)
|
(44 499)
|
(31 561)
|
204 177
|
199 153
|
152 061
|
151 524
|
(30 994)
|
(49 867)
|
(65 158)
|
(71 643)
|
(62 160)
|
(39 423)
|
(13 710)
|
(14 780)
|
(10 843)
|
|
| Net Income (Common) |
8 471
N/A
|
3 439
-59%
|
9 902
+188%
|
8 688
-12%
|
8 859
+2%
|
13 891
+57%
|
18 397
+32%
|
27 117
+47%
|
38 817
+43%
|
41 669
+7%
|
34 918
-16%
|
28 003
-20%
|
17 910
-36%
|
14 369
-20%
|
17 605
+23%
|
19 000
+8%
|
17 032
-10%
|
18 303
+7%
|
26 037
+42%
|
19 367
-26%
|
23 276
+20%
|
29 645
+27%
|
50 406
+70%
|
72 917
+45%
|
82 265
+13%
|
151 918
+85%
|
243 274
+60%
|
373 221
+53%
|
427 583
+15%
|
362 451
-15%
|
(11 587)
N/A
|
(142 480)
-1 130%
|
(682 698)
-379%
|
(607 410)
+11%
|
(213 496)
+65%
|
(219 701)
-3%
|
247 648
N/A
|
307 113
+24%
|
258 017
-16%
|
359 499
+39%
|
379 163
+5%
|
200 953
-47%
|
178 537
-11%
|
64 014
-64%
|
16 953
-74%
|
|
| EPS (Diluted) |
770.09
N/A
|
286.58
-63%
|
2 475.5
+764%
|
620.57
-75%
|
730.97
+18%
|
2 315.16
+217%
|
391.42
-83%
|
1 129.87
+189%
|
804.06
-29%
|
1 126.18
+40%
|
1 396.72
+24%
|
903.32
-35%
|
359.27
-60%
|
359.22
0%
|
440.12
+23%
|
475
+8%
|
325.23
-32%
|
457.38
+41%
|
650.64
+42%
|
483.97
-26%
|
444.45
-8%
|
697.96
+57%
|
962.5
+38%
|
1 382.63
+44%
|
1 564.35
+13%
|
2 888.87
+85%
|
3 445.69
+19%
|
4 399.84
+28%
|
5 693.56
+29%
|
3 055.8
-46%
|
-97.68
N/A
|
-1 201.24
-1 130%
|
-5 755.79
-379%
|
-5 121.04
+11%
|
-1 799.97
+65%
|
-1 852.28
-3%
|
2 087.91
N/A
|
2 589.25
+24%
|
2 175.33
-16%
|
3 030.92
+39%
|
3 199.1
+6%
|
1 694.22
-47%
|
1 791.18
+6%
|
578.73
-68%
|
176.31
-70%
|
|
Switch to:
Switch to:
See Also
Discover More
