Vinacomin Vang Danh Coal JSC
VN:TVD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vinacomin Vang Danh Coal JSC
VN:TVD
|
VN |
|
PureTech Health PLC
LSE:PRTC
|
US |
|
E
|
Exsitec Holding AB
STO:EXS
|
SE |
|
Bangkok Dusit Medical Services PCL
OTC:BDUUY
|
TH |
|
I
|
Iktinos Hellas Greek Marble Industry SA
ATHEX:IKTIN
|
GR |
Balance Sheet
Balance Sheet Decomposition
Vinacomin Vang Danh Coal JSC
Vinacomin Vang Danh Coal JSC
Balance Sheet
Vinacomin Vang Danh Coal JSC
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
194 426
|
162 350
|
110 252
|
29 853
|
27 716
|
218 218
|
86 226
|
8 615
|
7 894
|
14 745
|
8 501
|
10 609
|
12 980
|
12 950
|
50 186
|
33 583
|
29 408
|
|
| Cash |
194 426
|
162 350
|
12 417
|
10 853
|
27 716
|
218 218
|
86 226
|
8 615
|
7 894
|
14 745
|
8 501
|
10 609
|
12 980
|
12 950
|
50 186
|
33 583
|
29 408
|
|
| Cash Equivalents |
0
|
0
|
97 835
|
19 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
61 607
|
267 364
|
227 861
|
276 857
|
263 856
|
203 904
|
224 840
|
292 307
|
134 462
|
278 046
|
302 176
|
414 713
|
332 793
|
1 226 541
|
853 380
|
1 159 595
|
874 293
|
|
| Accounts Receivables |
39 305
|
249 282
|
209 115
|
263 934
|
256 666
|
190 212
|
210 589
|
264 566
|
125 756
|
272 338
|
292 526
|
379 248
|
316 329
|
1 213 736
|
830 597
|
1 143 343
|
857 186
|
|
| Other Receivables |
22 302
|
18 082
|
18 746
|
12 923
|
7 190
|
13 692
|
14 252
|
27 741
|
8 706
|
5 708
|
9 650
|
35 465
|
16 465
|
12 806
|
22 782
|
16 252
|
17 107
|
|
| Inventory |
88 372
|
79 602
|
216 463
|
109 293
|
331 022
|
163 723
|
165 978
|
339 801
|
514 754
|
109 725
|
162 796
|
372 348
|
403 743
|
364 615
|
245 413
|
201 127
|
323 434
|
|
| Other Current Assets |
4 543
|
4 653
|
8 644
|
15 295
|
3 809
|
12 809
|
5 754
|
3 743
|
5 462
|
28 749
|
24 196
|
26 836
|
18 535
|
8 678
|
7 037
|
8 203
|
7 248
|
|
| Total Current Assets |
348 947
|
513 969
|
563 220
|
431 297
|
626 405
|
598 654
|
482 798
|
644 466
|
662 572
|
431 265
|
497 668
|
824 507
|
768 052
|
1 612 784
|
1 156 015
|
1 402 508
|
1 234 383
|
|
| PP&E Net |
686 732
|
800 422
|
929 066
|
1 082 244
|
1 130 216
|
1 193 991
|
1 551 825
|
2 119 251
|
2 073 352
|
1 724 342
|
1 438 490
|
1 284 760
|
1 021 634
|
858 587
|
737 114
|
823 022
|
980 279
|
|
| PP&E Gross |
686 732
|
800 422
|
929 066
|
1 082 244
|
1 130 216
|
1 193 991
|
1 551 825
|
2 119 251
|
2 073 352
|
1 724 342
|
1 438 490
|
1 284 760
|
1 021 634
|
858 587
|
737 114
|
823 022
|
980 279
|
|
| Accumulated Depreciation |
664 485
|
900 555
|
1 169 170
|
1 408 562
|
1 688 124
|
2 041 026
|
2 352 442
|
2 640 699
|
3 024 955
|
3 615 770
|
4 144 181
|
4 505 897
|
4 928 392
|
4 894 979
|
5 247 691
|
5 436 683
|
5 468 591
|
|
| Intangible Assets |
20
|
0
|
170
|
158
|
40
|
32
|
19
|
0
|
376
|
329
|
1 534
|
3 018
|
2 129
|
962
|
128
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
13 575
|
31 905
|
81 984
|
38 644
|
41 929
|
37 532
|
38 041
|
39 658
|
41 714
|
42 961
|
45 902
|
49 413
|
65 284
|
|
| Long-Term Investments |
600
|
300
|
300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1 555
|
84
|
8 321
|
15 288
|
37 715
|
67 172
|
148 855
|
404 553
|
601 450
|
524 707
|
534 945
|
518 585
|
525 034
|
189 656
|
194 592
|
197 242
|
290 862
|
|
| Total Assets |
1 037 854
N/A
|
1 314 775
+27%
|
1 501 077
+14%
|
1 528 987
+2%
|
1 807 950
+18%
|
1 891 755
+5%
|
2 265 482
+20%
|
3 206 915
+42%
|
3 379 679
+5%
|
2 718 176
-20%
|
2 510 677
-8%
|
2 670 528
+6%
|
2 358 563
-12%
|
2 704 950
+15%
|
2 133 750
-21%
|
2 472 185
+16%
|
2 570 808
+4%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
105 317
|
76 943
|
92 036
|
63 101
|
174 658
|
120 308
|
271 927
|
323 817
|
242 870
|
319 214
|
234 970
|
545 200
|
546 586
|
630 819
|
320 433
|
502 754
|
504 462
|
|
| Accrued Liabilities |
137 723
|
213 144
|
202 274
|
134 350
|
208 296
|
217 674
|
190 750
|
153 841
|
116 776
|
196 652
|
257 549
|
296 286
|
330 047
|
315 517
|
315 858
|
331 149
|
303 104
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
209 064
|
123 127
|
201 032
|
127 291
|
179 211
|
284 390
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
271 659
|
359 098
|
511 508
|
690 760
|
182 643
|
175 595
|
31 745
|
0
|
0
|
48 354
|
102 870
|
0
|
|
| Other Current Liabilities |
69 244
|
177 523
|
111 134
|
80 030
|
108 054
|
113 954
|
124 807
|
127 494
|
184 720
|
82 731
|
117 271
|
24 240
|
73 325
|
234 012
|
106 102
|
111 790
|
105 939
|
|
| Total Current Liabilities |
312 284
|
467 610
|
405 445
|
277 481
|
491 008
|
723 595
|
946 583
|
1 116 660
|
1 235 126
|
781 240
|
785 385
|
1 106 535
|
1 073 086
|
1 381 382
|
918 038
|
1 227 774
|
1 197 894
|
|
| Long-Term Debt |
581 120
|
658 328
|
853 354
|
922 111
|
967 858
|
719 198
|
852 922
|
1 598 383
|
1 650 983
|
1 415 633
|
1 209 680
|
1 046 786
|
727 094
|
652 510
|
495 676
|
559 911
|
706 990
|
|
| Other Liabilities |
3 016
|
4 102
|
6 157
|
488
|
488
|
0
|
0
|
0
|
0
|
8 870
|
4 873
|
1 386
|
6 716
|
6 716
|
6 716
|
6 716
|
7 917
|
|
| Total Liabilities |
896 419
N/A
|
1 130 041
+26%
|
1 264 955
+12%
|
1 200 079
-5%
|
1 459 354
+22%
|
1 442 794
-1%
|
1 799 505
+25%
|
2 715 043
+51%
|
2 886 110
+6%
|
2 205 743
-24%
|
1 999 939
-9%
|
2 154 707
+8%
|
1 806 896
-16%
|
2 040 608
+13%
|
1 420 431
-30%
|
1 794 402
+26%
|
1 912 801
+7%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
123 340
|
152 808
|
152 808
|
249 973
|
249 973
|
420 235
|
420 235
|
449 629
|
449 629
|
449 629
|
449 629
|
449 629
|
449 629
|
449 629
|
449 629
|
449 629
|
449 629
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29 887
|
29 983
|
62 424
|
60 730
|
65 812
|
101 658
|
183 835
|
215 246
|
165 169
|
134 485
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
110
|
110
|
193
|
343
|
393
|
393
|
393
|
393
|
393
|
393
|
393
|
393
|
393
|
393
|
|
| Other Equity |
18 095
|
31 926
|
83 314
|
79 045
|
98 734
|
28 919
|
46 085
|
12 749
|
14 350
|
773
|
773
|
773
|
773
|
31 271
|
48 838
|
63 378
|
74 286
|
|
| Total Equity |
141 435
N/A
|
184 734
+31%
|
236 121
+28%
|
328 908
+39%
|
348 597
+6%
|
448 961
+29%
|
465 977
+4%
|
491 872
+6%
|
493 569
+0%
|
512 433
+4%
|
510 739
0%
|
515 821
+1%
|
551 667
+7%
|
664 341
+20%
|
713 319
+7%
|
677 783
-5%
|
658 007
-3%
|
|
| Total Liabilities & Equity |
1 037 854
N/A
|
1 314 775
+27%
|
1 501 077
+14%
|
1 528 987
+2%
|
1 807 950
+18%
|
1 891 755
+5%
|
2 265 482
+20%
|
3 206 915
+42%
|
3 379 679
+5%
|
2 718 176
-20%
|
2 510 677
-8%
|
2 670 528
+6%
|
2 358 563
-12%
|
2 704 950
+15%
|
2 133 750
-21%
|
2 472 185
+16%
|
2 570 808
+4%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
41
|
51
|
51
|
51
|
27
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|