First Time Loading...
V

Vicostone JSC
VN:VCS

Watchlist Manager
Vicostone JSC
VN:VCS
Watchlist
Price: 69 000 VND 2.99%
Updated: May 14, 2024

Intrinsic Value

Vicostone JSC engages in the manufacture and distribution of engineered stones. [ Read More ]

The intrinsic value of one VCS stock under the Base Case scenario is 88 631.95 VND. Compared to the current market price of 69 000 VND, Vicostone JSC is Undervalued by 22%.

Key Points:
VCS Intrinsic Value
Base Case
88 631.95 VND
Undervaluation 22%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Vicostone JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VCS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vicostone JSC

Provide an overview of the primary business activities
of Vicostone JSC.

What unique competitive advantages
does Vicostone JSC hold over its rivals?

What risks and challenges
does Vicostone JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vicostone JSC.

Provide P/S
for Vicostone JSC.

Provide P/E
for Vicostone JSC.

Provide P/OCF
for Vicostone JSC.

Provide P/FCFE
for Vicostone JSC.

Provide P/B
for Vicostone JSC.

Provide EV/S
for Vicostone JSC.

Provide EV/GP
for Vicostone JSC.

Provide EV/EBITDA
for Vicostone JSC.

Provide EV/EBIT
for Vicostone JSC.

Provide EV/OCF
for Vicostone JSC.

Provide EV/FCFF
for Vicostone JSC.

Provide EV/IC
for Vicostone JSC.

Show me price targets
for Vicostone JSC made by professional analysts.

What are the Revenue projections
for Vicostone JSC?

How accurate were the past Revenue estimates
for Vicostone JSC?

What are the Net Income projections
for Vicostone JSC?

How accurate were the past Net Income estimates
for Vicostone JSC?

What are the EPS projections
for Vicostone JSC?

How accurate were the past EPS estimates
for Vicostone JSC?

What are the EBIT projections
for Vicostone JSC?

How accurate were the past EBIT estimates
for Vicostone JSC?

Compare the revenue forecasts
for Vicostone JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vicostone JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vicostone JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vicostone JSC compared to its peers.

Compare the P/E ratios
of Vicostone JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Vicostone JSC with its peers.

Analyze the financial leverage
of Vicostone JSC compared to its main competitors.

Show all profitability ratios
for Vicostone JSC.

Provide ROE
for Vicostone JSC.

Provide ROA
for Vicostone JSC.

Provide ROIC
for Vicostone JSC.

Provide ROCE
for Vicostone JSC.

Provide Gross Margin
for Vicostone JSC.

Provide Operating Margin
for Vicostone JSC.

Provide Net Margin
for Vicostone JSC.

Provide FCF Margin
for Vicostone JSC.

Show all solvency ratios
for Vicostone JSC.

Provide D/E Ratio
for Vicostone JSC.

Provide D/A Ratio
for Vicostone JSC.

Provide Interest Coverage Ratio
for Vicostone JSC.

Provide Altman Z-Score Ratio
for Vicostone JSC.

Provide Quick Ratio
for Vicostone JSC.

Provide Current Ratio
for Vicostone JSC.

Provide Cash Ratio
for Vicostone JSC.

What is the historical Revenue growth
over the last 5 years for Vicostone JSC?

What is the historical Net Income growth
over the last 5 years for Vicostone JSC?

What is the current Free Cash Flow
of Vicostone JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vicostone JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vicostone JSC

Current Assets 5.5T
Cash & Short-Term Investments 1.5T
Receivables 1.4T
Other Current Assets 2.7T
Non-Current Assets 952.4B
PP&E 933B
Intangibles 2B
Other Non-Current Assets 17.4B
Current Liabilities 1.4T
Accounts Payable 118.3B
Accrued Liabilities 123.6B
Short-Term Debt 1T
Other Current Liabilities 187.6B
Non-Current Liabilities 41.7B
Long-Term Debt 39.9B
Other Non-Current Liabilities 1.8B
Efficiency

Earnings Waterfall
Vicostone JSC

Revenue
4.4T VND
Cost of Revenue
-3.1T VND
Gross Profit
1.2T VND
Operating Expenses
-215.2B VND
Operating Income
1T VND
Other Expenses
-199.1B VND
Net Income
806.6B VND

Free Cash Flow Analysis
Vicostone JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VCS Profitability Score
Profitability Due Diligence

Vicostone JSC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Gross Profit
58/100
Profitability
Score

Vicostone JSC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

VCS Solvency Score
Solvency Due Diligence

Vicostone JSC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Low D/E
68/100
Solvency
Score

Vicostone JSC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VCS Price Targets Summary
Vicostone JSC

Wall Street analysts forecast VCS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VCS is 75 990 VND with a low forecast of 75 245 VND and a high forecast of 78 225 VND.

Lowest
Price Target
75 245 VND
9% Upside
Average
Price Target
75 990 VND
10% Upside
Highest
Price Target
78 225 VND
13% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VCS Price
Vicostone JSC

1M 1M
+13%
6M 6M
+24%
1Y 1Y
+36%
3Y 3Y
-14%
5Y 5Y
+41%
10Y 10Y
+5 022%
Annual Price Range
69 000
52w Low
50 300
52w High
71 900
Price Metrics
Average Annual Return 11.06%
Standard Deviation of Annual Returns 38.68%
Max Drawdown -70%
Shares Statistics
Market Capitalization 11T VND
Shares Outstanding 160 000 000
Percentage of Shares Shorted
N/A

VCS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vicostone JSC

Country

Vietnam

Industry

Construction

Market Cap

11T VND

Dividend Yield

0%

Description

Vicostone JSC engages in the manufacture and distribution of engineered stones. The company is headquartered in Hanoi, Hanoi. The company went IPO on 2007-12-17. The firm manufactures compound tiles for construction and interior design purposes. Its products include tiles made from quartz-resin, marble-cement, or natural quartz-cement compound. The firm is also involved in the merchandise of industrial equipment and supplies, as well as the construction and the provision of installation services to property projects. Through its subsidiaries, it is engaged in mineral mining and stone masonry activities.

Contact

HANOI
Hanoi
Khu Cong nghe cao Hoa Lac, xa Thach Hoa, huyen Thach That
+842433685827
http://vicostone.com/

IPO

2007-12-17

Employees

980

Officers

See Also

Discover More
What is the Intrinsic Value of one VCS stock?

The intrinsic value of one VCS stock under the Base Case scenario is 88 631.95 VND.

Is VCS stock undervalued or overvalued?

Compared to the current market price of 69 000 VND, Vicostone JSC is Undervalued by 22%.