Viet Nam Petroleum Transport JSC
VN:VIP
Cash Flow Statement
Cash Flow Statement
Viet Nam Petroleum Transport JSC
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68 763
|
218 317
|
237 053
|
244 161
|
194 304
|
30 058
|
35 743
|
49 773
|
281 472
|
320 812
|
288 362
|
(5 797)
|
72 917
|
61 422
|
101 798
|
100 774
|
45 530
|
62 646
|
98 793
|
109 585
|
120 423
|
122 759
|
106 590
|
59 749
|
22 794
|
24 629
|
47 555
|
71 284
|
159 413
|
143 330
|
80 088
|
66 320
|
15 891
|
(4 755)
|
21 430
|
1 137
|
(41 093)
|
16 401
|
308 800
|
371 130
|
421 687
|
407 501
|
107 976
|
97 568
|
84 584
|
80 960
|
124 120
|
132 349
|
149 469
|
144 822
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157 899
|
197 075
|
236 465
|
275 659
|
156 979
|
156 918
|
156 625
|
156 562
|
154 012
|
147 310
|
133 814
|
(29)
|
32 304
|
11 849
|
153 394
|
164 462
|
175 581
|
175 080
|
173 752
|
173 715
|
173 763
|
173 453
|
177 646
|
178 439
|
173 165
|
166 743
|
156 335
|
149 099
|
147 602
|
147 983
|
151 348
|
162 052
|
172 250
|
181 093
|
186 854
|
181 172
|
167 879
|
155 154
|
142 607
|
134 023
|
134 223
|
134 553
|
134 798
|
135 645
|
127 515
|
116 827
|
106 824
|
96 125
|
93 969
|
94 554
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41 591
|
68 805
|
(71 371)
|
156 029
|
(75 794)
|
(79 840)
|
58 851
|
(119 505)
|
(174 899)
|
(175 462)
|
(172 063)
|
(6 801)
|
(53 496)
|
(43 866)
|
(25 495)
|
(27 463)
|
35 106
|
(7 980)
|
39 038
|
49 382
|
62 305
|
69 017
|
97 635
|
84 634
|
57 665
|
77 096
|
24 461
|
38 530
|
(31 834)
|
(73 873)
|
(27 558)
|
(33 679)
|
13 526
|
15 295
|
(18 822)
|
(63 699)
|
(32 581)
|
6 822
|
(233 531)
|
(212 953)
|
(234 001)
|
(275 694)
|
(25 491)
|
(50 373)
|
(48 161)
|
(73 690)
|
(5 069)
|
26 512
|
33 333
|
57 149
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17 952
|
39 687
|
61 570
|
64 099
|
50 394
|
29 003
|
13 763
|
13 438
|
13 430
|
68 198
|
15 679
|
(45 254)
|
(42 654)
|
14 413
|
26 187
|
20 137
|
20 507
|
11 165
|
15 935
|
23 204
|
21 866
|
24 808
|
25 758
|
19 829
|
18 271
|
11 519
|
7 589
|
20 348
|
21 224
|
21 095
|
33 143
|
17 382
|
23 612
|
23 557
|
9 981
|
8 489
|
1 296
|
1 251
|
11 750
|
56 619
|
62 299
|
68 986
|
62 591
|
21 592
|
19 626
|
17 710
|
20 353
|
25 295
|
26 957
|
29 771
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55 726
|
56 590
|
80 747
|
63 473
|
41 308
|
46 952
|
31 317
|
52 974
|
27 985
|
21 491
|
11 081
|
2
|
6 937
|
9 672
|
22 703
|
30 115
|
29 893
|
30 462
|
29 398
|
27 625
|
29 318
|
29 685
|
25 727
|
25 007
|
21 638
|
20 180
|
19 270
|
18 985
|
17 710
|
31 597
|
16 285
|
17 161
|
20 625
|
21 274
|
24 184
|
22 831
|
18 801
|
16 092
|
11 588
|
7 414
|
4 218
|
(12 317)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
55 959
|
140 520
|
145 505
|
281 499
|
319 813
|
144 517
|
166 728
|
151 502
|
45 379
|
141 974
|
49 608
|
148 049
|
165 380
|
210 028
|
276 054
|
220 397
|
283 698
|
233 788
|
134 664
|
390 930
|
329 030
|
310 568
|
285 992
|
(17 423)
|
(208 267)
|
(189 733)
|
(411 146)
|
(5 936)
|
172 538
|
34 094
|
353 078
|
(102 608)
|
(473 532)
|
(363 028)
|
293 194
|
299 491
|
559 595
|
(57 821)
|
(68 500)
|
(50 884)
|
(364 613)
|
(68 170)
|
3 326
|
(21 452)
|
(76 966)
|
(53 699)
|
(152 102)
|
(164 555)
|
(98 105)
|
(39 523)
|
(55 340)
|
14 991
|
29 963
|
(156 694)
|
(4 700)
|
(166 253)
|
(202 912)
|
(29 598)
|
(160 465)
|
(49 351)
|
(24 854)
|
(54 891)
|
(16 590)
|
(26 233)
|
(34 401)
|
(44 979)
|
(36 554)
|
(46 772)
|
(46 963)
|
(126 897)
|
(110 619)
|
(100 138)
|
(156 287)
|
|
| Cash from Operating Activities |
55 959
N/A
|
140 520
+151%
|
145 505
+4%
|
281 499
+93%
|
319 813
+14%
|
144 517
-55%
|
166 728
+15%
|
151 502
-9%
|
45 379
-70%
|
141 974
+213%
|
49 608
-65%
|
148 049
+198%
|
165 380
+12%
|
210 028
+27%
|
276 054
+31%
|
220 397
-20%
|
283 698
+29%
|
233 788
-18%
|
134 664
-42%
|
390 930
+190%
|
329 030
-16%
|
310 568
-6%
|
285 992
-8%
|
250 830
-12%
|
275 930
+10%
|
212 414
-23%
|
264 703
+25%
|
269 553
+2%
|
279 674
+4%
|
285 314
+2%
|
439 908
+54%
|
157 977
-64%
|
(180 873)
N/A
|
(112 915)
+38%
|
280 568
N/A
|
351 217
+25%
|
589 000
+68%
|
171 876
-71%
|
169 273
-2%
|
205 333
+21%
|
(134 867)
N/A
|
243 413
N/A
|
336 007
+38%
|
335 040
0%
|
288 264
-14%
|
328 172
+14%
|
170 654
-48%
|
88 934
-48%
|
170 162
+91%
|
188 828
+11%
|
203 573
+8%
|
290 172
+43%
|
247 404
-15%
|
47 183
-81%
|
189 994
+303%
|
35 414
-81%
|
(11 279)
N/A
|
159 863
N/A
|
(41 854)
N/A
|
44 854
N/A
|
153 523
+242%
|
162 984
+6%
|
275 610
+69%
|
295 675
+7%
|
231 960
-22%
|
172 997
-25%
|
146 978
-15%
|
116 421
-21%
|
77 826
-33%
|
92 968
+19%
|
138 356
+49%
|
172 062
+24%
|
134 229
-22%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(690 607)
|
(768 339)
|
(770 117)
|
(809 865)
|
(137 315)
|
(75 999)
|
(83 890)
|
(63 883)
|
(64 350)
|
(934 697)
|
(921 894)
|
(969 756)
|
(967 933)
|
(118 309)
|
(125 306)
|
(70 121)
|
(74 605)
|
(84 746)
|
(24 006)
|
(160 463)
|
(147 818)
|
(133 726)
|
(156 698)
|
(76 201)
|
(74 427)
|
(60 043)
|
(72 179)
|
(30 685)
|
(147 878)
|
(35 386)
|
(39 613)
|
(29 299)
|
0
|
(27 083)
|
0
|
(486 991)
|
(474 913)
|
(492 454)
|
(492 854)
|
(13 682)
|
(25 133)
|
(4 634)
|
(5 940)
|
(7 885)
|
(1 656)
|
(11 211)
|
0
|
1 840
|
2 376
|
(4 689)
|
(4 831)
|
(2 712)
|
(2 535)
|
(372 709)
|
0
|
(375 410)
|
(375 340)
|
(4 039)
|
0
|
(7 022)
|
(1 809)
|
(1 018)
|
0
|
(643)
|
(6 450)
|
(41 987)
|
(42 499)
|
(42 035)
|
(37 038)
|
(1 428)
|
0
|
3 375
|
(5 407)
|
|
| Other Items |
116 978
|
109 805
|
96 331
|
14 802
|
(175 104)
|
(158 076)
|
(157 954)
|
(121 414)
|
90 610
|
82 308
|
110 339
|
37 095
|
32 562
|
60 897
|
66 527
|
51 187
|
(2 051)
|
42 623
|
20 659
|
17 741
|
32 132
|
49 730
|
122 228
|
43 885
|
85 923
|
91 251
|
(30 481)
|
(15 640)
|
13 821
|
(21 078)
|
(47 317)
|
263 402
|
375 767
|
374 979
|
(186 391)
|
41 737
|
(93 446)
|
188 562
|
229 819
|
2 790
|
188 753
|
7 444
|
12 334
|
11 557
|
22 150
|
10 212
|
26 656
|
(17 517)
|
(76 687)
|
(180 374)
|
(246 266)
|
(162 275)
|
(170 188)
|
164 626
|
153 086
|
156 890
|
193 792
|
(69 018)
|
101 774
|
75 649
|
(2 980)
|
140 483
|
(68 382)
|
(26 956)
|
10 968
|
(78 559)
|
5 264
|
(1 587)
|
(13 158)
|
(60 328)
|
(101 295)
|
(107 518)
|
(68 687)
|
|
| Cash from Investing Activities |
(573 631)
N/A
|
(658 535)
-15%
|
(673 788)
-2%
|
(795 063)
-18%
|
(312 417)
+61%
|
(234 075)
+25%
|
(241 843)
-3%
|
(185 297)
+23%
|
26 260
N/A
|
(852 388)
N/A
|
(811 554)
+5%
|
(932 660)
-15%
|
(935 371)
0%
|
(57 412)
+94%
|
(58 779)
-2%
|
(18 934)
+68%
|
(76 656)
-305%
|
(42 123)
+45%
|
(3 347)
+92%
|
(142 722)
-4 164%
|
(115 686)
+19%
|
(83 996)
+27%
|
(34 470)
+59%
|
(32 317)
+6%
|
11 495
N/A
|
31 208
+171%
|
(102 661)
N/A
|
(46 325)
+55%
|
(134 057)
-189%
|
(56 465)
+58%
|
(86 929)
-54%
|
234 103
N/A
|
464 293
+98%
|
347 895
-25%
|
(186 391)
N/A
|
(437 685)
-135%
|
(560 791)
-28%
|
(303 892)
+46%
|
(263 035)
+13%
|
(10 891)
+96%
|
163 621
N/A
|
2 810
-98%
|
6 394
+128%
|
3 671
-43%
|
20 495
+458%
|
(999)
N/A
|
17 152
N/A
|
(26 888)
N/A
|
(85 523)
-218%
|
(185 063)
-116%
|
(251 097)
-36%
|
(164 987)
+34%
|
(172 723)
-5%
|
(208 083)
-20%
|
(219 480)
-5%
|
(218 520)
+0%
|
(181 548)
+17%
|
(73 056)
+60%
|
97 736
N/A
|
68 627
-30%
|
(4 789)
N/A
|
139 465
N/A
|
(69 399)
N/A
|
(27 598)
+60%
|
4 517
N/A
|
(120 546)
N/A
|
(37 235)
+69%
|
(43 622)
-17%
|
(50 196)
-15%
|
(61 756)
-23%
|
(102 210)
-66%
|
(104 143)
-2%
|
(74 094)
+29%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
40 200
|
40 200
|
70 200
|
247 078
|
175 778
|
151 737
|
151 890
|
8 096
|
(25 347)
|
0
|
0
|
32 081
|
0
|
0
|
32 081
|
0
|
0
|
(1 044)
|
0
|
(3 206)
|
(3 206)
|
(2 162)
|
(3 206)
|
0
|
0
|
0
|
0
|
5 145
|
0
|
0
|
0
|
0
|
0
|
7 221
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23 773)
|
(23 773)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 363
|
27 137
|
27 137
|
27 137
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
480 639
|
452 136
|
435 321
|
441 968
|
(88 906)
|
(94 009)
|
(23 173)
|
(84 476)
|
(63 512)
|
725 409
|
671 388
|
666 361
|
680 230
|
(131 482)
|
(250 237)
|
(157 631)
|
(161 819)
|
(151 256)
|
(103 279)
|
(201 466)
|
(181 396)
|
(227 825)
|
(210 270)
|
(204 650)
|
(230 504)
|
(223 881)
|
(171 606)
|
(205 031)
|
(184 076)
|
(223 948)
|
(264 454)
|
(212 556)
|
(220 693)
|
(129 179)
|
11 231
|
208 525
|
(8 262)
|
105 612
|
88 675
|
(150 308)
|
99 830
|
(98 420)
|
(98 420)
|
(134 648)
|
(128 833)
|
(141 082)
|
(141 082)
|
(83 898)
|
(54 918)
|
(42 651)
|
(42 651)
|
(51 918)
|
(44 612)
|
148 456
|
149 048
|
165 804
|
151 784
|
(101 718)
|
(167 472)
|
(168 248)
|
(168 248)
|
(236 694)
|
(164 226)
|
(150 206)
|
(136 186)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(19 953)
|
(20 597)
|
(42 249)
|
(67 365)
|
(64 922)
|
(82 621)
|
(60 979)
|
(35 863)
|
0
|
(46 903)
|
(46 893)
|
(46 935)
|
(46 938)
|
(17 596)
|
0
|
0
|
(18 265)
|
(20 435)
|
0
|
(41 853)
|
0
|
(71 845)
|
0
|
(29 657)
|
0
|
(47 525)
|
0
|
(17 782)
|
0
|
(35 811)
|
0
|
(17 935)
|
0
|
0
|
0
|
(31 958)
|
0
|
(31 962)
|
(63 920)
|
(86 704)
|
(86 735)
|
(54 777)
|
(54 777)
|
(52 395)
|
(52 364)
|
(52 385)
|
0
|
27 926
|
2
|
(52 378)
|
(52 378)
|
(27 944)
|
(32 740)
|
(32 736)
|
(33 215)
|
(32 741)
|
(40 206)
|
(41 065)
|
(40 611)
|
(74 594)
|
(35 114)
|
(34 258)
|
(34 233)
|
(82 850)
|
(82 166)
|
(82 147)
|
(82 733)
|
(68 458)
|
(68 437)
|
(68 483)
|
(68 662)
|
(68 501)
|
(68 501)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 195
|
0
|
0
|
0
|
41 725
|
0
|
41 837
|
0
|
30 340
|
0
|
30 252
|
0
|
106 965
|
0
|
107 372
|
0
|
14 667
|
0
|
31 329
|
1 600
|
3 158
|
0
|
34 327
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
530 886
N/A
|
501 739
-5%
|
493 272
-2%
|
621 681
+26%
|
21 950
-96%
|
(24 893)
N/A
|
67 738
N/A
|
(112 242)
N/A
|
(107 211)
+4%
|
677 200
N/A
|
623 036
-8%
|
651 507
+5%
|
665 372
+2%
|
(116 997)
N/A
|
(200 003)
-71%
|
(157 631)
+21%
|
(162 530)
-3%
|
(155 181)
+5%
|
(79 749)
+49%
|
(246 524)
-209%
|
(225 628)
+8%
|
(281 395)
-25%
|
(266 826)
+5%
|
(234 307)
+12%
|
(260 249)
-11%
|
(241 416)
+7%
|
(124 549)
+48%
|
(217 669)
-75%
|
(196 308)
+10%
|
(236 746)
-21%
|
(369 797)
-56%
|
(230 491)
+38%
|
(221 965)
+4%
|
(152 529)
+31%
|
14 389
N/A
|
159 474
+1 008%
|
(1 406)
N/A
|
73 650
N/A
|
36 462
-50%
|
(205 054)
N/A
|
(2 582)
+99%
|
(176 971)
-6 754%
|
(176 971)
0%
|
(210 817)
-19%
|
(204 971)
+3%
|
(193 467)
+6%
|
(193 467)
N/A
|
(108 357)
+44%
|
(107 301)
+1%
|
(95 029)
+11%
|
(95 029)
N/A
|
(79 862)
+16%
|
(77 352)
+3%
|
115 720
N/A
|
119 197
+3%
|
160 200
+34%
|
138 715
-13%
|
(115 647)
N/A
|
(184 310)
-59%
|
(242 842)
-32%
|
(203 362)
+16%
|
(270 952)
-33%
|
(198 459)
+27%
|
(233 056)
-17%
|
(218 352)
+6%
|
(82 147)
+62%
|
(82 733)
-1%
|
(68 458)
+17%
|
(68 437)
+0%
|
(68 483)
0%
|
(68 662)
0%
|
(68 501)
+0%
|
(68 501)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(246)
|
(367)
|
(444)
|
2
|
(449)
|
4 417
|
3 025
|
27 232
|
521
|
0
|
0
|
(37)
|
361
|
60
|
81
|
75
|
(252)
|
(22)
|
28
|
62
|
50
|
116
|
36
|
30
|
0
|
(24)
|
(15)
|
5
|
0
|
0
|
0
|
4
|
8
|
20
|
(7)
|
(4)
|
(23)
|
13
|
18
|
13
|
27
|
(16)
|
(20)
|
(15)
|
51
|
(50)
|
(64)
|
(43)
|
(171)
|
(48)
|
(23)
|
(99)
|
(14)
|
(22)
|
(43)
|
(30)
|
(76)
|
(89)
|
(128)
|
(63)
|
78
|
(24)
|
27
|
(17)
|
57
|
(70)
|
(70)
|
54
|
(145)
|
2
|
2
|
(93)
|
(103)
|
|
| Net Change in Cash |
12 968
N/A
|
(16 643)
N/A
|
(35 455)
-113%
|
108 119
N/A
|
28 897
-73%
|
(110 034)
N/A
|
(4 352)
+96%
|
(118 805)
-2 630%
|
(35 051)
+70%
|
(33 214)
+5%
|
(138 910)
-318%
|
(133 141)
+4%
|
(104 258)
+22%
|
35 679
N/A
|
17 353
-51%
|
43 907
+153%
|
44 260
+1%
|
36 462
-18%
|
51 596
+42%
|
1 746
-97%
|
(12 234)
N/A
|
(54 707)
-347%
|
(15 268)
+72%
|
(15 764)
-3%
|
27 176
N/A
|
2 182
-92%
|
37 478
+1 618%
|
5 564
-85%
|
(50 691)
N/A
|
(7 897)
+84%
|
(16 818)
-113%
|
161 593
N/A
|
61 463
-62%
|
82 471
+34%
|
108 559
+32%
|
73 002
-33%
|
26 780
-63%
|
(58 353)
N/A
|
(57 282)
+2%
|
(10 599)
+81%
|
26 199
N/A
|
69 236
+164%
|
165 410
+139%
|
127 879
-23%
|
103 839
-19%
|
133 656
+29%
|
(5 726)
N/A
|
(46 354)
-710%
|
(22 833)
+51%
|
(91 312)
-300%
|
(142 576)
-56%
|
45 224
N/A
|
(2 685)
N/A
|
(45 201)
-1 583%
|
89 667
N/A
|
(22 936)
N/A
|
(54 188)
-136%
|
(28 928)
+47%
|
(128 556)
-344%
|
(129 424)
-1%
|
(54 550)
+58%
|
31 474
N/A
|
7 778
-75%
|
35 004
+350%
|
18 181
-48%
|
(29 766)
N/A
|
26 940
N/A
|
4 394
-84%
|
(40 951)
N/A
|
(37 269)
+9%
|
(32 514)
+13%
|
(675)
+98%
|
(8 468)
-1 155%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(634 648)
N/A
|
(627 819)
+1%
|
(624 612)
+1%
|
(528 366)
+15%
|
182 498
N/A
|
68 518
-62%
|
82 838
+21%
|
87 619
+6%
|
(18 971)
N/A
|
(792 723)
-4 079%
|
(872 286)
-10%
|
(821 707)
+6%
|
(802 553)
+2%
|
91 719
N/A
|
150 748
+64%
|
150 276
0%
|
209 093
+39%
|
149 042
-29%
|
110 658
-26%
|
230 467
+108%
|
181 212
-21%
|
176 842
-2%
|
129 294
-27%
|
174 629
+35%
|
201 503
+15%
|
152 371
-24%
|
192 524
+26%
|
238 868
+24%
|
131 796
-45%
|
249 928
+90%
|
400 295
+60%
|
128 678
-68%
|
(180 873)
N/A
|
(139 998)
+23%
|
280 568
N/A
|
(135 774)
N/A
|
114 087
N/A
|
(320 578)
N/A
|
(323 581)
-1%
|
191 651
N/A
|
(160 000)
N/A
|
238 779
N/A
|
330 067
+38%
|
327 155
-1%
|
286 608
-12%
|
316 961
+11%
|
170 654
-46%
|
90 774
-47%
|
172 538
+90%
|
184 140
+7%
|
198 742
+8%
|
287 461
+45%
|
244 869
-15%
|
(325 526)
N/A
|
189 994
N/A
|
(339 996)
N/A
|
(386 619)
-14%
|
155 824
N/A
|
(41 854)
N/A
|
37 832
N/A
|
151 714
+301%
|
161 967
+7%
|
275 610
+70%
|
295 033
+7%
|
225 510
-24%
|
131 010
-42%
|
104 479
-20%
|
74 386
-29%
|
40 788
-45%
|
91 540
+124%
|
138 356
+51%
|
175 437
+27%
|
128 822
-27%
|
|