VIX Securities JSC
VN:VIX
Intrinsic Value
The intrinsic value of one VIX stock under the Base Case scenario is 9 250.31 VND. Compared to the current market price of 12 450 VND, VIX Securities JSC is Overvalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
VIX Securities JSC
Fundamental Analysis


Revenue & Expenses Breakdown
VIX Securities JSC
Balance Sheet Decomposition
VIX Securities JSC
Current Assets | 10.6T |
Cash & Short-Term Investments | 6.3T |
Receivables | 4.2T |
Other Current Assets | 13.6B |
Non-Current Assets | 48.2B |
Long-Term Investments | 1.5B |
PP&E | 10.7B |
Intangibles | 14.2B |
Other Non-Current Assets | 21.8B |
Free Cash Flow Analysis
VIX Securities JSC
VND | |
Free Cash Flow | VND |
Earnings Waterfall
VIX Securities JSC
Revenue
|
1.8T
VND
|
Cost of Revenue
|
-145.9B
VND
|
Gross Profit
|
1.6T
VND
|
Operating Expenses
|
-66.8B
VND
|
Operating Income
|
1.6T
VND
|
Other Expenses
|
-713.4B
VND
|
Net Income
|
838.1B
VND
|
VIX Profitability Score
Profitability Due Diligence
VIX Securities JSC's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
VIX Securities JSC's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
VIX Solvency Score
Solvency Due Diligence
VIX Securities JSC's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
VIX Securities JSC's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VIX Price Targets Summary
VIX Securities JSC
Dividends
Current shareholder yield for VIX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VIX stock under the Base Case scenario is 9 250.31 VND.
Compared to the current market price of 12 450 VND, VIX Securities JSC is Overvalued by 26%.