Watchlist Manager

Watchlist

Price: 1 000 VND -9.09% Market Closed

Market Cap: ₫19.3B

V	Vkc Holdings JSC VN:VKC	VN
	Bhakti Gems and Jewellery Ltd BSE:540545	IN
	NSK Ltd TSE:6471	JP
	Selva Gida Sanayi AS IST:SELVA.E	TR

Income Statement

Currency: VND

	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	7 976	10 589	13 597	15 455	18 442	22 735	27 446	30 960	30 417	28 546	24 417	22 080	21 918	19 754	19 611	19 242	17 631	17 895	17 402	16 320	16 649	16 496	16 502	17 087	18 119	18 408	19 242	18 480	0	13 482	18 167	9 185	0	8 399	18 654	8 410	13 683	13 808	18 586	17 883	17 803	18 416	19 724	20 403	21 602	22 488	22 824	22 355	30 616	36 015	37 028	40 875	40 551	44 219	54 718	45 624	45 624	46 461	46 461	0	0	0
Revenue	413 956 N/A	425 845 +3%	475 965 +12%	514 888 +8%	567 697 +10%	651 428 +15%	669 416 +3%	716 196 +7%	737 036 +3%	726 639 -1%	742 445 +2%	770 616 +4%	784 997 +2%	810 286 +3%	821 408 +1%	793 431 -3%	795 240 +0%	829 865 +4%	846 394 +2%	911 733 +8%	950 834 +4%	992 308 +4%	1 055 884 +6%	1 121 111 +6%	1 156 264 +3%	1 162 136 +1%	1 146 804 -1%	1 107 596 -3%	1 091 068 -1%	1 079 062 -1%	1 097 639 +2%	1 053 063 -4%	1 011 956 -4%	952 459 -6%	895 165 -6%	1 138 232 +27%	1 180 791 +4%	1 214 153 +3%	980 322 -19%	948 216 -3%	950 775 +0%	969 920 +2%	1 034 354 +7%	1 060 669 +3%	1 035 916 -2%	986 638 -5%	884 134 -10%	848 815 -4%	656 154 -23%	457 723 -30%	262 942 -43%	33 589 -87%	22 926 -32%	29 966 +31%	29 018 -3%	26 605 -8%	25 547 -4%	24 870 -3%	26 518 +7%	24 097 -9%	26 532 +10%	25 997 -2%
Gross Profit
Cost of Revenue	(367 833)	(375 852)	(412 057)	(449 023)	(502 516)	(583 928)	(597 712)	(640 308)	(657 471)	(649 633)	(674 517)	(706 566)	(726 147)	(754 342)	(764 398)	(735 518)	(739 703)	(771 829)	(788 498)	(851 036)	(885 740)	(923 907)	(976 437)	(1 033 872)	(1 051 975)	(1 047 506)	(1 035 636)	(1 005 788)	(1 001 140)	(1 001 970)	(1 028 584)	(993 453)	(948 240)	(895 378)	(849 247)	(1 075 414)	(1 126 070)	(1 151 286)	(916 570)	(886 549)	(895 625)	(920 162)	(984 425)	(1 010 501)	(985 168)	(940 686)	(836 333)	(805 929)	(626 868)	(434 923)	(259 014)	(36 815)	(27 535)	(36 362)	(34 200)	(32 549)	(32 464)	(38 927)	(41 248)	(35 983)	(36 451)	(25 088)
Gross Profit	46 123 N/A	49 992 +8%	63 908 +28%	65 865 +3%	65 181 -1%	67 501 +4%	71 704 +6%	75 888 +6%	79 565 +5%	77 006 -3%	67 928 -12%	64 049 -6%	58 849 -8%	55 942 -5%	57 010 +2%	57 912 +2%	55 536 -4%	58 036 +5%	57 895 0%	60 697 +5%	65 094 +7%	68 401 +5%	79 448 +16%	87 239 +10%	104 290 +20%	114 631 +10%	111 168 -3%	101 809 -8%	89 928 -12%	77 092 -14%	69 055 -10%	59 610 -14%	63 717 +7%	57 081 -10%	45 918 -20%	62 818 +37%	54 719 -13%	62 867 +15%	63 752 +1%	61 667 -3%	55 150 -11%	49 758 -10%	49 929 +0%	50 168 +0%	50 748 +1%	45 953 -9%	47 801 +4%	42 886 -10%	29 286 -32%	22 800 -22%	3 928 -83%	(3 226) N/A	(4 608) -43%	(6 396) -39%	(5 182) +19%	(5 945) -15%	(6 917) -16%	(14 057) -103%	(14 729) -5%	(11 886) +19%	(9 919) +17%	909 N/A
Operating Income
Operating Expenses	(23 838)	(24 239)	(24 468)	(26 939)	(30 585)	(34 112)	(36 492)	(40 985)	(40 358)	(37 305)	(33 311)	(31 772)	(30 626)	(30 856)	(32 590)	(30 936)	(30 784)	(31 082)	(27 660)	(29 229)	(30 472)	(30 309)	(35 274)	(36 402)	(38 583)	(43 161)	(43 342)	(42 768)	(44 009)	(42 605)	(45 050)	(45 887)	(45 459)	(44 116)	(43 319)	(52 171)	(53 180)	(55 358)	(45 276)	(44 498)	(39 467)	(35 433)	(33 744)	(33 341)	(32 821)	(27 689)	(26 412)	(25 067)	(100 605)	(105 365)	(106 291)	(14 438)	(11 097)	(39 280)	(28 497)	(58 119)	(120 862)	(66 902)	(98 902)	(73 575)	(10 446)	(31 593)
Selling, General & Administrative	(19 174)	(20 600)	(22 890)	(25 389)	(27 711)	(30 959)	(34 554)	(36 771)	(37 526)	(34 898)	(32 265)	(31 554)	(29 642)	(29 843)	(29 931)	(28 025)	(28 732)	(29 275)	(28 259)	(30 787)	(31 747)	(31 602)	(32 917)	(35 165)	(36 927)	(41 259)	(41 257)	(38 622)	(41 687)	(40 037)	(42 244)	(44 454)	(42 191)	(40 931)	(39 664)	(48 096)	(49 084)	(51 646)	(41 834)	(41 724)	(36 628)	(31 782)	(29 978)	(29 580)	(28 895)	(23 812)	(22 720)	(22 201)	(98 641)	(104 188)	(97 091)	(20 440)	(17 099)	(37 284)	(38 990)	(40 106)	(84 848)	(64 658)	(62 902)	(55 575)	(9 768)	(8 495)
Depreciation & Amortization	(458)	0	(938)	(970)	(1 006)	0	(1 109)	(1 132)	(1 112)	(1 355)	(1 009)	(973)	(978)	(983)	0	(733)	0	0	(1 190)	(204)	0	0	(1 210)	(405)	(795)	(1 003)	(1 512)	(3 592)	(1 959)	(2 202)	(1 845)	(490)	(2 446)	0	(2 898)	(1 460)	(1 501)	0	(3 052)	(2 385)	(2 446)	(3 262)	(3 287)	(3 282)	(3 264)	(3 231)	(3 107)	0	0	0	(4 454)	0	0	(1 985)	0	0	0	(1 893)	0	0	(678)	(1 465)
Other Operating Expenses	(4 206)	(3 639)	(639)	(580)	(1 868)	(3 153)	(829)	(3 084)	(1 722)	(1 054)	(36)	753	(7)	(30)	(2 659)	(2 176)	(2 052)	(1 806)	1 790	1 762	1 274	1 293	(1 147)	(832)	(862)	(900)	(573)	(554)	(364)	(368)	(960)	(944)	(822)	(3 185)	(757)	(2 615)	(2 594)	(3 712)	(389)	(389)	(393)	(389)	(478)	(478)	(662)	(646)	(584)	(2 866)	(1 964)	(1 176)	(4 746)	6 002	6 003	(11)	10 493	(18 013)	(36 013)	(351)	(36 000)	(18 000)	0	(21 633)
Operating Income	22 285 N/A	25 753 +16%	39 440 +53%	38 925 -1%	34 595 -11%	33 387 -3%	35 212 +5%	34 902 -1%	39 206 +12%	39 701 +1%	34 618 -13%	32 277 -7%	28 224 -13%	25 088 -11%	24 420 -3%	26 979 +10%	24 754 -8%	26 955 +9%	30 235 +12%	31 468 +4%	34 622 +10%	38 092 +10%	44 174 +16%	50 837 +15%	65 706 +29%	71 469 +9%	67 826 -5%	59 040 -13%	45 919 -22%	34 487 -25%	24 005 -30%	13 723 -43%	18 258 +33%	12 966 -29%	2 599 -80%	10 649 +310%	1 541 -86%	7 509 +387%	18 476 +146%	17 169 -7%	15 683 -9%	14 325 -9%	16 185 +13%	16 827 +4%	17 926 +7%	18 264 +2%	21 389 +17%	17 819 -17%	(71 320) N/A	(82 564) -16%	(102 363) -24%	(17 664) +83%	(15 705) +11%	(45 675) -191%	(33 679) +26%	(64 064) -90%	(127 779) -99%	(80 959) +37%	(113 631) -40%	(85 461) +25%	(20 365) +76%	(30 684) -51%
Pre-Tax Income
Interest Income Expense	(9 051)	(11 630)	(15 625)	(16 617)	(18 401)	(22 313)	(27 484)	(28 435)	(29 800)	(28 372)	(25 280)	(23 266)	(21 091)	(18 688)	(17 826)	(18 029)	(16 656)	(17 105)	(16 099)	(14 661)	(14 939)	(14 604)	(14 270)	(15 007)	(15 947)	(16 030)	(15 920)	(14 522)	(13 396)	(12 977)	(12 497)	(13 807)	(14 352)	(13 776)	(15 281)	(18 829)	(19 275)	(19 574)	(14 829)	(13 970)	(13 569)	(14 061)	(14 962)	(14 519)	(15 949)	(16 752)	(17 674)	(15 239)	(24 107)	(29 715)	(34 655)	(42 597)	(42 663)	(43 917)	(54 413)	(45 332)	(45 347)	(44 183)	(46 418)	(43 538)	(43 608)	(20 598)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(633)	0	0	0	0	0	0	0	0	0	0	(36 000)	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	(4 617)	0	0	0	6	0	0	0	0	0	0	0	234	0	0	0	(722)	0	0	0	331	0	0	0	150	0	0	0	(8)	0	0	0	40	0	0	0	100	0	0	0	15	0	0	(1 045)	1 999	0	0	0	0	0	0	3 324	(792)	(957)	0	(4 282)
Total Other Income	974	529	1 106	1 184	1 897	1 933	8 513	3 775	2 963	5 923	2 975	2 864	3 076	110	(1 587)	(1 561)	(1 709)	(1 491)	455	487	474	266	209	263	201	376	(185)	(270)	78	(97)	(81)	305	619	627	17 331	16 992	16 399	16 013	(692)	(367)	(375)	(17)	(38)	(29)	(46)	(5)	31	(761)	(93 830)	(92 957)	(104 538)	(7 891)	(7 676)	1 174	1 089	(1 526)	(806)	(658)	7 660	243	(1 705)	(633)
Pre-Tax Income	14 208 N/A	14 652 +3%	24 921 +70%	23 491 -6%	18 091 -23%	13 007 -28%	11 625 -11%	10 241 -12%	12 368 +21%	17 250 +39%	12 318 -29%	11 874 -4%	10 208 -14%	6 509 -36%	5 007 -23%	7 387 +48%	6 387 -14%	8 358 +31%	14 825 +77%	17 294 +17%	20 157 +17%	23 754 +18%	29 390 +24%	36 092 +23%	49 959 +38%	55 814 +12%	52 053 -7%	44 248 -15%	32 601 -26%	21 413 -34%	11 577 -46%	221 -98%	4 525 +1 948%	(183) N/A	4 641 N/A	8 812 +90%	(1 336) N/A	3 949 N/A	2 995 -24%	2 833 -5%	1 739 -39%	247 -86%	1 281 +418%	2 279 +78%	1 931 -15%	1 507 -22%	3 128 +108%	1 819 -42%	(189 256) N/A	(206 282) -9%	(239 557) -16%	(68 152) +72%	(66 043) +3%	(88 418) -34%	(87 003) +2%	(110 922) -27%	(173 932) -57%	(158 475) +9%	(153 181) +3%	(129 714) +15%	(65 678) +49%	(56 197) +14%
Net Income
Tax Provision	(2 687)	(2 798)	(6 339)	(5 982)	(4 632)	(3 361)	(1 683)	(1 337)	(1 507)	(1 844)	(1 820)	(1 709)	(1 692)	(1 651)	(1 919)	(2 413)	(2 173)	(2 563)	(3 454)	(3 996)	(4 734)	(5 525)	(6 736)	(7 959)	(11 563)	(12 594)	(11 862)	(10 301)	(7 575)	(5 338)	(3 336)	(2 390)	(1 360)	(236)	(2 579)	(1 906)	(2 191)	(3 431)	(907)	(872)	495	794	(279)	(479)	(386)	(301)	(805)	(544)	(557)	(491)	0	0	0	0	0	0	811	180	1 105	1 235	424	1 986
Income from Continuing Operations	11 521	11 854	18 582	17 510	13 459	9 646	9 942	8 904	10 861	15 406	10 498	10 165	8 516	4 859	3 088	4 975	4 215	5 795	11 372	13 298	15 423	18 228	22 654	28 132	38 395	43 219	40 191	33 945	25 024	16 074	8 241	(2 169)	3 165	(419)	2 061	6 906	(3 527)	519	2 088	1 961	2 234	1 041	1 002	1 800	1 545	1 205	2 322	1 275	(189 813)	(206 772)	(239 557)	(68 152)	(66 043)	(88 418)	(87 003)	(110 922)	(173 121)	(158 295)	(152 076)	(128 479)	(65 254)	(54 210)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21	0	0	64	119
Net Income (Common)	11 521 N/A	11 854 +3%	18 582 +57%	17 510 -6%	13 459 -23%	9 646 -28%	9 942 +3%	8 904 -10%	10 861 +22%	15 406 +42%	10 498 -32%	10 165 -3%	8 516 -16%	4 859 -43%	3 088 -36%	4 975 +61%	4 215 -15%	5 795 +37%	9 097 +57%	11 023 +21%	13 148 +19%	15 953 +21%	18 124 +14%	23 601 +30%	31 477 +33%	36 301 +15%	36 172 0%	27 539 -24%	20 135 -27%	11 185 -44%	7 829 -30%	(2 581) N/A	3 442 N/A	(142) N/A	1 958 N/A	6 804 +247%	(3 501) N/A	545 N/A	1 984 +264%	1 804 -9%	2 107 +17%	914 -57%	952 +4%	1 750 +84%	1 467 -16%	1 128 -23%	2 272 +101%	1 225 -46%	(189 813) N/A	(206 773) -9%	(239 557) -16%	(68 152) +72%	(66 043) +3%	(88 418) -34%	(87 003) +2%	(110 922) -27%	(173 121) -56%	(158 274) +9%	(152 055) +4%	(128 458) +16%	(65 190) +49%	(54 092) +17%
EPS (Diluted)	768.06 N/A	790.26 +3%	1 238.8 +57%	1 167.33 -6%	897.26 -23%	643.06 -28%	662.8 +3%	593.6 -10%	724.06 +22%	1 027.06 +42%	699.86 -32%	677.66 -3%	567.73 -16%	323.93 -43%	205.86 -36%	331.66 +61%	281 -15%	386.33 +37%	619.07 +60%	734.86 +19%	597.63 -19%	886.27 +48%	1 233.29 +39%	1 311.16 +6%	2 861.54 +118%	1 650.04 -42%	2 449.95 +48%	1 251.77 -49%	1 118.61 -11%	508.4 -55%	391.46 -23%	-129.05 N/A	172.11 N/A	-7.1 N/A	97.91 N/A	340.17 +247%	-175.08 N/A	27.23 N/A	102.42 +276%	93.57 -9%	109.31 +17%	47.41 -57%	49.14 +4%	90.35 +84%	76.46 -15%	51.22 -33%	117.86 +130%	63.54 -46%	-9 845.59 N/A	-10 725.29 -9%	-12 425.78 -16%	-3 535.01 +72%	-3 425.65 +3%	-4 586.25 -34%	-4 512.81 +2%	-5 753.5 -27%	-8 979.76 -56%	-8 209.67 +9%	-7 884.9 +4%	-6 664.96 +15%	-3 381.4 +49%	-2 805.72 +17%

Income Statement Balance Sheet Cash Flow Statement

Vkc Holdings JSC
VN:VKC

Income Statement

Earnings Waterfall
Vkc Holdings JSC

Income Statement
Vkc Holdings JSC

See Also

Company

Help

Tools

Stocks

Vkc Holdings JSC VN:VKC

Income Statement

Earnings Waterfall Vkc Holdings JSC

Income Statement Vkc Holdings JSC

See Also

Company

Help

Tools

Stocks

Vkc Holdings JSC
VN:VKC

Earnings Waterfall
Vkc Holdings JSC

Income Statement
Vkc Holdings JSC