V

Van Lang Technology Development and Investment JSC
VN:VLA

Watchlist Manager
Van Lang Technology Development and Investment JSC
VN:VLA
Watchlist
Price: 10 000 VND Market Closed
Market Cap: ₫40B

Income Statement

Earnings Waterfall
Van Lang Technology Development and Investment JSC

Income Statement
Van Lang Technology Development and Investment JSC

Rotate your device to view
Income Statement
Currency: VND
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
240
269
306
330
0
61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
10
0
0
5
0
0
0
0
0
0
85
173
0
0
0
0
Revenue
5 749
N/A
7 585
+32%
7 295
-4%
7 358
+1%
7 503
+2%
7 866
+5%
6 815
-13%
6 627
-3%
6 788
+2%
7 709
+14%
7 382
-4%
6 103
-17%
7 603
+25%
7 136
-6%
7 403
+4%
8 722
+18%
7 699
-12%
7 322
-5%
8 298
+13%
8 357
+1%
7 712
-8%
8 787
+14%
8 464
-4%
8 801
+4%
9 614
+9%
10 191
+6%
10 026
-2%
10 017
0%
9 637
-4%
8 737
-9%
9 037
+3%
6 375
-29%
12 887
+102%
8 969
-30%
10 944
+22%
11 810
+8%
10 103
-14%
15 856
+57%
15 892
+0%
14 812
-7%
7 789
-47%
6 838
-12%
6 225
-9%
5 072
-19%
14 454
+185%
29 501
+104%
31 153
+6%
37 843
+21%
32 479
-14%
20 371
-37%
23 020
+13%
16 985
-26%
10 987
-35%
8 785
-20%
4 453
-49%
5 955
+34%
14 762
+148%
19 371
+31%
22 462
+16%
21 053
-6%
11 977
-43%
Gross Profit
Cost of Revenue
(3 467)
(4 730)
(4 339)
(4 331)
(3 966)
(4 391)
(4 107)
(3 904)
(4 068)
(4 155)
(4 152)
(4 001)
(4 873)
(4 405)
(4 483)
(4 924)
(4 300)
(4 184)
(5 040)
(5 120)
(4 962)
(5 625)
(5 491)
(5 510)
(5 813)
(6 231)
(6 006)
(6 091)
(5 764)
(5 295)
(6 112)
(5 041)
(8 895)
(7 291)
(8 892)
(8 483)
(6 549)
(10 851)
(10 031)
(9 603)
(3 517)
(2 658)
(2 455)
(2 101)
(3 406)
(14 197)
(6 932)
(9 528)
(11 502)
(924)
(9 332)
(6 333)
(2 775)
(2 577)
(2 269)
(3 021)
(4 708)
(5 145)
(5 214)
(4 887)
(3 193)
Gross Profit
2 283
N/A
2 855
+25%
2 956
+4%
3 027
+2%
3 536
+17%
3 475
-2%
2 708
-22%
2 724
+1%
2 720
0%
3 554
+31%
3 230
-9%
2 102
-35%
2 730
+30%
2 731
+0%
2 920
+7%
3 797
+30%
3 399
-10%
3 139
-8%
3 258
+4%
3 238
-1%
2 750
-15%
3 163
+15%
2 973
-6%
3 292
+11%
3 801
+15%
3 959
+4%
4 019
+2%
3 926
-2%
3 873
-1%
3 443
-11%
2 925
-15%
1 334
-54%
3 992
+199%
1 678
-58%
2 052
+22%
3 327
+62%
3 554
+7%
5 005
+41%
5 862
+17%
5 208
-11%
4 272
-18%
4 180
-2%
3 771
-10%
2 972
-21%
11 049
+272%
15 304
+39%
24 220
+58%
28 314
+17%
20 976
-26%
19 447
-7%
13 688
-30%
10 652
-22%
8 212
-23%
6 207
-24%
2 184
-65%
2 934
+34%
10 054
+243%
14 226
+41%
17 248
+21%
16 166
-6%
8 785
-46%
Operating Income
Operating Expenses
(858)
(1 537)
(1 510)
(1 826)
(1 665)
(1 836)
(1 312)
(592)
(689)
(1 764)
(1 882)
(2 199)
(2 506)
(2 216)
(2 186)
(2 727)
(2 487)
(2 292)
(2 342)
(2 376)
(2 187)
(2 208)
(2 302)
(2 225)
(2 512)
(3 021)
(3 207)
(3 108)
(3 128)
(3 100)
(3 428)
(3 290)
(3 735)
(2 974)
(3 979)
(3 385)
(3 789)
(7 167)
(7 207)
(7 737)
(4 811)
(4 968)
(5 062)
(4 840)
(4 098)
(2 824)
(7 624)
(10 155)
(12 337)
(13 542)
(11 520)
(9 170)
(8 102)
(7 749)
(9 175)
(10 049)
(12 826)
(16 237)
(14 638)
(13 720)
(10 702)
Selling, General & Administrative
(1 078)
(1 537)
(1 545)
(1 826)
(1 665)
(1 837)
(1 740)
(1 572)
(1 705)
(1 764)
(1 794)
(1 690)
(1 962)
(2 216)
(2 282)
(2 727)
(2 487)
(2 292)
(2 341)
(2 375)
(2 186)
(2 208)
(2 302)
(2 225)
(2 512)
(3 021)
(3 207)
(3 108)
(3 128)
(3 100)
(3 428)
(3 290)
(3 735)
(2 974)
(3 979)
(3 385)
(3 789)
(7 167)
(7 207)
(7 737)
(4 811)
(4 968)
(5 062)
(4 840)
(4 098)
(3 659)
(8 459)
(10 977)
(12 291)
(13 523)
(11 501)
(9 164)
(8 102)
(7 749)
(9 095)
(10 005)
(12 826)
(16 240)
(14 641)
(13 933)
(10 702)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
220
0
36
0
0
0
427
980
1 016
0
(88)
(509)
(545)
0
97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
834
834
834
(46)
(19)
(19)
(7)
0
0
(80)
(43)
0
3
3
213
0
Operating Income
1 425
N/A
1 318
-7%
1 446
+10%
1 201
-17%
1 872
+56%
1 638
-12%
1 396
-15%
2 132
+53%
2 032
-5%
1 790
-12%
1 349
-25%
(96)
N/A
224
N/A
515
+130%
734
+43%
1 071
+46%
911
-15%
846
-7%
917
+8%
862
-6%
564
-35%
955
+69%
671
-30%
1 067
+59%
1 289
+21%
938
-27%
813
-13%
818
+1%
745
-9%
342
-54%
(503)
N/A
(1 955)
-289%
257
N/A
(1 295)
N/A
(1 927)
-49%
(58)
+97%
(235)
-306%
(2 161)
-820%
(1 345)
+38%
(2 528)
-88%
(539)
+79%
(788)
-46%
(1 291)
-64%
(1 868)
-45%
6 950
N/A
12 480
+80%
16 596
+33%
18 159
+9%
8 639
-52%
5 905
-32%
2 169
-63%
1 482
-32%
110
-93%
(1 541)
N/A
(6 990)
-354%
(7 114)
-2%
(2 772)
+61%
(2 011)
+27%
2 610
N/A
2 446
-6%
(1 917)
N/A
Pre-Tax Income
Interest Income Expense
2 167
1 561
997
997
(646)
781
641
712
(206)
1 215
1 725
2 400
2 868
1 921
1 962
1 301
1 356
1 255
1 150
1 244
1 005
899
687
687
853
859
1 088
1 075
1 118
1 699
1 484
1 229
948
742
993
1 200
1 687
2 389
2 278
2 185
573
334
196
155
85
3 900
(155)
312
152
(3 637)
419
(121)
36
14
25
412
612
1 631
2 147
2 329
2 984
Non-Reccuring Items
0
0
0
0
0
1 049
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(66)
0
0
(37)
(38)
(80)
0
0
(19)
(23)
210
0
0
Gain/Loss on Disposition of Assets
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 042
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 145)
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(8)
(8)
(7)
1 050
1 050
0
1 050
1
1
0
0
0
0
0
1
1
1
0
1
1
1
1
0
0
0
(2 162)
(120)
(121)
(121)
0
0
0
0
(27)
(27)
(27)
(27)
(26)
(26)
(31)
(4)
(5)
(5)
0
(30)
(27)
(4 225)
(4 217)
13
(4 198)
12
6
224
260
242
241
2 900
2 903
2 903
2 902
(8)
Pre-Tax Income
3 584
N/A
2 871
-20%
2 436
-15%
3 247
+33%
2 275
-30%
3 469
+52%
3 086
-11%
2 844
-8%
1 826
-36%
3 005
+65%
3 074
+2%
2 304
-25%
3 091
+34%
2 436
-21%
2 697
+11%
2 372
-12%
2 268
-4%
2 102
-7%
2 068
-2%
2 107
+2%
1 569
-26%
1 854
+18%
1 358
-27%
1 754
+29%
2 143
+22%
1 678
-22%
1 780
+6%
1 773
0%
1 743
-2%
2 042
+17%
982
-52%
(726)
N/A
1 205
N/A
(580)
N/A
(961)
-66%
1 115
N/A
1 426
+28%
201
-86%
907
+351%
(375)
N/A
30
N/A
(459)
N/A
(1 100)
-140%
(1 713)
-56%
7 005
N/A
16 353
+133%
12 216
-25%
14 255
+17%
4 594
-68%
(1 930)
N/A
2 600
N/A
1 331
-49%
333
-75%
(1 347)
N/A
(6 724)
-399%
(6 462)
+4%
721
N/A
2 500
+247%
7 870
+215%
7 678
-2%
1 059
-86%
Net Income
Tax Provision
(621)
(425)
(325)
(215)
195
(291)
(31)
(242)
(153)
(288)
(282)
(191)
(270)
(378)
(311)
(285)
(262)
(117)
(121)
(118)
(69)
(57)
(35)
(50)
(88)
(54)
(54)
(67)
(74)
(212)
(212)
(134)
(106)
(94)
(94)
(94)
(287)
(287)
(287)
(291)
(12)
(12)
0
(8)
(1 337)
(2 667)
(1 785)
(2 112)
(955)
347
(559)
(372)
(201)
(174)
(150)
(10)
(205)
(250)
(268)
(333)
(185)
Income from Continuing Operations
2 963
2 446
2 110
3 033
2 471
3 178
3 055
2 602
1 674
2 717
2 791
2 113
2 822
2 057
2 385
2 087
2 006
1 985
1 946
1 989
1 501
1 798
1 322
1 704
2 055
1 623
1 726
1 705
1 668
1 829
770
(860)
1 098
(674)
(1 055)
1 022
1 139
(85)
620
(666)
17
(471)
(1 112)
(1 721)
5 668
13 686
10 431
12 143
3 639
(1 583)
2 040
958
132
(1 521)
(6 874)
(6 472)
517
2 250
7 602
7 345
875
Net Income (Common)
2 963
N/A
2 446
-17%
2 110
-14%
3 033
+44%
2 471
-19%
3 178
+29%
3 055
-4%
2 602
-15%
1 674
-36%
2 717
+62%
2 791
+3%
2 113
-24%
2 822
+34%
2 057
-27%
2 385
+16%
2 087
-13%
2 006
-4%
1 985
-1%
1 946
-2%
1 989
+2%
1 501
-25%
1 798
+20%
1 322
-26%
1 704
+29%
2 055
+21%
1 510
-27%
1 613
+7%
1 542
-4%
1 555
+1%
1 701
+9%
641
-62%
(988)
N/A
909
N/A
(863)
N/A
(1 244)
-44%
833
N/A
1 139
+37%
(85)
N/A
620
N/A
(666)
N/A
17
N/A
(471)
N/A
(1 112)
-136%
(1 721)
-55%
5 668
N/A
13 686
+141%
10 431
-24%
12 143
+16%
3 526
-71%
(1 697)
N/A
1 927
N/A
845
-56%
59
-93%
(1 594)
N/A
(6 947)
-336%
(6 545)
+6%
517
N/A
2 250
+335%
7 602
+238%
7 345
-3%
875
-88%
EPS (Diluted)
2 694
N/A
2 446
-9%
1 918.54
-22%
2 756.99
+44%
2 246.18
-19%
3 178
+41%
3 054.9
-4%
2 601.69
-15%
1 673.7
-36%
2 717
+62%
2 791.3
+3%
1 920.45
-31%
2 565.18
+34%
2 057
-20%
2 168.36
+5%
1 897.18
-13%
1 823.81
-4%
1 985
+9%
1 769.27
-11%
1 808.09
+2%
1 364.54
-25%
1 664.4
+22%
1 202
-28%
1 549
+29%
1 868.18
+21%
755.68
-60%
1 465.99
+94%
1 401.54
-4%
1 413.45
+1%
851.47
-40%
583.09
-32%
-897.81
N/A
455.05
N/A
-798.8
N/A
-1 151.47
-44%
770.85
N/A
570.05
-26%
-79.14
N/A
574.47
N/A
-616.26
N/A
5.62
N/A
-235.69
N/A
-556.5
-136%
-861.26
-55%
1 827.12
N/A
6 849.82
+275%
5 223.34
-24%
6 077.46
+16%
1 136.62
-81%
-546.89
N/A
621.23
N/A
422.96
-32%
27.5
-93%
-398.9
N/A
-1 738.4
-336%
-1 637.85
+6%
129.28
N/A
562.99
+335%
1 902.38
+238%
1 838.06
-3%
218.85
-88%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett