V
Vimeco JSC
VN:VMC
Vimeco JSC
VN:VMC
Price:
5 300
VND
Market Closed
Market Cap:
₫152.4B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Vimeco JSC
Vimeco JSC
Currency: VND
| Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 121
|
3 546
|
6 073
|
9 116
|
14 586
|
13 506
|
18 850
|
3 681
|
11 650
|
8 185
|
33 142
|
36 067
|
40 482
|
39 268
|
37 051
|
34 833
|
32 501
|
33 879
|
289 224
|
307 056
|
321 424
|
348 061
|
111 795
|
92 765
|
70 607
|
36 338
|
11 711
|
7 087
|
4 592
|
4 839
|
4 149
|
6 583
|
6 341
|
6 085
|
6 253
|
3 421
|
3 812
|
5 032
|
4 992
|
4 771
|
8 201
|
11 304
|
12 027
|
12 569
|
11 489
|
10 436
|
8 826
|
8 495
|
9 059
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40 918
|
9 115
|
17 764
|
26 247
|
34 607
|
33 295
|
30 865
|
147
|
8 092
|
875
|
30 604
|
30 378
|
29 973
|
28 671
|
27 857
|
27 379
|
28 276
|
30 736
|
32 813
|
33 939
|
34 037
|
33 208
|
34 657
|
36 060
|
38 254
|
39 045
|
38 448
|
37 654
|
36 438
|
36 367
|
35 709
|
33 860
|
32 014
|
27 716
|
23 072
|
21 824
|
21 230
|
23 890
|
28 348
|
29 821
|
31 655
|
32 248
|
31 269
|
31 292
|
30 242
|
27 511
|
29 636
|
28 473
|
28 661
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47 113
|
5 190
|
6 046
|
11 099
|
40 032
|
38 746
|
47 321
|
337
|
(533)
|
(9 774)
|
10 664
|
10 566
|
9 675
|
18 653
|
(5 230)
|
(2 103)
|
(3 165)
|
6 886
|
19 490
|
19 690
|
(29 820)
|
2 833
|
37 594
|
35 397
|
88 490
|
41 077
|
3 147
|
2 213
|
998
|
(4 172)
|
(10 949)
|
(14 698)
|
(23 476)
|
(5 503)
|
(9 192)
|
(6 667)
|
7 334
|
(4 536)
|
10 976
|
19 828
|
23 354
|
31 613
|
29 930
|
28 442
|
26 290
|
15 765
|
30 220
|
29 262
|
26 120
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 507
|
0
|
700
|
700
|
4 344
|
7 234
|
8 686
|
(272)
|
(272)
|
(924)
|
4 553
|
7 390
|
6 282
|
15 297
|
20 197
|
14 862
|
16 846
|
8 421
|
25 143
|
60 161
|
60 600
|
63 301
|
47 812
|
18 228
|
18 760
|
14 045
|
9 488
|
3 934
|
2 087
|
2 262
|
252
|
0
|
1 068
|
816
|
816
|
0
|
9 863
|
1 388
|
2 682
|
(8 636)
|
(5 308)
|
3 526
|
2 233
|
24 317
|
28 644
|
6 844
|
6 844
|
8 893
|
4 404
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59 235
|
8 811
|
16 231
|
21 814
|
29 617
|
25 718
|
24 104
|
(671)
|
4 949
|
(1 991)
|
20 529
|
21 011
|
20 988
|
24 299
|
24 213
|
26 108
|
33 884
|
27 575
|
44 162
|
45 112
|
38 662
|
44 281
|
24 606
|
24 020
|
24 718
|
22 219
|
23 408
|
20 765
|
16 372
|
15 790
|
15 923
|
15 818
|
17 959
|
17 834
|
18 480
|
18 742
|
10 266
|
21 623
|
24 942
|
0
|
50 278
|
47 532
|
50 523
|
54 093
|
30 643
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
203 210
|
65 607
|
26 793
|
(97 450)
|
(122 726)
|
(164 066)
|
(159 399)
|
(51 227)
|
(2 458)
|
30 261
|
63 763
|
8 809
|
(21 215)
|
(85 161)
|
61 556
|
77 988
|
72 811
|
(21 102)
|
(69 941)
|
(60 635)
|
(27 810)
|
(89 351)
|
(98 680)
|
(182 552)
|
(110 233)
|
81 233
|
158 518
|
275 408
|
147 865
|
(26 295)
|
(171 747)
|
(362 622)
|
(343 762)
|
(335 173)
|
19 934
|
(261 010)
|
(229 268)
|
(210 050)
|
(372 606)
|
(2 398)
|
47 781
|
41 215
|
(99 101)
|
(51 251)
|
(43 297)
|
(54 520)
|
(34 762)
|
(31 509)
|
15 592
|
(94 436)
|
146
|
(148 960)
|
(352 073)
|
(211 908)
|
(283 277)
|
(128 670)
|
(14 541)
|
(12 615)
|
(33 137)
|
(24 557)
|
18 681
|
(44 276)
|
|
| Cash from Operating Activities |
203 210
N/A
|
65 607
-68%
|
26 793
-59%
|
(97 450)
N/A
|
(122 726)
-26%
|
(164 066)
-34%
|
(159 399)
+3%
|
(51 227)
+68%
|
(2 458)
+95%
|
30 261
N/A
|
63 763
+111%
|
8 809
-86%
|
(21 215)
N/A
|
17 990
N/A
|
79 407
+341%
|
107 871
+36%
|
119 272
+11%
|
68 122
-43%
|
15 604
-77%
|
36 401
+133%
|
(23 644)
N/A
|
(70 141)
-197%
|
(99 393)
-42%
|
(108 142)
-9%
|
(33 222)
+69%
|
161 363
N/A
|
245 109
+52%
|
335 087
+37%
|
207 974
-38%
|
31 318
-85%
|
(100 246)
N/A
|
(21 095)
+79%
|
16 924
N/A
|
(9 532)
N/A
|
404 037
N/A
|
(76 965)
N/A
|
(65 046)
+15%
|
(13 088)
+80%
|
(256 146)
-1 857%
|
50 909
N/A
|
94 736
+86%
|
83 242
-12%
|
(62 067)
N/A
|
(22 342)
+64%
|
(17 553)
+21%
|
(39 641)
-126%
|
(6 464)
+84%
|
(11 377)
-76%
|
34 171
N/A
|
(62 060)
N/A
|
24 533
N/A
|
(104 644)
N/A
|
(297 653)
-184%
|
(148 698)
+50%
|
(208 112)
-40%
|
(55 976)
+73%
|
57 230
N/A
|
54 933
-4%
|
20 043
-64%
|
43 849
+119%
|
84 635
+93%
|
19 241
-77%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(57 778)
|
(14 117)
|
(19 151)
|
(35 457)
|
(44 667)
|
(66 690)
|
(62 889)
|
(26 812)
|
(19 748)
|
(3 242)
|
(2 009)
|
(3 219)
|
(3 402)
|
(8 823)
|
(8 823)
|
(8 432)
|
(13 222)
|
(8 472)
|
(10 411)
|
(21 929)
|
(12 973)
|
(18 039)
|
(1 169)
|
(42 591)
|
(43 515)
|
(58 758)
|
(57 897)
|
(76 351)
|
(87 574)
|
(87 530)
|
(88 221)
|
(52 078)
|
(26 974)
|
(22 430)
|
(20 640)
|
(68 530)
|
(67 003)
|
(51 692)
|
(53 046)
|
(5 085)
|
(8 691)
|
(8 245)
|
(9 234)
|
(5 628)
|
(10 729)
|
(17 380)
|
(17 633)
|
(17 430)
|
(86 877)
|
(54 657)
|
(78 458)
|
(92 714)
|
(16 194)
|
(46 547)
|
(18 891)
|
(21 588)
|
(22 953)
|
(26 304)
|
(28 478)
|
(3 508)
|
0
|
6 739
|
|
| Other Items |
8 853
|
5 987
|
10 546
|
11 134
|
16 853
|
10 107
|
5 627
|
9 154
|
11 416
|
27 071
|
29 620
|
29 945
|
22 159
|
8 889
|
17 132
|
17 230
|
15 084
|
22 389
|
12 522
|
9 948
|
(51 259)
|
(93 557)
|
(130 007)
|
(116 019)
|
(110 313)
|
(219 625)
|
(221 978)
|
(269 441)
|
(156 902)
|
19 179
|
84 410
|
218 894
|
132 893
|
250 388
|
(72 083)
|
184 764
|
205 198
|
63 633
|
328 025
|
73 877
|
72 330
|
73 622
|
103 595
|
5 891
|
7 863
|
3 696
|
2 927
|
3 165
|
996
|
2 227
|
285
|
2 815
|
2 821
|
15 274
|
26 937
|
66 544
|
67 003
|
40 812
|
33 770
|
(8 045)
|
(74 450)
|
(4 951)
|
|
| Cash from Investing Activities |
(48 924)
N/A
|
(8 130)
+83%
|
(8 606)
-6%
|
(24 323)
-183%
|
(27 815)
-14%
|
(56 583)
-103%
|
(57 261)
-1%
|
(17 658)
+69%
|
(8 331)
+53%
|
23 830
N/A
|
27 612
+16%
|
26 727
-3%
|
18 757
-30%
|
66
-100%
|
8 309
+12 489%
|
8 799
+6%
|
1 862
-79%
|
13 918
+647%
|
2 112
-85%
|
(11 979)
N/A
|
(64 232)
-436%
|
(111 595)
-74%
|
(131 177)
-18%
|
(158 611)
-21%
|
(153 829)
+3%
|
(278 385)
-81%
|
(279 877)
-1%
|
(345 792)
-24%
|
(244 476)
+29%
|
(68 351)
+72%
|
(3 811)
+94%
|
166 816
N/A
|
105 919
-37%
|
227 958
+115%
|
(92 722)
N/A
|
116 233
N/A
|
138 194
+19%
|
11 941
-91%
|
274 978
+2 203%
|
68 792
-75%
|
63 640
-7%
|
65 377
+3%
|
94 361
+44%
|
262
-100%
|
(2 866)
N/A
|
(13 684)
-377%
|
(14 706)
-7%
|
(14 265)
+3%
|
(85 881)
-502%
|
(52 430)
+39%
|
(78 173)
-49%
|
(89 899)
-15%
|
(13 373)
+85%
|
(31 273)
-134%
|
8 046
N/A
|
44 956
+459%
|
44 050
-2%
|
14 508
-67%
|
5 292
-64%
|
(11 552)
N/A
|
(74 532)
-545%
|
1 789
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
386 738
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35 000
|
0
|
35 000
|
0
|
0
|
0
|
0
|
817 571
|
0
|
0
|
0
|
0
|
211 812
|
0
|
0
|
100 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(59 696)
|
3 006
|
36 505
|
160 009
|
193 756
|
222 368
|
222 870
|
52 849
|
(14 096)
|
(425 755)
|
(124 695)
|
(33 666)
|
(6 866)
|
(54 131)
|
(82 926)
|
(116 102)
|
(108 703)
|
(71 695)
|
(4 635)
|
15 662
|
15 145
|
88 561
|
161 076
|
210 738
|
207 089
|
163 308
|
71 733
|
(728 383)
|
(735 516)
|
(732 321)
|
(731 185)
|
(68 166)
|
(285 886)
|
(159 714)
|
(168 891)
|
(79 037)
|
148 847
|
71 132
|
(3 261)
|
(37 998)
|
(105 306)
|
(199 663)
|
(106 708)
|
(44 948)
|
48 966
|
63 255
|
39 340
|
29 953
|
62 724
|
99 865
|
190 496
|
246 769
|
255 819
|
237 119
|
93 041
|
(2 857)
|
(44 697)
|
(53 479)
|
(6 794)
|
17 118
|
34 175
|
(7 818)
|
|
| Cash Paid for Dividends |
(9 750)
|
(10 473)
|
(20 223)
|
(10 783)
|
(10 473)
|
(9 750)
|
0
|
0
|
(9 750)
|
(9 750)
|
(9 750)
|
(21 450)
|
(11 700)
|
(11 700)
|
(11 700)
|
(232)
|
(7 500)
|
(6 500)
|
0
|
(6 800)
|
0
|
0
|
(16 400)
|
(15 324)
|
(25 324)
|
(30 648)
|
(14 248)
|
(15 324)
|
(20 324)
|
(15 000)
|
(15 000)
|
(15 324)
|
(324)
|
(100 324)
|
(200 324)
|
(200 329)
|
0
|
40 000
|
140 000
|
(60 000)
|
0
|
(32)
|
(43)
|
(62)
|
(16 069)
|
(16 040)
|
(16 030)
|
(26 010)
|
(10 004)
|
(10 021)
|
(10 036)
|
(40)
|
(46)
|
(31)
|
(21)
|
(53)
|
(52)
|
(53)
|
(84)
|
(52)
|
(99)
|
(41)
|
|
| Cash from Financing Activities |
(69 446)
N/A
|
(7 467)
+89%
|
16 282
N/A
|
149 226
+817%
|
183 283
+23%
|
212 618
+16%
|
222 870
+5%
|
52 849
-76%
|
(23 846)
N/A
|
(48 767)
-105%
|
(134 445)
-176%
|
(55 116)
+59%
|
(18 566)
+66%
|
(65 831)
-255%
|
(94 626)
-44%
|
(116 333)
-23%
|
(116 203)
+0%
|
(78 195)
+33%
|
(11 135)
+86%
|
8 862
N/A
|
50 145
+466%
|
88 561
+77%
|
152 476
+72%
|
195 413
+28%
|
146 764
-25%
|
132 658
-10%
|
57 484
-57%
|
73 864
+28%
|
61 731
-16%
|
70 251
+14%
|
71 386
+2%
|
(83 491)
N/A
|
(74 399)
+11%
|
(260 039)
-250%
|
(369 216)
-42%
|
(179 366)
+51%
|
(163 295)
+9%
|
10 803
N/A
|
36 409
+237%
|
(97 998)
N/A
|
(165 306)
-69%
|
(199 695)
-21%
|
(106 750)
+47%
|
(45 011)
+58%
|
32 898
N/A
|
47 215
+44%
|
23 310
-51%
|
3 943
-83%
|
52 720
+1 237%
|
89 844
+70%
|
180 459
+101%
|
246 759
+37%
|
255 803
+4%
|
237 118
-7%
|
93 049
-61%
|
(2 910)
N/A
|
(44 750)
-1 438%
|
(53 532)
-20%
|
(6 878)
+87%
|
17 067
N/A
|
34 076
+100%
|
(7 859)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
84 840
N/A
|
50 009
-41%
|
34 469
-31%
|
27 453
-20%
|
32 742
+19%
|
(8 031)
N/A
|
6 210
N/A
|
(16 036)
N/A
|
(34 635)
-116%
|
5 324
N/A
|
(43 070)
N/A
|
(19 580)
+55%
|
(21 024)
-7%
|
(47 775)
-127%
|
(6 910)
+86%
|
337
N/A
|
4 931
+1 363%
|
3 845
-22%
|
6 581
+71%
|
33 284
+406%
|
(37 731)
N/A
|
(93 175)
-147%
|
(78 094)
+16%
|
(71 339)
+9%
|
(40 287)
+44%
|
15 636
N/A
|
22 716
+45%
|
63 159
+178%
|
25 229
-60%
|
33 218
+32%
|
(32 671)
N/A
|
62 230
N/A
|
48 444
-22%
|
(41 613)
N/A
|
(57 901)
-39%
|
(140 098)
-142%
|
(90 147)
+36%
|
9 656
N/A
|
55 241
+472%
|
21 704
-61%
|
(6 930)
N/A
|
(51 077)
-637%
|
(74 456)
-46%
|
(67 091)
+10%
|
12 478
N/A
|
(6 109)
N/A
|
2 140
N/A
|
(21 698)
N/A
|
1 010
N/A
|
(24 646)
N/A
|
126 819
N/A
|
52 216
-59%
|
(55 223)
N/A
|
57 147
N/A
|
(107 016)
N/A
|
(13 930)
+87%
|
56 530
N/A
|
15 909
-72%
|
18 457
+16%
|
49 363
+167%
|
44 179
-11%
|
13 170
-70%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
145 432
N/A
|
51 490
-65%
|
7 642
-85%
|
(132 907)
N/A
|
(167 393)
-26%
|
(230 756)
-38%
|
(222 288)
+4%
|
(78 039)
+65%
|
(22 206)
+72%
|
27 019
N/A
|
61 754
+129%
|
5 590
-91%
|
(24 617)
N/A
|
9 167
N/A
|
70 584
+670%
|
99 439
+41%
|
106 050
+7%
|
59 650
-44%
|
5 193
-91%
|
14 472
+179%
|
(36 617)
N/A
|
(88 180)
-141%
|
(100 562)
-14%
|
(150 733)
-50%
|
(76 737)
+49%
|
102 605
N/A
|
187 212
+82%
|
258 736
+38%
|
120 400
-53%
|
(56 212)
N/A
|
(188 467)
-235%
|
(73 173)
+61%
|
(10 050)
+86%
|
(31 962)
-218%
|
383 397
N/A
|
(145 496)
N/A
|
(132 050)
+9%
|
(64 780)
+51%
|
(309 193)
-377%
|
45 824
N/A
|
86 046
+88%
|
74 997
-13%
|
(71 300)
N/A
|
(27 971)
+61%
|
(28 282)
-1%
|
(57 021)
-102%
|
(24 097)
+58%
|
(28 806)
-20%
|
(52 706)
-83%
|
(116 717)
-121%
|
(53 926)
+54%
|
(197 358)
-266%
|
(313 847)
-59%
|
(195 245)
+38%
|
(227 002)
-16%
|
(77 564)
+66%
|
34 277
N/A
|
28 629
-16%
|
(8 435)
N/A
|
40 341
N/A
|
84 635
+110%
|
25 980
-69%
|
|
Switch to:
Switch to:
See Also
Discover More
