V

Vinafreight JSC
VN:VNF

Watchlist Manager
Vinafreight JSC
VN:VNF
Watchlist
Price: 15 200 VND 0.66% Market Closed
Market Cap: ₫481.8B

Income Statement

Earnings Waterfall
Vinafreight JSC

Income Statement
Vinafreight JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
15
0
0
0
312
390
730
1 078
1 223
1 543
1 404
1 229
972
1 496
0
1 565
1 594
1 256
1 571
2 183
2 428
2 686
2 789
2 467
2 656
2 801
3 294
3 512
3 658
3 616
3 776
3 921
4 246
4 752
5 342
5 498
5 337
5 273
4 853
4 549
4 451
4 374
3 936
4 227
4 355
5 831
0
4 092
2 738
519
709
619
883
1 224
1 502
2 013
1 861
1 708
0
0
0
Revenue
775 174
N/A
803 874
+4%
757 250
-6%
690 726
-9%
650 229
-6%
676 581
+4%
741 154
+10%
799 993
+8%
959 746
+20%
1 071 437
+12%
1 139 235
+6%
1 203 737
+6%
1 233 733
+2%
1 288 811
+4%
1 330 366
+3%
1 485 779
+12%
1 702 271
+15%
1 866 878
+10%
2 010 009
+8%
2 037 339
+1%
1 946 878
-4%
1 817 809
-7%
1 723 628
-5%
1 655 103
-4%
1 649 016
0%
1 687 430
+2%
1 796 104
+6%
1 862 411
+4%
1 881 124
+1%
1 829 930
-3%
1 779 244
-3%
1 734 713
-3%
1 667 472
-4%
1 669 622
+0%
1 660 735
-1%
1 586 598
-4%
1 510 851
-5%
1 447 052
-4%
1 895 021
+31%
2 234 861
+18%
2 468 752
+10%
3 272 500
+33%
3 473 492
+6%
3 853 128
+11%
4 895 878
+27%
5 421 239
+11%
4 637 016
-14%
3 819 407
-18%
2 101 666
-45%
955 607
-55%
900 610
-6%
916 625
+2%
1 122 952
+23%
1 243 685
+11%
1 476 610
+19%
1 689 955
+14%
1 773 057
+5%
1 780 101
+0%
1 712 565
-4%
1 632 423
-5%
1 657 120
+2%
Gross Profit
Cost of Revenue
(706 716)
(733 410)
(705 926)
(659 493)
(614 196)
(648 123)
(716 005)
(784 118)
(943 519)
(1 055 690)
(1 122 347)
(1 175 985)
(1 188 549)
(1 231 382)
(1 267 464)
(1 419 989)
(1 646 221)
(1 806 355)
(1 939 637)
(1 964 597)
(1 884 573)
(1 762 010)
(1 674 147)
(1 604 782)
(1 582 324)
(1 618 968)
(1 720 079)
(1 783 345)
(1 806 305)
(1 760 359)
(1 717 671)
(1 675 525)
(1 608 770)
(1 609 422)
(1 599 959)
(1 532 517)
(1 463 866)
(1 403 896)
(1 847 968)
(2 187 528)
(2 420 329)
(3 197 931)
(3 375 566)
(3 730 459)
(4 700 724)
(5 204 670)
(4 435 225)
(3 630 363)
(1 993 289)
(883 978)
(842 838)
(865 102)
(1 043 329)
(1 146 693)
(1 348 023)
(1 521 771)
(1 594 747)
(1 602 541)
(1 549 852)
(1 499 800)
(1 548 243)
Gross Profit
68 457
N/A
70 463
+3%
51 323
-27%
31 232
-39%
36 033
+15%
28 458
-21%
25 149
-12%
15 875
-37%
16 227
+2%
15 747
-3%
16 888
+7%
27 753
+64%
45 184
+63%
57 430
+27%
62 903
+10%
65 791
+5%
56 050
-15%
60 525
+8%
70 375
+16%
72 744
+3%
62 306
-14%
55 800
-10%
49 481
-11%
50 321
+2%
66 692
+33%
68 462
+3%
76 025
+11%
79 066
+4%
74 819
-5%
69 570
-7%
61 572
-11%
59 187
-4%
58 703
-1%
60 200
+3%
60 776
+1%
54 081
-11%
46 985
-13%
43 156
-8%
47 053
+9%
47 332
+1%
48 423
+2%
74 569
+54%
97 925
+31%
122 668
+25%
195 154
+59%
216 569
+11%
201 791
-7%
189 045
-6%
108 377
-43%
71 629
-34%
57 772
-19%
51 524
-11%
79 623
+55%
96 992
+22%
128 587
+33%
168 184
+31%
178 310
+6%
177 560
0%
162 713
-8%
132 623
-18%
108 878
-18%
Operating Income
Operating Expenses
(14 641)
4 509
(2 490)
(3 783)
(19 407)
(19 353)
(17 011)
(17 008)
(17 017)
(25 731)
(17 177)
(17 088)
(19 165)
(12 187)
(23 479)
(25 239)
(25 769)
(27 812)
(30 332)
(33 258)
(34 193)
(35 836)
(36 222)
(35 550)
(38 877)
(38 679)
(39 151)
(41 319)
(40 841)
(39 615)
(39 835)
(41 006)
(38 613)
(39 686)
(39 471)
(35 976)
(33 655)
(31 885)
(35 492)
(36 170)
(34 240)
(43 916)
(47 773)
(51 690)
(75 457)
(81 422)
(80 737)
(80 532)
(54 173)
(47 987)
(39 614)
(38 946)
(48 044)
(49 700)
(60 172)
(62 604)
(63 032)
(63 293)
(56 470)
(53 667)
(48 310)
Selling, General & Administrative
(14 435)
(16 000)
(18 516)
(18 144)
(19 150)
(19 064)
(17 149)
(17 162)
(16 681)
(17 067)
(16 855)
(16 781)
(18 857)
(18 376)
(20 965)
(22 784)
(25 769)
(27 662)
(30 026)
(32 796)
(33 569)
(35 206)
(35 907)
(35 389)
(38 221)
(38 528)
(38 672)
(40 670)
(40 161)
(38 939)
(39 494)
(40 836)
(37 959)
(39 532)
(39 011)
(35 377)
(33 092)
(31 697)
(34 647)
(35 573)
(33 785)
(43 359)
(47 449)
(51 428)
(75 150)
(81 126)
(80 357)
(80 120)
(53 834)
(47 661)
(39 272)
(38 578)
(47 639)
(49 261)
(59 720)
(62 143)
(62 364)
(62 518)
(55 588)
(52 651)
(47 421)
Depreciation & Amortization
(249)
(307)
(371)
(435)
(257)
(287)
(308)
(318)
(336)
(329)
(322)
(307)
(308)
(2 593)
0
0
(308)
(153)
(308)
(463)
(624)
(630)
0
0
(656)
(310)
(478)
(649)
(680)
(676)
0
(337)
(653)
(320)
(460)
(599)
(564)
(523)
(621)
(597)
(455)
(558)
(324)
(262)
(307)
(297)
(381)
(413)
(339)
(326)
(342)
(368)
(405)
(439)
(453)
(461)
(668)
(775)
(883)
(1 016)
(889)
Other Operating Expenses
43
20 816
16 397
14 796
0
0
447
472
0
(8 335)
0
0
0
8 782
(2 514)
(2 455)
308
3
0
0
0
0
(315)
(161)
0
159
0
0
0
0
(341)
167
0
167
0
0
0
334
(223)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
53 816
N/A
74 973
+39%
48 835
-35%
27 452
-44%
16 626
-39%
9 106
-45%
8 138
-11%
(1 134)
N/A
(790)
+30%
(9 984)
-1 164%
(289)
+97%
10 664
N/A
26 019
+144%
45 242
+74%
39 422
-13%
40 550
+3%
30 282
-25%
32 710
+8%
40 040
+22%
39 484
-1%
28 113
-29%
19 963
-29%
13 258
-34%
14 770
+11%
27 816
+88%
29 782
+7%
36 874
+24%
37 747
+2%
33 977
-10%
29 956
-12%
21 738
-27%
18 181
-16%
20 090
+10%
20 514
+2%
21 305
+4%
18 105
-15%
13 329
-26%
11 271
-15%
11 561
+3%
11 163
-3%
14 183
+27%
30 653
+116%
50 153
+64%
70 978
+42%
119 697
+69%
135 147
+13%
121 054
-10%
108 513
-10%
54 203
-50%
23 642
-56%
18 158
-23%
12 578
-31%
31 579
+151%
47 292
+50%
68 415
+45%
105 580
+54%
115 279
+9%
114 267
-1%
106 243
-7%
78 955
-26%
60 568
-23%
Pre-Tax Income
Interest Income Expense
13 828
(3 589)
2 572
7 386
18 579
16 783
15 061
11 208
11 211
20 027
12 875
14 767
16 611
8 576
16 150
15 008
18 058
16 181
18 226
18 138
19 949
22 909
26 458
27 665
25 867
28 965
24 532
23 533
19 127
18 678
17 242
17 411
16 342
11 344
10 187
9 324
7 574
6 861
14 661
17 848
(470)
(12 908)
(26 531)
(32 014)
(1 394)
9 104
11 288
5 434
(14 927)
(15 927)
(14 698)
(14 635)
(13 281)
(17 086)
(18 758)
(9 906)
(14 972)
(7 568)
(2 274)
1 154
14 705
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 001
0
0
0
(182)
0
0
0
(186)
0
0
0
0
106
664
441
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38
0
0
0
0
0
0
0
0
0
0
0
82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
Total Other Income
54
51
29
7
(9)
(9)
(339)
(789)
(595)
(557)
(175)
(461)
(1 642)
(2 400)
(1 871)
(1 841)
6 084
8 454
7 136
7 003
1 278
399
993
1 008
296
671
131
871
951
758
2 187
3 016
2 950
3 806
2 859
1 983
2 915
2 502
2 384
2 464
1 175
1 175
802
13
(26)
(26)
651
649
694
738
56
83
58
13
(12)
157
1 375
1 384
2 053
4 592
10 682
Pre-Tax Income
67 699
N/A
71 435
+6%
51 436
-28%
34 843
-32%
35 196
+1%
25 880
-26%
22 861
-12%
9 286
-59%
9 826
+6%
9 488
-3%
12 412
+31%
24 971
+101%
40 989
+64%
51 418
+25%
53 701
+4%
53 717
+0%
54 424
+1%
57 345
+5%
65 402
+14%
64 625
-1%
50 378
-22%
43 272
-14%
40 711
-6%
43 445
+7%
53 797
+24%
59 419
+10%
61 537
+4%
62 151
+1%
53 869
-13%
49 391
-8%
41 165
-17%
38 609
-6%
39 464
+2%
35 770
-9%
35 015
-2%
29 852
-15%
23 818
-20%
20 633
-13%
28 607
+39%
31 475
+10%
14 888
-53%
18 920
+27%
24 424
+29%
38 977
+60%
118 277
+203%
144 224
+22%
132 993
-8%
114 595
-14%
39 970
-65%
8 453
-79%
3 516
-58%
(1 975)
N/A
18 355
N/A
30 219
+65%
49 645
+64%
95 831
+93%
101 682
+6%
108 082
+6%
106 022
-2%
84 701
-20%
85 964
+1%
Net Income
Tax Provision
(13 488)
(14 234)
(8 982)
(5 136)
(5 557)
(4 163)
(3 791)
(2 594)
(3 478)
(3 047)
(3 130)
(4 444)
(5 317)
(7 468)
(8 200)
(8 219)
(10 803)
(11 210)
(13 673)
(13 197)
(7 721)
(6 017)
(5 076)
(6 025)
(8 884)
(9 278)
(9 678)
(9 804)
(9 656)
(8 763)
(7 307)
(6 575)
(5 754)
(5 935)
(5 590)
(4 681)
(4 024)
(3 473)
(4 854)
(5 205)
(6 331)
(10 158)
(13 984)
(18 579)
(29 082)
(32 926)
(29 489)
(26 088)
(13 968)
(7 561)
(6 443)
(5 223)
(9 570)
(10 664)
(17 557)
(26 285)
(28 667)
(31 024)
(27 257)
(22 314)
(20 740)
Income from Continuing Operations
54 211
57 200
42 454
29 706
29 639
21 716
19 068
6 691
6 348
6 439
9 281
20 526
35 672
43 950
45 501
45 499
43 621
46 136
51 729
51 427
42 658
37 254
35 635
37 421
44 913
50 143
51 860
52 347
44 213
40 628
33 860
32 036
33 710
29 836
29 425
25 172
19 795
17 160
23 753
26 270
8 557
8 761
10 440
20 398
89 196
111 298
103 504
88 507
26 002
892
(2 928)
(7 198)
8 785
19 555
32 088
69 546
73 015
77 059
78 765
62 387
65 224
Income to Minority Interest
(3 858)
(3 681)
(2 165)
(978)
(567)
(290)
(11)
880
855
861
791
(354)
(2 170)
(3 295)
(3 493)
(3 285)
(2 677)
(2 392)
(2 904)
(2 631)
(1 833)
(1 354)
(19 216)
(28 756)
(1 657)
(1 842)
15 718
24 668
(2 801)
(2 414)
(1 812)
(1 412)
(1 240)
(1 323)
(1 169)
(1 056)
(993)
(806)
(1 034)
(1 302)
(1 645)
(2 649)
(3 896)
(5 098)
(11 885)
(14 706)
(13 794)
(13 105)
(5 471)
(1 833)
(1 471)
(989)
(3 256)
(4 903)
(7 893)
(7 121)
(13 136)
(12 547)
(10 528)
(12 782)
(6 461)
Net Income (Common)
50 353
N/A
53 520
+6%
40 290
-25%
28 728
-29%
29 072
+1%
21 426
-26%
19 057
-11%
7 570
-60%
7 204
-5%
7 299
+1%
10 071
+38%
20 172
+100%
33 501
+66%
40 654
+21%
42 007
+3%
42 213
+0%
34 710
-18%
37 511
+8%
37 961
+1%
37 932
0%
35 827
-6%
30 901
-14%
16 051
-48%
8 297
-48%
36 818
+344%
41 863
+14%
58 141
+39%
67 578
+16%
35 011
-48%
31 814
-9%
28 646
-10%
27 222
-5%
27 574
+1%
23 616
-14%
20 913
-11%
16 772
-20%
13 905
-17%
11 458
-18%
18 283
+60%
20 532
+12%
4 813
-77%
3 075
-36%
5 494
+79%
14 250
+159%
72 805
+411%
96 592
+33%
89 711
-7%
75 402
-16%
14 531
-81%
(941)
N/A
(4 398)
-367%
(8 187)
-86%
3 032
N/A
14 653
+383%
24 195
+65%
62 425
+158%
59 879
-4%
64 512
+8%
68 238
+6%
49 605
-27%
58 763
+18%
EPS (Diluted)
8 392.16
N/A
8 920
+6%
6 715
-25%
4 788
-29%
4 845.33
+1%
3 571
-26%
3 176.16
-11%
1 261.66
-60%
1 200.66
-5%
1 216.5
+1%
1 678.5
+38%
3 362
+100%
5 583.5
+66%
6 775.66
+21%
7 001.16
+3%
7 035.5
+0%
5 592.38
-21%
6 251.83
+12%
6 326.83
+1%
6 322
0%
3 404.19
-46%
5 150.16
+51%
4 156.47
-19%
4 179.86
+1%
2 776.51
-34%
5 980.42
+115%
11 628.2
+94%
11 263
-3%
2 640.25
-77%
5 302.33
+101%
4 774.33
-10%
4 385.93
-8%
2 270.59
-48%
3 140.82
+38%
2 264.59
-28%
1 998.53
-12%
776.96
-61%
1 365.28
+76%
2 182.53
+60%
1 374.1
-37%
268.91
-80%
206.16
-23%
210.74
+2%
497.26
+136%
2 618.1
+427%
3 441.83
+31%
2 543.95
-26%
2 381.32
-6%
458.89
-81%
-29.58
N/A
-139.22
-371%
-257.37
-85%
95.66
N/A
461.09
+382%
765.12
+66%
1 969.74
+157%
1 888.9
-4%
2 037.27
+8%
2 150.23
+6%
1 564.8
-27%
1 853.69
+18%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett