V

Vietnam Sun Corp
VN:VNS

Watchlist Manager
Vietnam Sun Corp
VN:VNS
Watchlist
Price: 8 040 VND -0.25%
Market Cap: ₫545.6B

Balance Sheet

Balance Sheet Decomposition
Vietnam Sun Corp

Balance Sheet
Vietnam Sun Corp

Rotate your device to view
Balance Sheet
Currency: VND
Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
5 700
97 634
8 627
59 257
62 994
38 484
28 298
208 554
288 084
267 171
164 600
152 134
167 754
226 543
241 167
169 223
196 769
121 323
98 236
90 322
Cash
5 700
97 634
8 627
59 257
12 969
38 484
27 098
208 554
288 084
267 171
164 600
62 134
53 754
82 543
35 167
44 207
59 705
47 111
24 236
25 167
Cash Equivalents
0
0
0
0
50 025
0
1 200
0
0
0
0
90 000
114 000
144 000
206 000
125 016
137 064
74 212
74 000
65 155
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
201 800
345 921
281 363
171 973
133 462
Total Receivables
10 545
23 390
39 405
37 918
66 605
71 421
73 538
68 079
82 122
96 304
116 229
120 902
110 317
167 075
172 372
229 229
143 836
127 497
100 576
95 358
Accounts Receivables
2 638
4 125
17 554
21 561
45 334
48 306
54 851
52 609
63 174
70 578
96 547
95 540
91 089
141 810
155 889
206 155
118 964
107 755
81 194
82 363
Other Receivables
7 907
19 265
21 851
16 357
21 271
23 115
18 687
15 470
18 948
25 726
19 682
25 362
19 228
25 265
16 483
23 074
24 871
19 743
19 382
12 995
Inventory
168
150
279
903
2 017
3 642
4 291
5 166
5 434
7 073
12 498
17 592
19 406
15 739
12 996
9 129
8 734
8 714
9 094
9 357
Other Current Assets
1 813
26 489
13 136
38 112
61 273
92 952
97 757
125 059
26 259
29 262
26 375
26 348
21 836
21 863
14 644
18 124
22 517
10 325
15 893
16 707
Total Current Assets
18 226
147 662
61 446
136 190
192 888
206 499
203 883
406 858
401 899
399 810
319 702
316 976
319 313
431 219
441 179
627 506
717 776
549 222
395 771
345 206
PP&E Net
233 835
513 649
863 394
1 159 523
1 557 092
1 558 404
1 559 620
1 588 165
1 962 888
2 278 431
2 780 478
2 428 269
2 336 205
2 073 142
1 514 796
851 343
1 061 500
1 055 378
1 411 171
1 379 893
PP&E Gross
233 835
513 649
863 394
1 159 523
1 557 092
1 558 404
1 559 620
1 588 165
1 962 888
2 278 431
2 780 478
2 428 269
2 336 205
2 073 142
1 514 796
851 343
1 061 500
1 055 378
1 411 171
1 379 893
Accumulated Depreciation
124 123
128 507
179 694
236 454
422 592
614 766
890 644
1 135 438
1 374 596
1 556 168
1 669 307
1 487 973
1 599 470
1 345 673
1 271 385
743 024
917 401
930 623
596 858
528 753
Intangible Assets
0
0
0
0
112
67
692
399
93
47
166
288
276
182
37
0
0
234
271
122
Note Receivable
13 377
15 489
7 786
5 234
2 864
1 119
11
0
518
600
1 110
1 517
3 202
65 355
47 200
41 789
7 225
1 377
3 092
2 848
Long-Term Investments
0
2 400
2 400
2 400
1 660
12 710
12 110
11 570
8 491
8 491
0
1 000
1 000
1 000
1 000
0
20
20
10
0
Other Long-Term Assets
5 298
4 219
8 492
6 268
7 133
9 117
5 819
9 446
61 632
95 168
81 718
68 200
60 309
58 700
54 122
51 034
50 053
46 816
44 888
45 572
Total Assets
270 735
N/A
683 419
+152%
943 518
+38%
1 309 615
+39%
1 761 749
+35%
1 787 916
+1%
1 782 135
0%
2 016 438
+13%
2 435 521
+21%
2 782 547
+14%
3 183 174
+14%
2 816 251
-12%
2 720 305
-3%
2 629 598
-3%
2 058 334
-22%
1 571 672
-24%
1 836 573
+17%
1 653 047
-10%
1 855 204
+12%
1 773 641
-4%
Liabilities
Accounts Payable
30 071
4 480
26 393
8 144
108 404
45 685
16 212
18 969
19 908
39 902
47 067
59 524
26 626
42 870
17 741
15 621
15 314
18 605
13 127
15 085
Accrued Liabilities
1 196
7 395
13 264
18 123
30 544
32 583
45 314
63 559
91 578
76 979
76 714
56 234
43 814
49 136
19 415
8 336
31 581
22 389
17 477
12 028
Short-Term Debt
5 300
1 000
10 000
0
7 500
0
37 062
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
282 937
224 730
287 588
351 450
487 993
397 115
348 680
252 253
172 275
130 849
81 287
96 662
195 049
218 227
Other Current Liabilities
17 833
47 509
17 983
22 505
37 551
92 611
79 019
155 780
134 274
156 194
148 087
102 576
110 921
101 776
94 037
71 199
47 387
39 810
34 827
35 705
Total Current Liabilities
54 400
60 385
67 640
48 772
183 999
170 879
460 543
463 038
533 348
624 525
759 861
615 449
530 040
446 036
303 467
226 005
175 569
177 465
260 481
281 045
Long-Term Debt
200 289
80 619
309 407
501 554
679 754
663 890
275 418
270 266
448 915
544 942
683 575
391 816
359 973
319 551
169 802
57 768
162 178
192 926
358 672
280 634
Minority Interest
0
0
0
0
7 973
7 824
4 081
4 793
5 743
6 829
8 532
10 848
11 115
11 229
7 673
3 679
5 206
608
628
662
Other Liabilities
0
0
31 117
47 231
70 045
89 456
105 872
124 893
150 980
177 618
183 003
167 451
169 981
168 825
101 081
81 707
113 909
114 732
86 467
92 698
Total Liabilities
254 689
N/A
141 004
-45%
408 164
+189%
597 556
+46%
941 771
+58%
932 048
-1%
845 914
-9%
862 991
+2%
1 138 985
+32%
1 353 915
+19%
1 634 971
+21%
1 185 565
-27%
1 071 108
-10%
945 641
-12%
582 023
-38%
369 158
-37%
456 862
+24%
485 731
+6%
706 248
+45%
655 039
-7%
Equity
Common Stock
16 000
170 000
170 000
200 000
300 000
300 000
300 000
434 998
565 495
678 592
678 592
678 592
678 592
678 592
678 592
678 592
678 592
678 592
678 592
678 592
Retained Earnings
46
31 970
25 518
63 735
133 715
149 650
207 666
257 293
354 715
439 039
514 269
595 088
612 812
649 747
442 101
168 304
345 502
133 107
114 746
353 080
Additional Paid In Capital
0
328 396
328 396
416 648
330 521
330 521
330 521
330 523
200 026
86 929
86 929
86 929
86 929
86 929
86 929
86 929
86 929
86 929
86 929
86 929
Treasury Stock
0
0
7 518
9 325
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
12 049
18 958
41 001
55 742
75 696
98 033
130 633
176 300
224 072
268 412
270 077
270 863
268 688
268 688
268 688
268 688
268 688
268 688
0
Total Equity
16 046
N/A
542 415
+3 280%
535 354
-1%
712 059
+33%
819 978
+15%
855 868
+4%
936 220
+9%
1 153 447
+23%
1 296 536
+12%
1 428 632
+10%
1 548 203
+8%
1 630 686
+5%
1 649 197
+1%
1 683 957
+2%
1 476 311
-12%
1 202 513
-19%
1 379 712
+15%
1 167 316
-15%
1 148 956
-2%
1 118 602
-3%
Total Liabilities & Equity
270 735
N/A
683 419
+152%
943 518
+38%
1 309 615
+39%
1 761 749
+35%
1 787 916
+1%
1 782 135
0%
2 016 438
+13%
2 435 521
+21%
2 782 547
+14%
3 183 174
+14%
2 816 251
-12%
2 720 305
-3%
2 629 598
-3%
2 058 334
-22%
1 571 672
-24%
1 836 573
+17%
1 653 047
-10%
1 855 204
+12%
1 773 641
-4%
Shares Outstanding
Common Shares Outstanding
54
54
52
62
63
63
63
68
68
68
68
68
68
68
68
68
68
68
68
68
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett