Vietnam Sun Corp
VN:VNS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vietnam Sun Corp
VN:VNS
|
VN |
|
A
|
Asian Citrus Holdings Ltd
HKEX:73
|
HK |
|
Hong Kong and China Gas Co Ltd
OTC:HOKCY
|
HK |
|
Fairchem Organics Ltd
NSE:FAIRCHEMOR
|
IN |
|
C
|
Captiva Verde Wellness Corp
CNSX:PWR
|
CA |
Balance Sheet
Balance Sheet Decomposition
Vietnam Sun Corp
Vietnam Sun Corp
Balance Sheet
Vietnam Sun Corp
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
5 700
|
97 634
|
8 627
|
59 257
|
62 994
|
38 484
|
28 298
|
208 554
|
288 084
|
267 171
|
164 600
|
152 134
|
167 754
|
226 543
|
241 167
|
169 223
|
196 769
|
121 323
|
98 236
|
90 322
|
|
| Cash |
5 700
|
97 634
|
8 627
|
59 257
|
12 969
|
38 484
|
27 098
|
208 554
|
288 084
|
267 171
|
164 600
|
62 134
|
53 754
|
82 543
|
35 167
|
44 207
|
59 705
|
47 111
|
24 236
|
25 167
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
50 025
|
0
|
1 200
|
0
|
0
|
0
|
0
|
90 000
|
114 000
|
144 000
|
206 000
|
125 016
|
137 064
|
74 212
|
74 000
|
65 155
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201 800
|
345 921
|
281 363
|
171 973
|
133 462
|
|
| Total Receivables |
10 545
|
23 390
|
39 405
|
37 918
|
66 605
|
71 421
|
73 538
|
68 079
|
82 122
|
96 304
|
116 229
|
120 902
|
110 317
|
167 075
|
172 372
|
229 229
|
143 836
|
127 497
|
100 576
|
95 358
|
|
| Accounts Receivables |
2 638
|
4 125
|
17 554
|
21 561
|
45 334
|
48 306
|
54 851
|
52 609
|
63 174
|
70 578
|
96 547
|
95 540
|
91 089
|
141 810
|
155 889
|
206 155
|
118 964
|
107 755
|
81 194
|
82 363
|
|
| Other Receivables |
7 907
|
19 265
|
21 851
|
16 357
|
21 271
|
23 115
|
18 687
|
15 470
|
18 948
|
25 726
|
19 682
|
25 362
|
19 228
|
25 265
|
16 483
|
23 074
|
24 871
|
19 743
|
19 382
|
12 995
|
|
| Inventory |
168
|
150
|
279
|
903
|
2 017
|
3 642
|
4 291
|
5 166
|
5 434
|
7 073
|
12 498
|
17 592
|
19 406
|
15 739
|
12 996
|
9 129
|
8 734
|
8 714
|
9 094
|
9 357
|
|
| Other Current Assets |
1 813
|
26 489
|
13 136
|
38 112
|
61 273
|
92 952
|
97 757
|
125 059
|
26 259
|
29 262
|
26 375
|
26 348
|
21 836
|
21 863
|
14 644
|
18 124
|
22 517
|
10 325
|
15 893
|
16 707
|
|
| Total Current Assets |
18 226
|
147 662
|
61 446
|
136 190
|
192 888
|
206 499
|
203 883
|
406 858
|
401 899
|
399 810
|
319 702
|
316 976
|
319 313
|
431 219
|
441 179
|
627 506
|
717 776
|
549 222
|
395 771
|
345 206
|
|
| PP&E Net |
233 835
|
513 649
|
863 394
|
1 159 523
|
1 557 092
|
1 558 404
|
1 559 620
|
1 588 165
|
1 962 888
|
2 278 431
|
2 780 478
|
2 428 269
|
2 336 205
|
2 073 142
|
1 514 796
|
851 343
|
1 061 500
|
1 055 378
|
1 411 171
|
1 379 893
|
|
| PP&E Gross |
233 835
|
513 649
|
863 394
|
1 159 523
|
1 557 092
|
1 558 404
|
1 559 620
|
1 588 165
|
1 962 888
|
2 278 431
|
2 780 478
|
2 428 269
|
2 336 205
|
2 073 142
|
1 514 796
|
851 343
|
1 061 500
|
1 055 378
|
1 411 171
|
1 379 893
|
|
| Accumulated Depreciation |
124 123
|
128 507
|
179 694
|
236 454
|
422 592
|
614 766
|
890 644
|
1 135 438
|
1 374 596
|
1 556 168
|
1 669 307
|
1 487 973
|
1 599 470
|
1 345 673
|
1 271 385
|
743 024
|
917 401
|
930 623
|
596 858
|
528 753
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
112
|
67
|
692
|
399
|
93
|
47
|
166
|
288
|
276
|
182
|
37
|
0
|
0
|
234
|
271
|
122
|
|
| Note Receivable |
13 377
|
15 489
|
7 786
|
5 234
|
2 864
|
1 119
|
11
|
0
|
518
|
600
|
1 110
|
1 517
|
3 202
|
65 355
|
47 200
|
41 789
|
7 225
|
1 377
|
3 092
|
2 848
|
|
| Long-Term Investments |
0
|
2 400
|
2 400
|
2 400
|
1 660
|
12 710
|
12 110
|
11 570
|
8 491
|
8 491
|
0
|
1 000
|
1 000
|
1 000
|
1 000
|
0
|
20
|
20
|
10
|
0
|
|
| Other Long-Term Assets |
5 298
|
4 219
|
8 492
|
6 268
|
7 133
|
9 117
|
5 819
|
9 446
|
61 632
|
95 168
|
81 718
|
68 200
|
60 309
|
58 700
|
54 122
|
51 034
|
50 053
|
46 816
|
44 888
|
45 572
|
|
| Total Assets |
270 735
N/A
|
683 419
+152%
|
943 518
+38%
|
1 309 615
+39%
|
1 761 749
+35%
|
1 787 916
+1%
|
1 782 135
0%
|
2 016 438
+13%
|
2 435 521
+21%
|
2 782 547
+14%
|
3 183 174
+14%
|
2 816 251
-12%
|
2 720 305
-3%
|
2 629 598
-3%
|
2 058 334
-22%
|
1 571 672
-24%
|
1 836 573
+17%
|
1 653 047
-10%
|
1 855 204
+12%
|
1 773 641
-4%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
30 071
|
4 480
|
26 393
|
8 144
|
108 404
|
45 685
|
16 212
|
18 969
|
19 908
|
39 902
|
47 067
|
59 524
|
26 626
|
42 870
|
17 741
|
15 621
|
15 314
|
18 605
|
13 127
|
15 085
|
|
| Accrued Liabilities |
1 196
|
7 395
|
13 264
|
18 123
|
30 544
|
32 583
|
45 314
|
63 559
|
91 578
|
76 979
|
76 714
|
56 234
|
43 814
|
49 136
|
19 415
|
8 336
|
31 581
|
22 389
|
17 477
|
12 028
|
|
| Short-Term Debt |
5 300
|
1 000
|
10 000
|
0
|
7 500
|
0
|
37 062
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
282 937
|
224 730
|
287 588
|
351 450
|
487 993
|
397 115
|
348 680
|
252 253
|
172 275
|
130 849
|
81 287
|
96 662
|
195 049
|
218 227
|
|
| Other Current Liabilities |
17 833
|
47 509
|
17 983
|
22 505
|
37 551
|
92 611
|
79 019
|
155 780
|
134 274
|
156 194
|
148 087
|
102 576
|
110 921
|
101 776
|
94 037
|
71 199
|
47 387
|
39 810
|
34 827
|
35 705
|
|
| Total Current Liabilities |
54 400
|
60 385
|
67 640
|
48 772
|
183 999
|
170 879
|
460 543
|
463 038
|
533 348
|
624 525
|
759 861
|
615 449
|
530 040
|
446 036
|
303 467
|
226 005
|
175 569
|
177 465
|
260 481
|
281 045
|
|
| Long-Term Debt |
200 289
|
80 619
|
309 407
|
501 554
|
679 754
|
663 890
|
275 418
|
270 266
|
448 915
|
544 942
|
683 575
|
391 816
|
359 973
|
319 551
|
169 802
|
57 768
|
162 178
|
192 926
|
358 672
|
280 634
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
7 973
|
7 824
|
4 081
|
4 793
|
5 743
|
6 829
|
8 532
|
10 848
|
11 115
|
11 229
|
7 673
|
3 679
|
5 206
|
608
|
628
|
662
|
|
| Other Liabilities |
0
|
0
|
31 117
|
47 231
|
70 045
|
89 456
|
105 872
|
124 893
|
150 980
|
177 618
|
183 003
|
167 451
|
169 981
|
168 825
|
101 081
|
81 707
|
113 909
|
114 732
|
86 467
|
92 698
|
|
| Total Liabilities |
254 689
N/A
|
141 004
-45%
|
408 164
+189%
|
597 556
+46%
|
941 771
+58%
|
932 048
-1%
|
845 914
-9%
|
862 991
+2%
|
1 138 985
+32%
|
1 353 915
+19%
|
1 634 971
+21%
|
1 185 565
-27%
|
1 071 108
-10%
|
945 641
-12%
|
582 023
-38%
|
369 158
-37%
|
456 862
+24%
|
485 731
+6%
|
706 248
+45%
|
655 039
-7%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
16 000
|
170 000
|
170 000
|
200 000
|
300 000
|
300 000
|
300 000
|
434 998
|
565 495
|
678 592
|
678 592
|
678 592
|
678 592
|
678 592
|
678 592
|
678 592
|
678 592
|
678 592
|
678 592
|
678 592
|
|
| Retained Earnings |
46
|
31 970
|
25 518
|
63 735
|
133 715
|
149 650
|
207 666
|
257 293
|
354 715
|
439 039
|
514 269
|
595 088
|
612 812
|
649 747
|
442 101
|
168 304
|
345 502
|
133 107
|
114 746
|
353 080
|
|
| Additional Paid In Capital |
0
|
328 396
|
328 396
|
416 648
|
330 521
|
330 521
|
330 521
|
330 523
|
200 026
|
86 929
|
86 929
|
86 929
|
86 929
|
86 929
|
86 929
|
86 929
|
86 929
|
86 929
|
86 929
|
86 929
|
|
| Treasury Stock |
0
|
0
|
7 518
|
9 325
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
12 049
|
18 958
|
41 001
|
55 742
|
75 696
|
98 033
|
130 633
|
176 300
|
224 072
|
268 412
|
270 077
|
270 863
|
268 688
|
268 688
|
268 688
|
268 688
|
268 688
|
268 688
|
0
|
|
| Total Equity |
16 046
N/A
|
542 415
+3 280%
|
535 354
-1%
|
712 059
+33%
|
819 978
+15%
|
855 868
+4%
|
936 220
+9%
|
1 153 447
+23%
|
1 296 536
+12%
|
1 428 632
+10%
|
1 548 203
+8%
|
1 630 686
+5%
|
1 649 197
+1%
|
1 683 957
+2%
|
1 476 311
-12%
|
1 202 513
-19%
|
1 379 712
+15%
|
1 167 316
-15%
|
1 148 956
-2%
|
1 118 602
-3%
|
|
| Total Liabilities & Equity |
270 735
N/A
|
683 419
+152%
|
943 518
+38%
|
1 309 615
+39%
|
1 761 749
+35%
|
1 787 916
+1%
|
1 782 135
0%
|
2 016 438
+13%
|
2 435 521
+21%
|
2 782 547
+14%
|
3 183 174
+14%
|
2 816 251
-12%
|
2 720 305
-3%
|
2 629 598
-3%
|
2 058 334
-22%
|
1 571 672
-24%
|
1 836 573
+17%
|
1 653 047
-10%
|
1 855 204
+12%
|
1 773 641
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
54
|
54
|
52
|
62
|
63
|
63
|
63
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
|