V

Vietnam Pesticide JSC
VN:VPS

Watchlist Manager
Vietnam Pesticide JSC
VN:VPS
Watchlist
Price: 8 600 VND 1.78%
Market Cap: ₫210.4B

Income Statement

Earnings Waterfall
Vietnam Pesticide JSC

Income Statement
Vietnam Pesticide JSC

Rotate your device to view
Income Statement
Currency: VND
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
2 179
2 576
2 475
1 428
1 619
1 731
1 889
1 943
1 829
1 742
1 620
1 554
0
0
0
0
Revenue
643 186
N/A
530 133
-18%
538 493
+2%
564 788
+5%
542 599
-4%
538 255
-1%
536 605
0%
530 152
-1%
542 697
+2%
532 937
-2%
570 078
+7%
572 795
+0%
535 639
-6%
546 169
+2%
529 243
-3%
633 768
+20%
Gross Profit
Cost of Revenue
(459 129)
(380 038)
(386 204)
(405 292)
(384 678)
(379 369)
(379 213)
(365 264)
(372 840)
(366 150)
(381 383)
(384 884)
(360 871)
(364 904)
(356 925)
(463 464)
Gross Profit
184 057
N/A
150 094
-18%
152 289
+1%
159 495
+5%
157 922
-1%
158 887
+1%
157 392
-1%
164 887
+5%
169 857
+3%
166 787
-2%
188 695
+13%
187 912
0%
174 767
-7%
181 265
+4%
172 318
-5%
170 303
-1%
Operating Income
Operating Expenses
(151 742)
(126 451)
(130 570)
(135 326)
(138 754)
(138 317)
(137 558)
(144 898)
(148 110)
(146 127)
(162 515)
(153 849)
(148 290)
(148 304)
(141 793)
(136 067)
Selling, General & Administrative
(140 538)
(116 516)
(120 603)
(127 131)
(128 299)
(127 749)
(125 797)
(134 747)
(133 552)
(135 446)
(151 985)
(143 219)
(140 941)
(137 458)
(131 849)
(134 320)
Depreciation & Amortization
(2 891)
(2 386)
(2 661)
(1 820)
(1 881)
(1 715)
(1 593)
(1 733)
(4 431)
(4 367)
(4 350)
(1 680)
(1 450)
(1 636)
(1 616)
(1 747)
Other Operating Expenses
(8 312)
(7 549)
(7 307)
(6 375)
(8 573)
(8 852)
(10 169)
(8 418)
(10 126)
(6 314)
(6 180)
(8 950)
(5 899)
(9 209)
(8 327)
0
Operating Income
32 316
N/A
23 643
-27%
21 719
-8%
24 170
+11%
19 168
-21%
20 570
+7%
19 833
-4%
19 989
+1%
21 747
+9%
20 661
-5%
26 180
+27%
34 063
+30%
26 478
-22%
32 961
+24%
30 525
-7%
34 236
+12%
Pre-Tax Income
Interest Income Expense
(10 027)
(6 326)
(5 282)
89
291
577
838
(1 859)
(2 133)
(2 842)
(2 611)
(1 843)
(2 225)
(1 780)
(1 676)
(9 190)
Non-Reccuring Items
0
0
(1 035)
(1 182)
0
(1 187)
(152)
0
0
(28)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
839
445
899
1 244
2 157
2 099
1 561
176
266
753
559
426
353
116
152
5 725
Pre-Tax Income
23 128
N/A
17 762
-23%
16 301
-8%
24 321
+49%
21 616
-11%
22 060
+2%
22 080
+0%
18 306
-17%
19 880
+9%
18 543
-7%
24 128
+30%
32 646
+35%
24 606
-25%
31 297
+27%
29 002
-7%
30 771
+6%
Net Income
Tax Provision
(6 202)
(3 540)
(4 056)
(6 319)
(5 779)
(5 303)
(5 723)
(4 024)
(4 348)
(4 149)
(5 307)
(7 727)
(7 381)
(7 775)
(6 924)
(6 376)
Income from Continuing Operations
16 926
14 222
12 245
18 001
15 838
16 757
16 357
14 282
15 531
14 395
18 822
24 919
17 225
23 522
22 077
24 396
Income to Minority Interest
(1 270)
(1 338)
(650)
(756)
(707)
(815)
(1 065)
(698)
(759)
(790)
(905)
(967)
(956)
(866)
(659)
(993)
Net Income (Common)
15 656
N/A
12 883
-18%
11 594
-10%
17 246
+49%
15 130
-12%
15 942
+5%
15 292
-4%
13 584
-11%
14 772
+9%
13 605
-8%
17 917
+32%
23 952
+34%
16 269
-32%
22 656
+39%
21 418
-5%
23 403
+9%
EPS (Diluted)
640.02
N/A
526.69
-18%
473.99
-10%
705.03
+49%
618.56
-12%
651.76
+5%
625.18
-4%
555.32
-11%
603.91
+9%
556.2
-8%
732.46
+32%
979.21
+34%
665.11
-32%
926.21
+39%
875.62
-5%
956.76
+9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett