Cleen Energy AG
VSE:CLEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cleen Energy AG
VSE:CLEN
|
AT |
|
Far Eastern Department Stores Ltd
TWSE:2903
|
TW |
Income Statement
Earnings Waterfall
Cleen Energy AG
Income Statement
Cleen Energy AG
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
3
N/A
|
3
+9%
|
3
+4%
|
3
+19%
|
3
-4%
|
3
-22%
|
6
+124%
|
6
+9%
|
12
+86%
|
13
+10%
|
13
0%
|
16
+25%
|
12
-28%
|
10
-14%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(8)
|
(9)
|
(13)
|
(17)
|
(10)
|
(7)
|
|
| Gross Profit |
1
N/A
|
1
+21%
|
1
-5%
|
1
+3%
|
1
-14%
|
1
-16%
|
2
+117%
|
2
+36%
|
4
+72%
|
4
-1%
|
0
-99%
|
(1)
N/A
|
1
N/A
|
3
+126%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(1)
+21%
|
(1)
-62%
|
(2)
-9%
|
(1)
+10%
|
(2)
-8%
|
(1)
+49%
|
(1)
-17%
|
0
N/A
|
(1)
N/A
|
(7)
-787%
|
(9)
-37%
|
(4)
+55%
|
(2)
+45%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
|
| Total Other Income |
(0)
|
0
|
(2)
|
0
|
(3)
|
(3)
|
0
|
(5)
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+15%
|
(3)
-148%
|
(3)
0%
|
(5)
-47%
|
(5)
-1%
|
(1)
+82%
|
(6)
-571%
|
0
N/A
|
(1)
N/A
|
(8)
-693%
|
(10)
-31%
|
(7)
+29%
|
(3)
+54%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
(3)
|
(3)
|
(5)
|
(5)
|
(1)
|
(6)
|
0
|
(1)
|
(8)
|
(10)
|
(7)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
(2)
N/A
|
(1)
+14%
|
(3)
-135%
|
(3)
+1%
|
(5)
-49%
|
(5)
0%
|
(1)
+82%
|
(6)
-576%
|
0
N/A
|
(1)
N/A
|
(8)
-675%
|
(10)
-31%
|
(7)
+29%
|
(3)
+54%
|
|
| EPS (Diluted) |
-0.47
N/A
|
-0.4
+15%
|
-0.91
-127%
|
-0.9
+1%
|
-1.34
-49%
|
-1.27
+5%
|
-0.29
+77%
|
-1.56
-438%
|
0.01
N/A
|
-0.26
N/A
|
-1.34
-415%
|
-2.9
-116%
|
-1.22
+58%
|
-1.06
+13%
|
|