Marinomed Biotech AG
VSE:MARI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Marinomed Biotech AG
VSE:MARI
|
AT |
Balance Sheet
Balance Sheet Decomposition
Marinomed Biotech AG
Marinomed Biotech AG
Balance Sheet
Marinomed Biotech AG
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
2
|
6
|
2
|
12
|
9
|
6
|
8
|
3
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
6
|
8
|
3
|
2
|
|
| Cash Equivalents |
2
|
6
|
2
|
12
|
9
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
2
|
2
|
3
|
5
|
5
|
3
|
2
|
1
|
|
| Accounts Receivables |
1
|
1
|
1
|
1
|
2
|
3
|
1
|
1
|
0
|
|
| Other Receivables |
1
|
0
|
1
|
2
|
3
|
1
|
2
|
1
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Current Assets |
3
|
8
|
4
|
15
|
15
|
13
|
14
|
7
|
3
|
|
| PP&E Net |
0
|
0
|
0
|
2
|
6
|
6
|
6
|
6
|
5
|
|
| PP&E Gross |
0
|
0
|
0
|
2
|
6
|
6
|
6
|
6
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
|
| Intangible Assets |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5
N/A
|
9
+89%
|
5
-44%
|
20
+271%
|
24
+21%
|
21
-9%
|
22
+4%
|
15
-34%
|
8
-44%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
1
|
2
|
1
|
2
|
2
|
1
|
2
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
5
|
4
|
0
|
0
|
1
|
2
|
7
|
0
|
|
| Other Current Liabilities |
1
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
3
|
|
| Total Current Liabilities |
4
|
7
|
8
|
4
|
6
|
6
|
6
|
10
|
5
|
|
| Long-Term Debt |
4
|
6
|
7
|
5
|
12
|
15
|
20
|
15
|
28
|
|
| Other Liabilities |
0
|
1
|
7
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
8
N/A
|
14
+90%
|
22
+50%
|
9
-60%
|
18
+110%
|
21
+17%
|
26
+25%
|
25
-6%
|
34
+39%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Retained Earnings |
3
|
5
|
17
|
9
|
4
|
1
|
6
|
12
|
43
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
|
| Total Equity |
3
N/A
|
5
-90%
|
16
-224%
|
11
N/A
|
5
-51%
|
0
-96%
|
4
N/A
|
10
-144%
|
26
-158%
|
|
| Total Liabilities & Equity |
5
N/A
|
9
+89%
|
5
-44%
|
20
+271%
|
24
+21%
|
21
-9%
|
22
+4%
|
15
-34%
|
8
-44%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|