R

Rosenbauer International AG
VSE:ROS

Watchlist Manager
Rosenbauer International AG
VSE:ROS
Watchlist
Price: 47.5 EUR 0.21% Market Closed
Market Cap: 484.5m EUR

Intrinsic Value

The intrinsic value of one ROS stock under the Base Case scenario is 100.23 EUR. Compared to the current market price of 47.5 EUR, Rosenbauer International AG is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ROS Intrinsic Value
100.23 EUR
Undervaluation 53%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Rosenbauer International AG

Compare ROS to

Fundamental Analysis

Rosenbauer International AG
VSE:ROS
AT
Machinery
Market Cap
484.5m EUR
IPO
Sep 27, 1994
AT
Machinery
Market Cap
484.5m EUR
IPO
Sep 27, 1994
Price
€false
EPS
€false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ROS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Rosenbauer International AG
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rosenbauer International AG

Current Assets 1B
Cash & Short-Term Investments 31.1m
Receivables 295.9m
Other Current Assets 681.9m
Non-Current Assets 283.9m
Long-Term Investments 2m
PP&E 181.2m
Intangibles 65.9m
Other Non-Current Assets 34.9m
Efficiency

Free Cash Flow Analysis
Rosenbauer International AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rosenbauer International AG

Revenue
879.4m EUR
Cost of Revenue
-724.8m EUR
Gross Profit
154.6m EUR
Operating Expenses
-116.5m EUR
Operating Income
38.1m EUR
Other Expenses
-34m EUR
Net Income
4.1m EUR
Fundamental Scores

ROS Profitability Score
Profitability Due Diligence

Rosenbauer International AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Healthy Gross Margin
Gross Margin is Increasing
42/100
Profitability
Score

Rosenbauer International AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ROS Solvency Score
Solvency Due Diligence

Rosenbauer International AG's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
33/100
Solvency
Score

Rosenbauer International AG's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ROS Price Targets Summary
Rosenbauer International AG

Wall Street analysts forecast ROS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ROS is 48.28 EUR with a low forecast of 42.42 EUR and a high forecast of 55.65 EUR.

Lowest
Price Target
42.42 EUR
11% Downside
Average
Price Target
48.28 EUR
2% Upside
Highest
Price Target
55.65 EUR
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ROS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ROS stock?

The intrinsic value of one ROS stock under the Base Case scenario is 100.23 EUR.

Is ROS stock undervalued or overvalued?

Compared to the current market price of 47.5 EUR, Rosenbauer International AG is Undervalued by 53%.

Back to Top