Unilever PLC
VSE:ULVR

Watchlist Manager
Unilever PLC Logo
Unilever PLC
VSE:ULVR
Watchlist
Price: 54.0788 EUR Market Closed
Market Cap: 134.7B EUR

Relative Value

The Relative Value of one ULVR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 54.0788 EUR, Unilever PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ULVR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ULVR Competitors Multiples
Unilever PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Unilever PLC
VSE:ULVR
116.7B EUR 0 0.2 0 0
FR
L'Oreal SA
PAR:OR
205.1B EUR 4.7 33.5 19 23.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.6 50.9 36.9 40.9
UK
HALEON PLC
LSE:HLN
32.7B GBP 0 0.2 0 0
US
Estee Lauder Companies Inc
NYSE:EL
41.5B USD 2.9 -44.6 22.4 37
DE
Beiersdorf AG
XETRA:BEI
21.7B EUR 2.2 24.6 12.2 15.5
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.4 11.1 17.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69.4 43.4 47.6
IN
Dabur India Ltd
NSE:DABUR
912.7B INR 7.1 50.5 36.9 45.7
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
JP
Shiseido Co Ltd
TSE:4911
1.1T JPY 1.1 -19.2 13.1 58.6
P/E Multiple
Earnings Growth PEG
UK
Unilever PLC
VSE:ULVR
Average P/E: 31.6
0.2
15%
0
FR
L'Oreal SA
PAR:OR
33.5
8%
4.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.9
8%
6.4
UK
HALEON PLC
LSE:HLN
0.2
12%
0
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -44.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
24.6
8%
3.1
JP
Kao Corp
TSE:4452
23.4
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.4
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
50.5
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -19.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Unilever PLC
VSE:ULVR
Average EV/EBITDA: 19.5
0
1%
0
FR
L'Oreal SA
PAR:OR
19
5%
3.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.9
8%
4.6
UK
HALEON PLC
LSE:HLN
0
4%
0
US
Estee Lauder Companies Inc
NYSE:EL
22.4
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12.2
-1%
N/A
JP
Kao Corp
TSE:4452
11.1
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.4
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
36.9
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
13.1
8%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Unilever PLC
VSE:ULVR
Average EV/EBIT: 28.6
0
1%
0
FR
L'Oreal SA
PAR:OR
23.1
6%
3.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.9
9%
4.5
UK
HALEON PLC
LSE:HLN
0
4%
0
US
Estee Lauder Companies Inc
NYSE:EL
37
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.5
-2%
N/A
JP
Kao Corp
TSE:4452
17.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.6
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
45.7
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
58.6
N/A N/A