Uniqa Insurance Group AG
VSE:UQA
Cash Flow Statement
Cash Flow Statement
Uniqa Insurance Group AG
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
133
|
0
|
87
|
147
|
175
|
225
|
201
|
242
|
269
|
251
|
265
|
166
|
67
|
54
|
(16)
|
(9)
|
43
|
64
|
75
|
85
|
95
|
98
|
99
|
(101)
|
(244)
|
(237)
|
(214)
|
15
|
170
|
207
|
240
|
251
|
287
|
267
|
260
|
267
|
293
|
313
|
326
|
347
|
341
|
296
|
273
|
243
|
150
|
146
|
101
|
115
|
184
|
205
|
255
|
231
|
235
|
218
|
230
|
243
|
236
|
173
|
24
|
152
|
318
|
231
|
389
|
477
|
304
|
355
|
350
|
359
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
10
|
19
|
36
|
56
|
55
|
60
|
53
|
62
|
64
|
60
|
62
|
43
|
41
|
41
|
39
|
42
|
48
|
45
|
48
|
60
|
70
|
192
|
222
|
148
|
131
|
91
|
99
|
119
|
127
|
126
|
131
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
11
|
0
|
(39)
|
(16)
|
14
|
24
|
53
|
76
|
38
|
(13)
|
(42)
|
(72)
|
(80)
|
(47)
|
10
|
29
|
31
|
80
|
49
|
32
|
(8)
|
(58)
|
(39)
|
(114)
|
(125)
|
(53)
|
(50)
|
49
|
146
|
89
|
53
|
16
|
(38)
|
24
|
107
|
160
|
156
|
144
|
42
|
(1)
|
6
|
(71)
|
(35)
|
(58)
|
(28)
|
(11)
|
13
|
34
|
28
|
52
|
42
|
13
|
26
|
14
|
21
|
47
|
14
|
(14)
|
(6)
|
(11)
|
(35)
|
423
|
(53)
|
(522)
|
20
|
56
|
(7)
|
(17)
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
(950)
|
0
|
(46)
|
13
|
4
|
39
|
247
|
122
|
267
|
433
|
343
|
638
|
794
|
657
|
797
|
671
|
454
|
206
|
(150)
|
(166)
|
(294)
|
6
|
199
|
(51)
|
582
|
375
|
490
|
700
|
264
|
408
|
426
|
412
|
377
|
305
|
139
|
90
|
32
|
(84)
|
(220)
|
(164)
|
(33)
|
266
|
353
|
320
|
317
|
64
|
358
|
356
|
249
|
387
|
141
|
29
|
56
|
(47)
|
48
|
226
|
279
|
286
|
231
|
199
|
42
|
362
|
252
|
(349)
|
(351)
|
(275)
|
(71)
|
241
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
(17)
|
84
|
0
|
0
|
63
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
24
|
40
|
45
|
64
|
60
|
59
|
92
|
50
|
52
|
49
|
5
|
22
|
26
|
26
|
43
|
31
|
39
|
40
|
43
|
(45)
|
(58)
|
(33)
|
2
|
(102)
|
(84)
|
(128)
|
(144)
|
22
|
45
|
71
|
38
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
76
|
81
|
112
|
65
|
63
|
62
|
91
|
92
|
92
|
91
|
93
|
66
|
59
|
62
|
58
|
59
|
59
|
55
|
51
|
61
|
61
|
65
|
69
|
151
|
145
|
63
|
66
|
56
|
53
|
47
|
48
|
|
| Change in Working Capital |
(55)
|
(785)
|
(1 032)
|
1 337
|
529
|
572
|
920
|
1 057
|
804
|
543
|
468
|
273
|
(47)
|
44
|
(150)
|
(501)
|
(64)
|
(139)
|
110
|
658
|
902
|
1 176
|
1 195
|
1 132
|
853
|
464
|
451
|
185
|
492
|
550
|
465
|
547
|
202
|
21
|
28
|
7
|
(5)
|
262
|
(257)
|
989
|
1 689
|
839
|
952
|
(223)
|
(1 085)
|
(203)
|
190
|
477
|
925
|
582
|
207
|
(31)
|
(528)
|
(387)
|
(106)
|
(365)
|
(35)
|
(85)
|
(318)
|
(70)
|
(430)
|
(273)
|
337
|
253
|
(1 435)
|
(1 078)
|
754
|
233
|
54
|
182
|
(45)
|
|
| Cash from Operating Activities |
(55)
N/A
|
(785)
-1 332%
|
(1 032)
-32%
|
532
N/A
|
529
0%
|
574
+8%
|
1 064
+85%
|
1 250
+17%
|
1 092
-13%
|
1 044
-4%
|
908
-13%
|
846
-7%
|
623
-26%
|
609
-2%
|
581
-5%
|
280
-52%
|
600
+114%
|
652
+9%
|
801
+23%
|
1 186
+48%
|
1 252
+6%
|
1 150
-8%
|
1 146
0%
|
925
-19%
|
898
-3%
|
722
-20%
|
185
-74%
|
399
+115%
|
576
+45%
|
776
+35%
|
1 229
+58%
|
1 126
-8%
|
906
-20%
|
740
-18%
|
707
-4%
|
634
-10%
|
592
-7%
|
767
+30%
|
260
-66%
|
1 559
+500%
|
2 072
+33%
|
1 007
-51%
|
1 169
+16%
|
147
-87%
|
(539)
N/A
|
448
N/A
|
749
+67%
|
978
+31%
|
1 188
+22%
|
1 113
-6%
|
773
-31%
|
473
-39%
|
156
-67%
|
93
-41%
|
206
+122%
|
(5)
N/A
|
198
N/A
|
259
+31%
|
246
-5%
|
520
+111%
|
86
-84%
|
168
+96%
|
898
+435%
|
726
-19%
|
(289)
N/A
|
(532)
-84%
|
325
N/A
|
325
+0%
|
317
-2%
|
581
+83%
|
668
+15%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(75)
|
(85)
|
(87)
|
(90)
|
(17)
|
(10)
|
(16)
|
(19)
|
(47)
|
(57)
|
(60)
|
(76)
|
(77)
|
(82)
|
(102)
|
(114)
|
(123)
|
(187)
|
(106)
|
(116)
|
(165)
|
(192)
|
(123)
|
(125)
|
(173)
|
(252)
|
(166)
|
(104)
|
(123)
|
(131)
|
(161)
|
(280)
|
|
| Other Items |
(44)
|
843
|
1 063
|
(799)
|
(541)
|
(639)
|
(1 172)
|
(1 280)
|
(1 362)
|
(1 264)
|
(1 082)
|
(510)
|
(595)
|
(490)
|
(288)
|
(484)
|
(415)
|
(401)
|
(209)
|
(912)
|
(1 143)
|
(1 088)
|
(1 721)
|
(1 125)
|
(895)
|
(856)
|
454
|
(186)
|
(262)
|
(397)
|
(1 671)
|
(1 186)
|
(911)
|
(817)
|
(1 023)
|
(1 787)
|
(1 732)
|
(1 840)
|
(800)
|
(1 013)
|
(1 874)
|
(887)
|
(1 008)
|
(569)
|
399
|
(608)
|
(1 251)
|
(873)
|
(688)
|
(691)
|
(72)
|
(141)
|
(38)
|
118
|
(48)
|
333
|
(247)
|
(185)
|
(273)
|
(362)
|
234
|
(592)
|
(1 250)
|
(480)
|
646
|
964
|
29
|
164
|
120
|
(327)
|
(17)
|
|
| Cash from Investing Activities |
(44)
N/A
|
843
N/A
|
1 063
+26%
|
(799)
N/A
|
(541)
+32%
|
(639)
-18%
|
(1 172)
-83%
|
(1 280)
-9%
|
(1 362)
-6%
|
(1 264)
+7%
|
(1 082)
+14%
|
(510)
+53%
|
(595)
-17%
|
(490)
+18%
|
(288)
+41%
|
(484)
-68%
|
(415)
+14%
|
(401)
+3%
|
(209)
+48%
|
(912)
-336%
|
(1 143)
-25%
|
(1 088)
+5%
|
(1 721)
-58%
|
(1 125)
+35%
|
(895)
+20%
|
(856)
+4%
|
454
N/A
|
(186)
N/A
|
(262)
-41%
|
(397)
-51%
|
(1 671)
-321%
|
(1 186)
+29%
|
(911)
+23%
|
(817)
+10%
|
(1 023)
-25%
|
(1 787)
-75%
|
(1 732)
+3%
|
(1 840)
-6%
|
(800)
+57%
|
(1 088)
-36%
|
(1 959)
-80%
|
(974)
+50%
|
(1 098)
-13%
|
(586)
+47%
|
389
N/A
|
(623)
N/A
|
(1 270)
-104%
|
(920)
+28%
|
(745)
+19%
|
(751)
-1%
|
(149)
+80%
|
(218)
-47%
|
(120)
+45%
|
16
N/A
|
(161)
N/A
|
210
N/A
|
(434)
N/A
|
(291)
+33%
|
(390)
-34%
|
(527)
-35%
|
42
N/A
|
(715)
N/A
|
(1 375)
-92%
|
(653)
+52%
|
394
N/A
|
798
+103%
|
(75)
N/A
|
41
N/A
|
(11)
N/A
|
(488)
-4 317%
|
(297)
+39%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(6)
|
176
|
176
|
177
|
182
|
150
|
150
|
150
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
493
|
524
|
0
|
524
|
31
|
725
|
725
|
0
|
0
|
0
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(146)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(25)
|
0
|
(31)
|
(31)
|
(31)
|
(31)
|
(42)
|
(42)
|
(42)
|
(42)
|
(60)
|
(60)
|
(60)
|
(60)
|
(52)
|
(52)
|
(52)
|
(52)
|
(57)
|
(57)
|
(57)
|
(57)
|
(57)
|
(57)
|
(57)
|
(57)
|
0
|
0
|
0
|
0
|
(53)
|
(53)
|
(53)
|
(53)
|
(108)
|
(108)
|
0
|
0
|
(22)
|
(22)
|
0
|
0
|
(146)
|
(146)
|
0
|
0
|
(154)
|
(153)
|
(153)
|
0
|
(157)
|
0
|
(158)
|
0
|
(7)
|
(165)
|
(165)
|
(55)
|
(57)
|
(60)
|
(59)
|
(169)
|
(169)
|
(169)
|
(169)
|
(176)
|
(178)
|
(187)
|
|
| Other |
13
|
18
|
35
|
11
|
90
|
90
|
(72)
|
132
|
228
|
245
|
238
|
92
|
(3)
|
(3)
|
3
|
9
|
3
|
17
|
(134)
|
(139)
|
(133)
|
(146)
|
(5)
|
(7)
|
(7)
|
(9)
|
(7)
|
(1)
|
(3)
|
(2)
|
(11)
|
(189)
|
(184)
|
(192)
|
171
|
141
|
137
|
146
|
(205)
|
(2)
|
(1)
|
(1)
|
484
|
484
|
484
|
484
|
(1)
|
(253)
|
(253)
|
(253)
|
(253)
|
(1)
|
(1)
|
(1)
|
(1)
|
747
|
963
|
(36)
|
(35)
|
(794)
|
(17)
|
769
|
745
|
(69)
|
(34)
|
(19)
|
(39)
|
(164)
|
(156)
|
24
|
103
|
|
| Cash from Financing Activities |
13
N/A
|
18
+34%
|
35
+96%
|
104
+196%
|
90
-14%
|
59
-35%
|
(103)
N/A
|
101
N/A
|
197
+96%
|
203
+3%
|
196
-3%
|
51
-74%
|
(44)
N/A
|
(63)
-43%
|
(62)
+2%
|
125
N/A
|
119
-5%
|
142
+19%
|
(4)
N/A
|
(42)
-967%
|
(36)
+14%
|
(54)
-51%
|
87
N/A
|
(64)
N/A
|
(64)
0%
|
(65)
-2%
|
(64)
+2%
|
(58)
+9%
|
(60)
-2%
|
(2)
+97%
|
481
N/A
|
335
-30%
|
340
+1%
|
278
-18%
|
149
-47%
|
813
+447%
|
809
-1%
|
763
-6%
|
413
-46%
|
(111)
N/A
|
(111)
+1%
|
(133)
-20%
|
352
N/A
|
354
+1%
|
354
+0%
|
338
-5%
|
(147)
N/A
|
(399)
-171%
|
(399)
0%
|
(407)
-2%
|
(406)
+0%
|
(154)
+62%
|
(154)
+0%
|
(158)
-3%
|
(159)
-1%
|
589
N/A
|
805
+37%
|
(201)
N/A
|
(200)
+0%
|
(959)
-379%
|
(73)
+92%
|
713
N/A
|
685
-4%
|
(128)
N/A
|
(203)
-59%
|
(189)
+7%
|
(209)
-11%
|
(334)
-60%
|
(332)
+1%
|
(154)
+54%
|
(84)
+46%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
(0)
|
(0)
|
1
|
(3)
|
(2)
|
2
|
0
|
(0)
|
(7)
|
(6)
|
(5)
|
(2)
|
5
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(4)
|
(3)
|
(3)
|
(2)
|
1
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
(3)
|
(5)
|
4
|
7
|
0
|
(2)
|
0
|
(1)
|
(0)
|
(1)
|
(2)
|
|
| Net Change in Cash |
(86)
N/A
|
76
N/A
|
66
-14%
|
(163)
N/A
|
79
N/A
|
(7)
N/A
|
(211)
-2 828%
|
71
N/A
|
(74)
N/A
|
(18)
+76%
|
22
N/A
|
384
+1 637%
|
(18)
N/A
|
58
N/A
|
231
+299%
|
(79)
N/A
|
297
N/A
|
387
+30%
|
583
+51%
|
230
-61%
|
78
-66%
|
8
-90%
|
(488)
N/A
|
(265)
+46%
|
(62)
+77%
|
(199)
-220%
|
575
N/A
|
150
-74%
|
251
+67%
|
375
+49%
|
37
-90%
|
277
+642%
|
334
+21%
|
200
-40%
|
(170)
N/A
|
(343)
-102%
|
(334)
+3%
|
(311)
+7%
|
(128)
+59%
|
359
N/A
|
4
-99%
|
(98)
N/A
|
424
N/A
|
(86)
N/A
|
203
N/A
|
161
-21%
|
(669)
N/A
|
(339)
+49%
|
47
N/A
|
(44)
N/A
|
219
N/A
|
100
-54%
|
(119)
N/A
|
(51)
+58%
|
(115)
-127%
|
794
N/A
|
569
-28%
|
(231)
N/A
|
(343)
-48%
|
(965)
-182%
|
52
N/A
|
161
+207%
|
212
+32%
|
(48)
N/A
|
(98)
-104%
|
75
N/A
|
41
-45%
|
32
-22%
|
(26)
N/A
|
(62)
-142%
|
285
N/A
|
|