Balance Sheet

Assets

+7%

+6%

10Y

Currency: EUR

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	529	656	618	290	226	278	619	485	396	568	772	1 805	780	1 101	1 590	1 498	1 347	1 443	1 745	2 456	2 315	1 558	1 748	1 368
Cash	0	0	0	0	0	0	0	0	0	0	0	1 804	0	1 101	1 589	0	0	0	0	0	0	0	0	0
Cash Equivalents	529	656	618	290	226	278	619	485	396	568	772	1	780	0	0	1 498	1 347	1 443	1 745	2 456	2 315	1 558	1 748	1 368
Total Receivables	136	116	168	0	0	0	0	111	68	80	81	0	0	0	0	0	0	0	0	0	0	0	0	0
Insurance Receivable	213	225	290	857	984	1 200	1 500	1 563	1 681	1 582	1 657	813	1 504	729	795	768	850	1 003	1 015	1 378	406	419	560	616
Other Current Assets	29	28	27	0	0	0	0	0	0	0	0	4	0	0	1	0	0	0	0	0	0	0	0	0
Total Current Assets	165	144	195	0	0	0	0	111	68	80	81	4	0	0	1	0	0	0	0	0	0	0	0	0
PP&E Net	1 258	1 281	1 181	1 086	2 176	2 869	3 090	840	1 084	1 104	737	532	427	528	528	548	614	815	780	763	787	812	842	877
PP&E Gross	0	0	0	1 086	2 176	2 869	3 090	840	1 084	1 104	737	532	427	528	528	548	614	815	780	763	0	0	0	0
Accumulated Depreciation	0	0	0	438	826	1 133	1 183	1 277	1 572	1 688	1 342	359	0	390	424	226	240	298	281	301	0	0	0	0
Intangible Assets	15	26	20	117	122	102	233	221	307	620	687	670	726	500	522	433	486	557	496	484	586	590	697	708
Goodwill	16	12	101	200	340	422	1 416	1 755	1 797	1 762	1 723	1 596	1 644	1 489	1 532	1 538	1 475	1 383	1 237	1 260	1 439	1 371	1 240	1 189
Note Receivable	4 483	5 669	6 434	2 323	1 602	1 858	5 766	4 713	4 568	4 602	4 884	4 150	4 174	879	902	947	1 010	941	959	825	261	312	240	258
Long-Term Investments	4 016	4 012	4 666	11 754	13 483	15 444	15 691	22 021	24 676	24 587	25 316	24 237	25 376	29 610	34 120	35 407	35 739	33 881	34 340	34 249	38 888	41 257	43 120	46 160
Other Long-Term Assets	123	163	191	12	24	34	131	122	108	124	137	92	113	124	138	81	95	69	137	311	541	483	498	522
Other Assets	377	404	559	3 003	3 868	4 959	6 634	7 877	8 753	8 710	9 540	9 676	10 823	11 018	11 412	12 032	11 022	11 635	10 956	11 712	3 434	3 321	3 537	3 806
Total Assets	11 178 N/A	12 580 +13%	14 156 +13%	19 441 +37%	22 483 +16%	26 745 +19%	33 665 +26%	36 272 +8%	39 473 +9%	39 770 +1%	42 336 +6%	41 977 -1%	43 923 +5%	44 490 +1%	50 008 +12%	51 714 +3%	51 163 -1%	50 345 -2%	50 428 +0%	52 178 +3%	47 218 -10%	48 754 +3%	51 242 +5%	54 316 +6%
Liabilities
Insurance Policy Liabilities	222	284	324	2 307	2 644	3 009	3 371	3 472	3 768	3 938	4 082	4 253	35 282	36 855	38 203	39 560	38 992	41 111	40 931	41 901	36 966	38 415	39 641	41 541
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	946	0	496	2 031	232	0	571	656	1 202	0	0	0	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	546	139	168	0
Other Current Liabilities	0	0	0	0	0	0	0	112	64	63	93	63	84	122	181	202	269	251	291	243	116	157	186	325
Total Current Liabilities	0	0	0	0	0	0	0	112	64	63	93	1 009	84	617	2 213	434	269	822	947	1 445	662	296	354	325
Long-Term Debt	51	189	157	0	0	0	0	835	1 129	1 441	1 013	1 788	920	1 566	2 626	2 660	2 689	1 879	1 979	1 993	1 770	1 675	2 374	2 481
Deferred Income Tax	0	0	0	0	0	0	141	160	127	124	227	167	272	280	325	255	204	262	268	219	369	402	434	428
Minority Interest	0	0	0	58	71	277	267	289	396	419	346	170	116	112	1 147	1 212	1 288	117	123	120	241	137	146	161
Other Liabilities	810	843	1 017	2 566	3 333	4 089	4 356	3 582	3 877	3 770	3 192	707	2 569	757	930	2 761	3 174	1 080	1 018	1 021	1 736	1 935	2 049	2 210
Total Liabilities	10 767 N/A	12 246 +14%	13 711 +12%	17 440 +27%	20 271 +16%	24 407 +20%	29 793 +22%	31 933 +7%	34 840 +9%	35 139 +1%	36 931 +5%	37 127 +1%	39 243 +6%	40 187 +2%	45 444 +13%	46 882 +3%	46 616 -1%	45 271 -3%	45 265 0%	46 700 +3%	41 745 -11%	42 862 +3%	44 829 +5%	47 145 +5%
Equity
Common Stock	90	90	90	109	109	109	133	133	133	133	133	133	133	133	133	133	133	133	133	133	133	133	133	0
Retained Earnings	313	227	311	1 482	1 811	2 093	3 532	3 587	3 833	4 071	4 368	4 342	4 302	3 825	4 036	4 218	4 355	4 535	4 594	4 870	7 091	6 520	6 845	0
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	318	0	411	532	551	370	764	892	558	1 762	777	618	0
Other Equity	8	17	44	411	293	136	207	619	668	427	905	57	246	67	137	69	310	358	456	83	11	17	6 413	7 171
Total Equity	411 N/A	333 -19%	445 +34%	2 001 +350%	2 212 +11%	2 338 +6%	3 872 +66%	4 339 +12%	4 633 +7%	4 631 0%	5 406 +17%	4 850 -10%	4 680 -4%	4 303 -8%	4 564 +6%	4 832 +6%	4 547 -6%	5 074 +12%	5 163 +2%	5 478 +6%	5 473 0%	5 892 +8%	6 413 +9%	7 171 +12%
Total Liabilities & Equity	11 178 N/A	12 580 +13%	14 156 +13%	19 441 +37%	22 483 +16%	26 745 +19%	33 665 +26%	36 272 +8%	39 473 +9%	39 770 +1%	42 336 +6%	41 977 -1%	43 923 +5%	44 490 +1%	50 008 +12%	51 714 +3%	51 163 -1%	50 345 -2%	50 428 +0%	52 178 +3%	47 218 -10%	48 754 +3%	51 242 +5%	54 316 +6%
Shares Outstanding
Common Shares Outstanding	20	20	86	105	105	105	128	128	128	128	128	128	128	128	128	128	128	128	128	128	128	128	128	128

Income Statement Balance Sheet Cash Flow Statement

Vienna Insurance Group Wiener Versicherung Gruppe AG
VSE:VIG

Balance Sheet

Balance Sheet Decomposition
Vienna Insurance Group Wiener Versicherung Gruppe AG

Balance Sheet
Vienna Insurance Group Wiener Versicherung Gruppe AG

See Also

Company

Help

Tools

Stocks

Vienna Insurance Group Wiener Versicherung Gruppe AG VSE:VIG

Balance Sheet

Balance Sheet Decomposition Vienna Insurance Group Wiener Versicherung Gruppe AG

Balance Sheet Vienna Insurance Group Wiener Versicherung Gruppe AG

See Also

Company

Help

Tools

Stocks

Vienna Insurance Group Wiener Versicherung Gruppe AG
VSE:VIG

Balance Sheet Decomposition
Vienna Insurance Group Wiener Versicherung Gruppe AG

Balance Sheet
Vienna Insurance Group Wiener Versicherung Gruppe AG