Watchlist Manager

Watchlist

Price: 55.5 PLN 0.36% Market Closed

Market Cap: zł2.4B

A	Atal SA WSE:1AT	PL
E	Electromed Inc AMEX:ELMD	US
S	Shangri-La Hotels (Malaysia) Bhd KLSE:SHANG	MY
	Toly Bread Co Ltd SSE:603866	CN
	Momo Com Inc TWSE:8454	TW
	Prosperity Real Estate Investment Trust HKEX:808	HK
C	Chang Type Industrial Co Ltd TWSE:1541	TW
	Starts Corp Inc TSE:8850	JP
	BankUnited Inc NYSE:BKU	US
H	Hershey Co XHAM:HSY	US
	Camping World Holdings Inc NYSE:CWH	US
	Borusan Mannesmann Boru Sanayi ve Ticaret AS IST:BRSAN.E	TR

Income Statement

Currency: PLN

	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	4	0	0	0	5	0	0	0	10	0	0	0	1	0	0	0	3	0	0	0	2	0	0	0	4	0	0	0	3	0	0	0	5	0	0	0	0	0	0	0
Revenue	429 N/A	257 -40%	227 -12%	294 +29%	373 +27%	495 +33%	507 +2%	588 +16%	672 +14%	704 +5%	866 +23%	968 +12%	1 084 +12%	1 097 +1%	1 055 -4%	988 -6%	768 -22%	595 -22%	720 +21%	672 -7%	825 +23%	973 +18%	1 167 +20%	1 269 +9%	1 363 +7%	1 527 +12%	1 679 +10%	1 798 +7%	1 903 +6%	1 903 0%	1 658 -13%	1 441 -13%	1 320 -8%	1 265 -4%	1 500 +19%	1 701 +13%	1 664 -2%	1 855 +11%	1 487 -20%	1 233 -17%	1 176 -5%	1 044 -11%
Gross Profit
Cost of Revenue	(279)	(187)	(164)	(214)	(273)	(360)	(370)	(426)	(475)	(502)	(618)	(697)	(786)	(800)	(771)	(720)	(573)	(436)	(549)	(529)	(663)	(784)	(930)	(1 004)	(1 051)	(1 160)	(1 226)	(1 277)	(1 382)	(1 387)	(1 188)	(1 030)	(886)	(852)	(1 052)	(1 205)	(1 205)	(1 340)	(1 101)	(926)	(857)	(750)
Gross Profit	150 N/A	70 -53%	63 -10%	79 +26%	100 +26%	135 +35%	137 +1%	161 +18%	197 +22%	201 +2%	248 +23%	272 +10%	299 +10%	298 0%	284 -5%	269 -5%	195 -27%	160 -18%	171 +7%	143 -17%	163 +14%	188 +16%	237 +26%	265 +12%	313 +18%	367 +17%	453 +24%	521 +15%	522 +0%	516 -1%	470 -9%	411 -13%	434 +5%	413 -5%	449 +9%	496 +11%	459 -8%	515 +12%	386 -25%	308 -20%	319 +4%	295 -8%
Operating Income
Operating Expenses	(20)	(20)	(20)	(23)	(26)	(26)	(22)	(24)	(21)	(22)	(27)	(26)	(28)	(29)	(27)	(24)	(24)	(26)	(25)	(27)	(27)	(26)	(29)	(28)	(27)	(30)	(38)	(37)	(39)	(38)	(40)	(35)	(39)	(42)	(48)	(49)	(51)	(54)	(62)	(56)	(52)	(48)
Selling, General & Administrative	(20)	(20)	(22)	(23)	(25)	(25)	(24)	(25)	(24)	(27)	(28)	(29)	(30)	(30)	(31)	(31)	(32)	(33)	(32)	(34)	(33)	(33)	(34)	(33)	(34)	(36)	(38)	(39)	(40)	(41)	(40)	(43)	(44)	(45)	(49)	(49)	(52)	(55)	(59)	(58)	(59)	(63)
Other Operating Expenses	(0)	(0)	2	(0)	(1)	(1)	1	2	3	5	1	3	2	1	4	7	7	6	7	6	6	7	5	5	7	6	(1)	1	1	3	0	8	4	3	1	(0)	1	1	(2)	3	6	15
Operating Income	131 N/A	50 -61%	43 -15%	57 +33%	74 +30%	109 +48%	115 +5%	138 +20%	176 +27%	179 +2%	221 +23%	245 +11%	271 +10%	268 -1%	256 -4%	245 -4%	171 -30%	133 -22%	146 +10%	115 -21%	135 +17%	162 +20%	208 +28%	237 +14%	286 +20%	337 +18%	415 +23%	483 +17%	482 0%	478 -1%	431 -10%	377 -13%	394 +5%	371 -6%	401 +8%	447 +12%	408 -9%	461 +13%	325 -30%	252 -22%	266 +6%	247 -7%
Pre-Tax Income
Interest Income Expense	(5)	(4)	(5)	(4)	(4)	(2)	(4)	(6)	(6)	(9)	(4)	(5)	(6)	(6)	5	(6)	(4)	(3)	(2)	(2)	(3)	(6)	(1)	(6)	(5)	(4)	(3)	18	27	24	19	11	12	15	19	28	26	34	6	15	(20)	(35)
Non-Reccuring Items	0	0	(2)	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	2	0	0	0	3	0	0	0	(0)	0	0	0	4	0	0	0
Total Other Income	(2)	(0)	1	(0)	0	0	(1)	0	0	0	1	0	0	0	(7)	0	0	0	(1)	0	0	0	(7)	0	0	0	3	0	0	0	10	0	0	0	4	0	0	0	31	0	0	0
Pre-Tax Income	125 N/A	46 -63%	37 -21%	53 +46%	70 +31%	107 +53%	109 +2%	132 +21%	169 +28%	170 +1%	216 +27%	240 +11%	265 +10%	263 -1%	255 -3%	239 -6%	167 -30%	130 -22%	143 +10%	113 -21%	132 +17%	156 +18%	200 +28%	231 +15%	281 +22%	334 +19%	416 +25%	501 +20%	510 +2%	501 -2%	463 -8%	388 -16%	406 +5%	387 -5%	423 +9%	475 +12%	434 -9%	495 +14%	366 -26%	267 -27%	247 -8%	212 -14%
Net Income
Tax Provision	(21)	(6)	11	9	6	(1)	(16)	(21)	(29)	(29)	(37)	(43)	(48)	(49)	(49)	(45)	(32)	(25)	(27)	(21)	(25)	(28)	(33)	(37)	(48)	(59)	(85)	(109)	(110)	(108)	(95)	(74)	(79)	(75)	(82)	(91)	(83)	(95)	(70)	(51)	(48)	(39)
Income from Continuing Operations	105	40	47	62	76	107	93	111	141	142	180	198	217	214	207	194	135	105	116	92	107	128	167	194	233	275	331	392	400	394	368	313	328	312	341	384	351	400	296	216	199	172
Income to Minority Interest	(1)	(2)	(0)	(1)	(1)	(3)	(4)	(4)	(5)	(6)	(9)	(9)	(11)	(9)	(6)	(5)	(2)	(2)	(2)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Net Income (Common)	103 N/A	38 -63%	47 +23%	60 +28%	74 +23%	104 +40%	89 -14%	107 +20%	136 +27%	136 0%	171 +26%	188 +10%	207 +10%	205 -1%	201 -2%	189 -6%	133 -30%	102 -23%	114 +11%	91 -20%	107 +18%	128 +19%	167 +31%	194 +16%	233 +20%	275 +18%	331 +21%	392 +18%	400 +2%	394 -2%	368 -7%	313 -15%	328 +5%	312 -5%	341 +9%	384 +12%	351 -9%	400 +14%	295 -26%	216 -27%	199 -8%	172 -13%
EPS (Diluted)	3.08 N/A	0.98 -68%	1.32 +35%	1.55 +17%	1.92 +24%	2.69 +40%	2.31 -14%	2.78 +20%	3.52 +27%	3.51 0%	4.42 +26%	4.86 +10%	5.33 +10%	5.3 -1%	5.18 -2%	4.88 -6%	3.43 -30%	2.65 -23%	2.93 +11%	2.34 -20%	2.76 +18%	3.29 +19%	4.32 +31%	5 +16%	6 +20%	7.09 +18%	8.55 +21%	10.12 +18%	10.34 +2%	10.17 -2%	9.51 -6%	8.1 -15%	8.46 +4%	7.54 -11%	8.42 +12%	8.87 +5%	8.11 -9%	9.25 +14%	6.84 -26%	4.99 -27%	4.59 -8%	3.98 -13%

Income Statement Balance Sheet Cash Flow Statement

Atal SA
WSE:1AT

Income Statement

Earnings Waterfall
Atal SA

Income Statement
Atal SA

See Also

Company

Help

Tools

Stocks

Atal SA WSE:1AT

Income Statement

Earnings Waterfall Atal SA

Income Statement Atal SA

See Also

Company

Help

Tools

Stocks

Atal SA
WSE:1AT

Earnings Waterfall
Atal SA

Income Statement
Atal SA