Arts Alliance SA
WSE:AAS
Cash Flow Statement
Cash Flow Statement
Arts Alliance SA
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
0
|
2
|
3
|
3
|
1
|
2
|
5
|
13
|
7
|
(6)
|
(6)
|
(16)
|
(15)
|
(3)
|
(7)
|
(3)
|
(3)
|
1
|
(1)
|
(5)
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
4
|
4
|
4
|
0
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(5)
|
(13)
|
(8)
|
4
|
6
|
15
|
14
|
4
|
9
|
2
|
6
|
(3)
|
(0)
|
7
|
(2)
|
2
|
1
|
(0)
|
(0)
|
(2)
|
(5)
|
(5)
|
(5)
|
1
|
3
|
4
|
5
|
0
|
1
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
3
|
3
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
2
|
0
|
1
|
0
|
(2)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+13%
|
(0)
-50%
|
(0)
-13%
|
(1)
-145%
|
(1)
-27%
|
(1)
+44%
|
(1)
-26%
|
(0)
+89%
|
(0)
-191%
|
(0)
-15%
|
(0)
+24%
|
(1)
-250%
|
(1)
-4%
|
1
N/A
|
1
+6%
|
0
-70%
|
1
+154%
|
(1)
N/A
|
(1)
-27%
|
0
N/A
|
0
-94%
|
(0)
N/A
|
(0)
+66%
|
(0)
-55%
|
(0)
-26%
|
(1)
-116%
|
(1)
-74%
|
(1)
-5%
|
(1)
+7%
|
(1)
+12%
|
(1)
+17%
|
(1)
+4%
|
(1)
+9%
|
(1)
-3%
|
(1)
+12%
|
(1)
-4%
|
(1)
+1%
|
(0)
+43%
|
(0)
+28%
|
0
N/A
|
0
+79%
|
(1)
N/A
|
(1)
-9%
|
(1)
-27%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
1
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
|
| Cash from Investing Activities |
0
N/A
|
0
-52%
|
(0)
N/A
|
(0)
-17%
|
0
N/A
|
0
+164%
|
0
-100%
|
0
+31 567%
|
(1)
N/A
|
(0)
+60%
|
(0)
+98%
|
0
N/A
|
1
+11 500%
|
(1)
N/A
|
(0)
+73%
|
(0)
-13%
|
(1)
-273%
|
0
N/A
|
(1)
N/A
|
(1)
+4%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-9%
|
1
-18%
|
1
+10%
|
(0)
N/A
|
(0)
+18%
|
(0)
+10%
|
(0)
-26%
|
(0)
+96%
|
(0)
-82%
|
0
N/A
|
0
+626%
|
(1)
N/A
|
(0)
+48%
|
(0)
+73%
|
(0)
-566%
|
(0)
+96%
|
(0)
-1 200%
|
0
N/A
|
1
+1 690%
|
1
+10%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
1
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
0
N/A
|
1
+285%
|
1
-1%
|
1
+25%
|
1
-41%
|
1
-28%
|
1
+22%
|
1
-1%
|
1
+27%
|
0
-92%
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
+61%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
1
+15%
|
1
-22%
|
1
+39%
|
0
-35%
|
0
-45%
|
0
+9%
|
3
+843%
|
3
-6%
|
2
-1%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
+50%
|
0
-33%
|
0
+88%
|
(0)
N/A
|
(0)
-2%
|
(0)
+80%
|
(0)
-933%
|
0
N/A
|
(0)
N/A
|
(0)
-6%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
1
+21%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-8%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-50%
|
1
+1 372%
|
3
+287%
|
3
-18%
|
2
-14%
|
1
-52%
|
(1)
N/A
|
(1)
+13%
|
(1)
+4%
|
(1)
+41%
|
(1)
+7%
|
(1)
+7%
|
(0)
+38%
|
(1)
-204%
|
(1)
+24%
|
(0)
+53%
|
(1)
-86%
|
0
N/A
|
(0)
N/A
|
(0)
-151%
|
(0)
+96%
|
(0)
-565%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+13%
|
(0)
-50%
|
(0)
-13%
|
(1)
-145%
|
(1)
-27%
|
(1)
+44%
|
(1)
-26%
|
(0)
+89%
|
(0)
-191%
|
(0)
-18%
|
(0)
+26%
|
(1)
-250%
|
(1)
-4%
|
1
N/A
|
1
+6%
|
0
-70%
|
1
+154%
|
(1)
N/A
|
(1)
-22%
|
0
N/A
|
0
-94%
|
(0)
N/A
|
(0)
+66%
|
(0)
-55%
|
(0)
-26%
|
(1)
-116%
|
(1)
-74%
|
(1)
-5%
|
(1)
+7%
|
(1)
+12%
|
(1)
+17%
|
(1)
+4%
|
(1)
+9%
|
(1)
-3%
|
(1)
+12%
|
(1)
-4%
|
(1)
+1%
|
(0)
+43%
|
(0)
+28%
|
0
N/A
|
0
+79%
|
(1)
N/A
|
(1)
-9%
|
(1)
-27%
|
|