A

Action SA
WSE:ACT

Watchlist Manager
Action SA
WSE:ACT
Watchlist
Price: 31.55 PLN -0.32%
Market Cap: zł444.9m

Cash Flow Statement

Cash Flow Statement
Action SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 Apr-2008 Jul-2008 Oct-2008 Jan-2009 Apr-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
12
19
13
17
22
24
32
33
34
10
18
21
23
19
19
26
26
27
36
38
42
45
46
47
48
52
56
59
62
64
66
68
70
65
53
44
23
12
7
(15)
(160)
(178)
(204)
(194)
(57)
(46)
(21)
(24)
(25)
(20)
(22)
(18)
(5)
(2)
4
15
179
193
243
249
114
111
68
69
60
58
55
51
46
55
53
51
50
40
48
51
Depreciation & Amortization
7
7
7
7
7
9
10
10
13
12
11
11
12
8
11
14
5
12
12
11
10
12
12
12
11
11
10
10
9
9
10
10
10
10
11
12
13
14
13
13
12
11
11
11
10
10
10
9
9
9
9
9
8
8
8
8
8
8
8
8
8
8
8
8
8
9
9
9
9
9
8
9
9
9
10
9
Other Non-Cash Items
9
5
(2)
(7)
(9)
4
14
15
29
12
11
12
19
18
19
19
14
7
7
9
13
9
22
24
24
29
20
22
25
27
30
27
22
26
17
17
19
16
10
3
16
12
23
25
10
8
2
3
2
2
3
2
0
0
(0)
0
7
5
5
5
(2)
(0)
1
1
(0)
0
(0)
(3)
0
(11)
(16)
(14)
(18)
(8)
(6)
(6)
Cash Taxes Paid
0
0
0
5
8
0
13
10
17
17
12
15
9
5
6
6
3
4
4
5
13
12
11
11
3
11
13
16
18
17
17
16
15
14
16
15
20
17
5
3
(2)
(6)
1
(0)
(5)
(6)
(6)
(4)
(1)
0
(0)
0
0
0
0
0
0
0
5
5
0
8
5
5
6
4
4
5
4
4
7
6
7
11
9
11
Cash Interest Paid
4
3
3
2
2
2
3
4
6
7
7
6
6
3
4
6
4
4
5
5
5
6
6
7
7
7
7
6
5
5
5
5
5
6
6
6
9
9
9
11
8
6
4
3
2
2
2
1
1
0
1
1
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(23)
(47)
(22)
(22)
(49)
(50)
(145)
(104)
(122)
(49)
60
51
111
(31)
(20)
(44)
(53)
(63)
(72)
(42)
(60)
(41)
(81)
(40)
(69)
(25)
48
(63)
6
(119)
(147)
(77)
(183)
(51)
(132)
(104)
(4)
(41)
91
36
236
346
312
297
98
3
(20)
36
46
52
41
33
(17)
(12)
32
(36)
(171)
(258)
(315)
(304)
(160)
(102)
(35)
(55)
(50)
(3)
(49)
(5)
12
35
53
11
(3)
(49)
(31)
(7)
Cash from Operating Activities
4
N/A
(17)
N/A
(5)
+70%
(6)
-12%
(29)
-433%
(14)
+54%
(89)
-551%
(46)
+48%
(47)
-3%
(15)
+68%
101
N/A
95
-6%
165
+74%
13
-92%
28
+111%
15
-45%
(8)
N/A
(18)
-113%
(18)
+1%
17
N/A
5
-69%
24
+375%
(2)
N/A
42
N/A
15
-65%
67
+354%
134
+101%
28
-79%
101
+263%
(19)
N/A
(42)
-125%
28
N/A
(82)
N/A
50
N/A
(52)
N/A
(31)
+39%
51
N/A
1
-98%
122
+15 100%
36
-70%
104
+187%
191
+82%
142
-26%
139
-2%
61
-56%
(25)
N/A
(29)
-15%
25
N/A
32
+27%
42
+33%
30
-28%
26
-15%
(14)
N/A
(6)
+58%
44
N/A
(13)
N/A
24
N/A
(51)
N/A
(59)
-16%
(42)
+29%
(41)
+3%
16
N/A
41
+150%
24
-42%
18
-24%
64
+255%
15
-77%
52
+258%
68
+29%
88
+30%
99
+13%
57
-43%
38
-33%
(8)
N/A
21
N/A
48
+130%
Investing Cash Flow
Capital Expenditures
(4)
(7)
(13)
(29)
(30)
(38)
(37)
(23)
(28)
(29)
(31)
(31)
(29)
(6)
(7)
(8)
(5)
(6)
(4)
(4)
(4)
(3)
(4)
(3)
(3)
(3)
(8)
(13)
(19)
(27)
(39)
(53)
(60)
(54)
(47)
(29)
(17)
(15)
(5)
(5)
(2)
(2)
(1)
(0)
(1)
0
(1)
(1)
(1)
(2)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
0
(3)
(3)
(3)
(6)
(6)
(8)
(8)
(6)
(7)
(5)
(5)
(6)
(8)
(10)
(14)
Other Items
(1)
(2)
(0)
1
6
6
6
5
(0)
0
0
0
0
1
0
0
3
2
2
2
(2)
(1)
(1)
(3)
(3)
(3)
(4)
(1)
2
(2)
0
(1)
(2)
1
0
0
(0)
(1)
(1)
(1)
(2)
(1)
0
1
2
2
2
1
1
1
1
1
1
1
1
1
7
0
10
9
(3)
0
(5)
(5)
(0)
0
(4)
(3)
(9)
7
4
5
17
11
23
21
Cash from Investing Activities
(5)
N/A
(9)
-87%
(13)
-44%
(28)
-118%
(24)
+13%
(31)
-31%
(31)
+1%
(18)
+44%
(28)
-59%
(29)
-5%
(30)
-3%
(31)
-3%
(28)
+9%
(4)
+85%
(7)
-57%
(8)
-18%
(1)
+83%
(4)
-177%
(2)
+53%
(2)
-18%
(6)
-195%
(5)
+22%
(5)
-4%
(6)
-29%
(6)
+5%
(6)
-8%
(12)
-86%
(14)
-17%
(17)
-23%
(29)
-71%
(39)
-34%
(54)
-37%
(62)
-15%
(53)
+15%
(47)
+12%
(29)
+39%
(18)
+38%
(15)
+12%
(6)
+61%
(6)
+5%
(4)
+32%
(3)
+20%
(1)
+74%
0
N/A
1
+196%
2
+103%
0
-88%
0
-88%
0
-40%
(0)
N/A
1
N/A
1
+27%
0
-53%
0
-19%
0
-73%
(0)
N/A
6
N/A
5
-12%
8
+48%
6
-23%
(3)
N/A
(3)
+0%
(5)
-86%
(5)
+7%
(6)
-18%
(6)
+5%
(12)
-113%
(11)
+11%
(14)
-33%
0
N/A
(1)
N/A
(1)
+4%
12
N/A
3
-71%
13
+281%
8
-41%
Financing Cash Flow
Net Issuance of Common Stock
52
52
0
52
0
1
6
7
6
5
(3)
(7)
6
12
12
12
0
1
0
0
0
(1)
0
0
0
0
0
3
2
2
2
(1)
0
0
0
0
4
4
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(18)
(29)
(33)
(33)
(60)
(49)
(82)
(77)
(77)
(80)
(46)
Net Issuance of Debt
(44)
(12)
0
(8)
57
51
80
60
80
42
(50)
(31)
(116)
(11)
(12)
4
29
40
37
(1)
14
(1)
21
(2)
12
(23)
(82)
17
(27)
50
87
112
242
87
149
24
(89)
33
(67)
6
22
(74)
(70)
(114)
(127)
(72)
(37)
(32)
(23)
(24)
(24)
(13)
(4)
(4)
0
0
(0)
(0)
(0)
(1)
0
(0)
(0)
(0)
(1)
(8)
(8)
(8)
(0)
6
5
5
(2)
(1)
(2)
(2)
Cash Paid for Dividends
0
0
0
(3)
(3)
0
0
(4)
(4)
0
0
(24)
(24)
0
(14)
(14)
(14)
(14)
(7)
(7)
(7)
(7)
(14)
(14)
(14)
(14)
(25)
(25)
(25)
(25)
0
(17)
0
(17)
(17)
(17)
(17)
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(4)
(4)
(3)
(3)
(1)
(2)
(3)
(3)
(6)
(8)
(7)
(5)
(6)
(4)
(5)
(6)
(4)
(4)
(5)
(5)
(5)
(6)
(6)
(7)
(7)
(7)
(7)
(6)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(9)
(9)
(9)
(11)
(8)
(6)
(4)
(3)
(2)
(2)
(2)
(1)
(1)
(0)
(1)
(1)
(0)
(0)
1
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
4
N/A
36
+862%
49
+37%
38
-21%
54
+40%
49
-9%
81
+65%
60
-26%
76
+28%
34
-55%
(64)
N/A
(66)
-3%
(139)
-111%
(3)
+98%
(19)
-523%
(4)
+78%
11
N/A
23
+114%
25
+10%
(13)
N/A
1
N/A
(14)
N/A
1
N/A
(22)
N/A
(9)
+58%
(44)
-373%
(114)
-158%
(10)
+91%
(54)
-426%
23
N/A
84
+275%
90
+7%
221
+145%
64
-71%
126
+97%
1
-99%
(110)
N/A
12
N/A
(89)
N/A
(1)
+99%
14
N/A
(80)
N/A
(74)
+7%
(117)
-58%
(130)
-11%
(74)
+43%
(39)
+48%
(33)
+14%
(23)
+29%
(25)
-5%
(24)
+1%
(14)
+43%
(4)
+67%
(4)
+13%
1
N/A
1
+16%
(0)
N/A
(0)
-7%
(1)
-22%
(1)
-9%
(0)
+22%
(1)
-15%
(1)
-14%
(1)
-19%
(9)
-1 095%
(26)
-201%
(37)
-40%
(41)
-13%
(33)
+20%
(55)
-65%
(45)
+18%
(77)
-73%
(79)
-2%
(79)
0%
(82)
-4%
(48)
+42%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
1
(1)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
3
N/A
10
+203%
31
+204%
5
-83%
0
-94%
4
+1 233%
(39)
N/A
(4)
+91%
1
N/A
(10)
N/A
8
N/A
(3)
N/A
(2)
+27%
6
N/A
2
-65%
4
+71%
1
-75%
1
+33%
5
+350%
2
-57%
1
-78%
6
+1 080%
(7)
N/A
14
N/A
(1)
N/A
16
N/A
9
-46%
4
-57%
30
+689%
(25)
N/A
3
N/A
64
+1 771%
77
+20%
61
-21%
28
-54%
(59)
N/A
(76)
-30%
(3)
+96%
27
N/A
30
+11%
114
+283%
108
-6%
67
-38%
23
-66%
(67)
N/A
(97)
-44%
(67)
+31%
(8)
+88%
8
N/A
17
+112%
7
-62%
13
+96%
(18)
N/A
(9)
+47%
44
N/A
(12)
N/A
29
N/A
(47)
N/A
(52)
-12%
(37)
+30%
(44)
-21%
13
N/A
35
+171%
18
-49%
3
-81%
32
+871%
(34)
N/A
0
N/A
20
+13 975%
34
+68%
54
+60%
(21)
N/A
(29)
-35%
(84)
-189%
(49)
+42%
8
N/A
Free Cash Flow
Free Cash Flow
1
N/A
(24)
N/A
(17)
+26%
(34)
-95%
(60)
-75%
(51)
+14%
(126)
-146%
(68)
+46%
(75)
-9%
(44)
+41%
70
N/A
64
-9%
137
+114%
8
-94%
21
+173%
7
-66%
(13)
N/A
(23)
-81%
(22)
+7%
13
N/A
1
-93%
21
+2 233%
(6)
N/A
39
N/A
12
-69%
64
+434%
127
+99%
15
-88%
83
+455%
(46)
N/A
(81)
-78%
(26)
+69%
(142)
-455%
(5)
+97%
(99)
-2 000%
(60)
+39%
34
N/A
(14)
N/A
117
N/A
32
-73%
102
+220%
188
+84%
141
-25%
139
-1%
61
-56%
(25)
N/A
(30)
-19%
24
N/A
30
+28%
41
+34%
30
-27%
25
-14%
(14)
N/A
(7)
+55%
43
N/A
(14)
N/A
23
N/A
(53)
N/A
(61)
-16%
(45)
+26%
(41)
+10%
14
N/A
38
+180%
21
-45%
12
-42%
58
+374%
6
-89%
44
+621%
62
+41%
81
+31%
95
+17%
51
-46%
32
-37%
(16)
N/A
11
N/A
34
+218%