A

Agora SA
WSE:AGO

Watchlist Manager
Agora SA
WSE:AGO
Watchlist
Price: 8.86 PLN -1.34% Market Closed
Market Cap: 412.7m PLN

Intrinsic Value

The intrinsic value of one AGO stock under the Base Case scenario is hidden PLN. Compared to the current market price of 8.86 PLN, Agora SA is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

AGO Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Agora SA

Intrinsic Value History
Dive into the past to invest in the future

AGO looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if AGO is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about AGO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AGO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Agora SA.

Explain Valuation
Compare AGO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AGO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Agora SA

Current Assets 410.5m
Cash & Short-Term Investments 130.5m
Receivables 242.9m
Other Current Assets 37m
Non-Current Assets 1.6B
Long-Term Investments 15.2m
PP&E 836.1m
Intangibles 671.9m
Other Non-Current Assets 78.9m
Current Liabilities 550.6m
Accounts Payable 199.8m
Accrued Liabilities 141m
Other Current Liabilities 209.9m
Non-Current Liabilities 769.6m
Long-Term Debt 689.3m
Other Non-Current Liabilities 80.3m
Efficiency

Free Cash Flow Analysis
Agora SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Agora SA

Revenue
1.5B PLN
Cost of Revenue
-963.9m PLN
Gross Profit
579.5m PLN
Operating Expenses
-478.7m PLN
Operating Income
100.8m PLN
Other Expenses
-80.8m PLN
Net Income
20m PLN
Fundamental Scores

AGO Profitability Score
Profitability Due Diligence

Agora SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Agora SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

AGO Solvency Score
Solvency Due Diligence

Agora SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Agora SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AGO Price Targets Summary
Agora SA

Wall Street analysts forecast AGO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AGO is 13.87 PLN with a low forecast of 13.74 PLN and a high forecast of 14.28 PLN.

Lowest
Price Target
13.74 PLN
55% Upside
Average
Price Target
13.87 PLN
57% Upside
Highest
Price Target
14.28 PLN
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AGO is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AGO stock?

The intrinsic value of one AGO stock under the Base Case scenario is hidden PLN.

Is AGO stock undervalued or overvalued?

Compared to the current market price of 8.86 PLN, Agora SA is hidden .

Back to Top