A

Altus SA
WSE:ALI

Watchlist Manager
Altus SA
WSE:ALI
Watchlist
Price: 3.02 PLN Market Closed
Market Cap: 123.6m PLN

Relative Value

The Relative Value of one ALI stock under the Base Case scenario is hidden PLN. Compared to the current market price of 3.02 PLN, Altus SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALI Competitors Multiples
Altus SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Altus SA
WSE:ALI
123.6m PLN 2.5 9.6 -2.5 -2.9
US
Blackstone Inc
NYSE:BX
194.5B USD 14.8 72.1 31 31.2
US
BlackRock Inc
NYSE:BLK
177B USD 7.3 31.8 22 24.9
US
KKR & Co Inc
NYSE:KKR
114.7B USD 6.3 50.2 359.8 359.8
CA
Brookfield Corp
NYSE:BN
106.3B USD 1.4 125.3 11.7 17.7
ZA
Ninety One Ltd
JSE:NY1
93.6B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.3B EUR 24.4 43 53.6 54.5
CA
Brookfield Asset Management Inc
NYSE:BAM
85.1B USD 23.6 41.5 44.5 45.2
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
117B CAD 23.6 41.5 32.1 32.6
US
Bank of New York Mellon Corp
NYSE:BK
83.5B USD 4.2 15.8 0 0
LU
Reinet Investments SCA
JSE:RNI
80.1B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
A
Altus SA
WSE:ALI
Average EV/EBITDA: 79.2
Negative Multiple: -2.5
N/A N/A
US
Blackstone Inc
NYSE:BX
31
18%
1.7
US
BlackRock Inc
NYSE:BLK
22
19%
1.2
US
KKR & Co Inc
NYSE:KKR
359.8
134%
2.7
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
53.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.5
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.1
243%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
A
Altus SA
WSE:ALI
Average EV/EBIT: 80.8
Negative Multiple: -2.9
N/A N/A
US
Blackstone Inc
NYSE:BX
31.2
22%
1.4
US
BlackRock Inc
NYSE:BLK
24.9
22%
1.1
US
KKR & Co Inc
NYSE:KKR
359.8
126%
2.9
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
54.5
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.2
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.6
237%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A