Alior Bank SA
WSE:ALR
Income Statement
Income Statement
Alior Bank SA
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
1 020
|
1 088
|
1 172
|
1 230
|
1 300
|
1 366
|
1 426
|
1 501
|
1 567
|
1 638
|
1 745
|
1 946
|
2 197
|
2 475
|
2 713
|
2 856
|
2 931
|
2 971
|
3 026
|
3 085
|
3 151
|
3 217
|
3 238
|
3 184
|
3 157
|
3 050
|
2 930
|
2 849
|
2 742
|
2 687
|
2 707
|
2 798
|
2 991
|
3 296
|
3 179
|
3 560
|
3 801
|
3 990
|
4 622
|
4 772
|
4 939
|
|
Interest Income |
1 510
|
1 577
|
1 682
|
2 063
|
2 220
|
2 380
|
2 533
|
2 399
|
2 714
|
2 732
|
2 773
|
2 644
|
2 933
|
3 212
|
3 460
|
3 601
|
3 682
|
3 781
|
3 874
|
3 956
|
4 029
|
4 084
|
4 117
|
4 062
|
4 002
|
3 815
|
3 567
|
3 333
|
3 120
|
2 978
|
2 947
|
3 037
|
3 338
|
3 969
|
4 403
|
5 390
|
6 154
|
6 639
|
7 344
|
7 396
|
7 410
|
|
Interest Expense |
490
|
490
|
510
|
834
|
921
|
1 014
|
1 106
|
898
|
1 147
|
1 094
|
1 029
|
698
|
737
|
737
|
747
|
745
|
751
|
809
|
848
|
872
|
878
|
867
|
879
|
878
|
845
|
766
|
637
|
484
|
378
|
291
|
240
|
238
|
347
|
674
|
1 224
|
1 830
|
2 354
|
2 650
|
2 721
|
2 624
|
2 471
|
|
Non Interest Income |
798
|
798
|
845
|
794
|
819
|
841
|
839
|
843
|
847
|
853
|
858
|
1 425
|
1 474
|
1 596
|
1 650
|
1 101
|
1 199
|
1 166
|
1 178
|
1 204
|
1 196
|
1 142
|
1 141
|
1 156
|
1 167
|
1 159
|
1 161
|
1 145
|
1 172
|
1 222
|
1 245
|
1 208
|
1 242
|
1 242
|
1 211
|
1 802
|
1 184
|
1 387
|
1 630
|
2 024
|
2 069
|
|
Revenue |
1 819
N/A
|
1 886
+4%
|
2 017
+7%
|
2 023
+0%
|
2 118
+5%
|
2 207
+4%
|
2 265
+3%
|
2 344
+3%
|
2 413
+3%
|
2 491
+3%
|
2 603
+4%
|
3 371
+30%
|
3 671
+9%
|
4 071
+11%
|
4 363
+7%
|
3 957
-9%
|
4 130
+4%
|
4 137
+0%
|
4 204
+2%
|
4 289
+2%
|
4 348
+1%
|
4 359
+0%
|
4 379
+0%
|
4 340
-1%
|
4 324
0%
|
4 209
-3%
|
4 090
-3%
|
3 994
-2%
|
3 914
-2%
|
3 908
0%
|
3 952
+1%
|
4 006
+1%
|
4 233
+6%
|
4 538
+7%
|
4 390
-3%
|
5 362
+22%
|
4 985
-7%
|
5 377
+8%
|
6 252
+16%
|
6 796
+9%
|
7 008
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(448)
|
(492)
|
(517)
|
(500)
|
(525)
|
(546)
|
(592)
|
(651)
|
(667)
|
(683)
|
(706)
|
(768)
|
(817)
|
(890)
|
(896)
|
(900)
|
(956)
|
(937)
|
(1 000)
|
(1 119)
|
(1 131)
|
(1 417)
|
(1 475)
|
(1 444)
|
(1 441)
|
(1 736)
|
(1 707)
|
(1 630)
|
(1 597)
|
(1 058)
|
(1 030)
|
(1 042)
|
(1 008)
|
(982)
|
(978)
|
(970)
|
(1 064)
|
(969)
|
(865)
|
(667)
|
(497)
|
|
Non Interest Expense |
(1 036)
|
(1 061)
|
(1 134)
|
(1 122)
|
(1 161)
|
(1 228)
|
(1 213)
|
(1 307)
|
(1 372)
|
(1 426)
|
(1 511)
|
(1 955)
|
(2 216)
|
(2 525)
|
(2 671)
|
(2 368)
|
(2 367)
|
(2 245)
|
(2 261)
|
(2 182)
|
(2 258)
|
(2 208)
|
(2 215)
|
(2 407)
|
(2 458)
|
(2 744)
|
(2 716)
|
(2 571)
|
(2 472)
|
(2 171)
|
(2 168)
|
(2 185)
|
(2 343)
|
(2 562)
|
(2 667)
|
(3 356)
|
(2 649)
|
(2 760)
|
(2 964)
|
(3 422)
|
(3 544)
|
|
Pre-Tax Income |
335
N/A
|
333
-1%
|
367
+10%
|
401
+9%
|
433
+8%
|
434
+0%
|
461
+6%
|
386
-16%
|
375
-3%
|
383
+2%
|
386
+1%
|
648
+68%
|
639
-1%
|
656
+3%
|
795
+21%
|
689
-13%
|
806
+17%
|
955
+18%
|
943
-1%
|
988
+5%
|
958
-3%
|
734
-23%
|
688
-6%
|
490
-29%
|
426
-13%
|
(272)
N/A
|
(333)
-22%
|
(207)
+38%
|
(155)
+25%
|
679
N/A
|
754
+11%
|
779
+3%
|
882
+13%
|
994
+13%
|
745
-25%
|
1 036
+39%
|
1 272
+23%
|
1 647
+30%
|
2 423
+47%
|
2 707
+12%
|
2 967
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(68)
|
(67)
|
(72)
|
(79)
|
(88)
|
(84)
|
(91)
|
(77)
|
(78)
|
(91)
|
(98)
|
(73)
|
(82)
|
(81)
|
(129)
|
(218)
|
(243)
|
(291)
|
(281)
|
(275)
|
(297)
|
(282)
|
(270)
|
(241)
|
(208)
|
(83)
|
(74)
|
(105)
|
(120)
|
(248)
|
(263)
|
(297)
|
(339)
|
(359)
|
(323)
|
(353)
|
(392)
|
(478)
|
(619)
|
(677)
|
(724)
|
|
Income from Continuing Operations |
267
|
266
|
295
|
322
|
345
|
350
|
371
|
309
|
298
|
292
|
288
|
575
|
557
|
575
|
667
|
472
|
564
|
664
|
662
|
713
|
662
|
452
|
418
|
248
|
218
|
(355)
|
(407)
|
(311)
|
(275)
|
431
|
491
|
482
|
543
|
635
|
422
|
683
|
880
|
1 170
|
1 804
|
2 030
|
2 242
|
|
Income to Minority Interest |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
267
N/A
|
266
0%
|
295
+11%
|
323
+9%
|
346
+7%
|
350
+1%
|
371
+6%
|
310
-17%
|
299
-4%
|
293
-2%
|
288
-1%
|
575
+99%
|
557
-3%
|
575
+3%
|
667
+16%
|
471
-29%
|
564
+20%
|
664
+18%
|
662
0%
|
713
+8%
|
662
-7%
|
452
-32%
|
418
-8%
|
248
-41%
|
218
-12%
|
(358)
N/A
|
(419)
-17%
|
(311)
+26%
|
(275)
+12%
|
434
N/A
|
503
+16%
|
482
-4%
|
543
+13%
|
635
+17%
|
422
-34%
|
683
+62%
|
880
+29%
|
1 170
+33%
|
1 804
+54%
|
2 030
+13%
|
2 242
+10%
|
|
EPS (Diluted) |
2.97
N/A
|
2.96
0%
|
3.28
+11%
|
3.6
+10%
|
3.85
+7%
|
3.74
-3%
|
3.99
+7%
|
3.36
-16%
|
3.24
-4%
|
3.65
+13%
|
2.18
-40%
|
5.49
+152%
|
4.23
-23%
|
4.38
+4%
|
5.05
+15%
|
3.57
-29%
|
4.29
+20%
|
5.05
+18%
|
5.07
+0%
|
5.44
+7%
|
5.04
-7%
|
3.46
-31%
|
3.17
-8%
|
1.9
-40%
|
1.66
-13%
|
-2.73
N/A
|
-3.19
-17%
|
-2.38
+25%
|
-2.11
+11%
|
3.32
N/A
|
3.84
+16%
|
3.69
-4%
|
4.16
+13%
|
4.87
+17%
|
3.24
-33%
|
5.23
+61%
|
6.74
+29%
|
8.96
+33%
|
13.82
+54%
|
15.55
+13%
|
17.18
+10%
|