Watchlist Manager

Watchlist

Price: 102 PLN 0.34%

Market Cap: 13.3B PLN

Income Statement

Net Interest Income

Non Interest Income

Currency: PLN

		Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		760	827	897	892	906	999	1 020	1 088	1 172	1 230	1 300	1 366	1 426	1 501	1 567	1 638	1 745	1 946	2 197	2 475	2 713	2 856	2 931	2 971	3 026	3 085	3 151	3 217	3 238	3 184	3 157	3 050	2 930	2 849	2 742	2 687	2 707	2 798	2 991	3 296	3 179	3 560	3 801	3 990	4 622	4 772	4 939	5 022	5 161	5 184	5 199	5 244	5 182
Interest Income		1 300	1 400	1 507	1 493	1 479	1 518	1 510	1 577	1 682	2 063	2 220	2 380	2 533	2 399	2 714	2 732	2 773	2 644	2 933	3 212	3 460	3 601	3 682	3 781	3 874	3 956	4 029	4 084	4 117	4 062	4 002	3 815	3 567	3 333	3 120	2 978	2 947	3 037	3 338	3 969	4 403	5 390	6 154	6 639	7 344	7 396	7 410	7 320	7 290	7 234	7 180	7 190	7 076
Interest Expense		539	573	567	601	573	520	490	490	510	834	921	1 014	1 106	898	1 147	1 094	1 029	698	737	737	747	745	751	809	848	872	878	866	879	878	845	766	637	484	378	291	240	238	347	674	1 224	1 830	2 354	2 650	2 721	2 624	2 471	2 298	2 129	2 050	1 981	1 946	1 894
Non Interest Income		628	627	601	730	733	754	798	798	845	794	819	841	839	843	847	853	858	1 425	1 474	1 596	1 650	1 101	1 199	1 166	1 178	1 204	1 196	1 142	1 141	1 156	1 167	1 159	1 161	1 145	1 172	1 222	1 245	1 208	1 242	1 242	1 211	1 802	1 184	1 387	1 630	2 024	2 069	1 910	1 729	1 499	1 343	1 361	1 381
Revenue		1 389 N/A	1 454 +5%	1 498 +3%	1 622 +8%	1 639 +1%	1 753 +7%	1 819 +4%	1 886 +4%	2 017 +7%	2 023 +0%	2 118 +5%	2 207 +4%	2 265 +3%	2 344 +3%	2 413 +3%	2 491 +3%	2 603 +4%	3 371 +30%	3 671 +9%	4 071 +11%	4 363 +7%	3 957 -9%	4 130 +4%	4 137 +0%	4 204 +2%	4 289 +2%	4 348 +1%	4 359 +0%	4 379 +0%	4 340 -1%	4 324 0%	4 209 -3%	4 090 -3%	3 994 -2%	3 914 -2%	3 908 0%	3 952 +1%	4 006 +1%	4 233 +6%	4 538 +7%	4 390 -3%	5 362 +22%	4 985 -7%	5 377 +8%	6 252 +16%	6 796 +9%	7 008 +3%	6 932 -1%	6 890 -1%	6 683 -3%	6 542 -2%	6 605 +1%	6 563 -1%
Pre-Tax Income
Loan Loss Provision		(246)	(279)	(303)	(322)	(351)	(405)	(448)	(492)	(517)	(500)	(525)	(546)	(592)	(651)	(667)	(683)	(706)	(768)	(817)	(890)	(896)	(900)	(956)	(937)	(1 000)	(1 119)	(1 131)	(1 417)	(1 475)	(1 444)	(1 441)	(1 736)	(1 707)	(1 630)	(1 597)	(1 058)	(1 030)	(1 042)	(1 008)	(982)	(978)	(970)	(1 064)	(969)	(865)	(667)	(497)	(387)	(420)	(435)	(431)	(431)	(372)
Non Interest Expense		(890)	(1 085)	(1 115)	(1 142)	(1 152)	(1 060)	(1 036)	(1 061)	(1 134)	(1 122)	(1 161)	(1 228)	(1 213)	(1 307)	(1 372)	(1 426)	(1 511)	(1 955)	(2 216)	(2 525)	(2 671)	(2 368)	(2 367)	(2 245)	(2 261)	(2 182)	(2 258)	(2 208)	(2 215)	(2 407)	(2 458)	(2 744)	(2 716)	(2 571)	(2 472)	(2 171)	(2 168)	(2 185)	(2 343)	(2 562)	(2 667)	(3 356)	(2 649)	(2 760)	(2 964)	(3 422)	(3 544)	(3 465)	(3 263)	(3 050)	(3 040)	(3 066)	(3 223)
Pre-Tax Income		252 N/A	90 -64%	80 -11%	158 +96%	137 -13%	288 +111%	335 +16%	333 -1%	367 +10%	401 +9%	433 +8%	434 +0%	461 +6%	386 -16%	375 -3%	383 +2%	386 +1%	648 +68%	639 -1%	656 +3%	795 +21%	689 -13%	806 +17%	955 +18%	943 -1%	988 +5%	958 -3%	734 -23%	688 -6%	490 -29%	426 -13%	(272) N/A	(333) -22%	(207) +38%	(155) +25%	679 N/A	754 +11%	779 +3%	882 +13%	994 +13%	745 -25%	1 036 +39%	1 272 +23%	1 647 +30%	2 423 +47%	2 707 +12%	2 967 +10%	3 081 +4%	3 207 +4%	3 198 0%	3 071 -4%	3 108 +1%	2 968 -4%
Net Income
Tax Provision		(32)	(29)	(28)	(56)	(54)	(60)	(68)	(67)	(72)	(79)	(88)	(84)	(91)	(77)	(78)	(91)	(98)	(73)	(82)	(81)	(129)	(218)	(243)	(291)	(281)	(275)	(297)	(282)	(270)	(241)	(208)	(83)	(74)	(105)	(120)	(248)	(263)	(297)	(339)	(359)	(323)	(353)	(392)	(478)	(619)	(677)	(724)	(759)	(790)	(753)	(728)	(710)	(674)
Income from Continuing Operations		220	61	52	101	82	228	267	266	295	322	345	350	371	309	298	292	288	575	557	575	667	472	564	664	662	713	662	452	418	248	218	(355)	(407)	(311)	(275)	431	491	482	543	635	422	683	880	1 170	1 804	2 030	2 242	2 322	2 417	2 445	2 343	2 398	2 294
Income to Minority Interest		0	0	0	0	0	0	0	0	1	1	0	1	1	1	1	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		220 N/A	61 -72%	52 -15%	101 +95%	82 -19%	228 +177%	267 +17%	266 0%	295 +11%	323 +9%	346 +7%	350 +1%	371 +6%	310 -17%	299 -4%	293 -2%	288 -1%	575 +99%	557 -3%	575 +3%	667 +16%	471 -29%	564 +20%	664 +18%	662 0%	713 +8%	662 -7%	452 -32%	418 -8%	248 -41%	218 -12%	(358) N/A	(419) -17%	(311) +26%	(275) +12%	434 N/A	503 +16%	482 -4%	543 +13%	635 +17%	422 -34%	683 +62%	880 +29%	1 170 +33%	1 804 +54%	2 030 +13%	2 242 +10%	2 322 +4%	2 417 +4%	2 445 +1%	2 343 -4%	2 398 +2%	2 294 -4%
EPS (Diluted)		3.49 N/A	0.92 -74%	0.63 -32%	1.23 +95%	1 -19%	2.78 +178%	2.97 +7%	2.96 0%	3.28 +11%	3.6 +10%	3.85 +7%	3.74 -3%	3.99 +7%	3.36 -16%	3.24 -4%	3.65 +13%	2.18 -40%	5.49 +152%	4.23 -23%	4.38 +4%	5.05 +15%	3.57 -29%	4.29 +20%	5.05 +18%	5.07 +0%	5.44 +7%	5.04 -7%	3.46 -31%	3.17 -8%	1.9 -40%	1.66 -13%	-2.73 N/A	-3.19 -17%	-2.38 +25%	-2.11 +11%	3.32 N/A	3.84 +16%	3.69 -4%	4.16 +13%	4.87 +17%	3.24 -33%	5.23 +61%	6.74 +29%	8.96 +33%	13.82 +54%	15.55 +13%	17.18 +10%	17.79 +4%	18.51 +4%	18.73 +1%	17.95 -4%	18.36 +2%	17.58 -4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.