APS Energia SA
WSE:APE
Balance Sheet
Balance Sheet Decomposition
APS Energia SA
APS Energia SA
Balance Sheet
APS Energia SA
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
4
|
5
|
10
|
12
|
15
|
2
|
5
|
4
|
8
|
3
|
4
|
10
|
3
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
8
|
2
|
4
|
10
|
3
|
3
|
|
| Cash Equivalents |
4
|
5
|
10
|
12
|
15
|
2
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
1
|
1
|
0
|
1
|
0
|
|
| Total Receivables |
12
|
12
|
16
|
20
|
17
|
33
|
27
|
31
|
44
|
27
|
42
|
29
|
25
|
15
|
|
| Accounts Receivables |
11
|
12
|
16
|
19
|
16
|
31
|
26
|
30
|
43
|
27
|
41
|
28
|
24
|
15
|
|
| Other Receivables |
2
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
|
| Inventory |
5
|
4
|
5
|
6
|
8
|
9
|
11
|
15
|
12
|
16
|
22
|
17
|
29
|
22
|
|
| Other Current Assets |
0
|
0
|
1
|
2
|
1
|
4
|
3
|
6
|
2
|
1
|
2
|
8
|
8
|
3
|
|
| Total Current Assets |
21
|
21
|
33
|
41
|
40
|
49
|
46
|
58
|
67
|
47
|
70
|
63
|
66
|
43
|
|
| PP&E Net |
5
|
9
|
13
|
13
|
21
|
37
|
37
|
37
|
35
|
37
|
36
|
37
|
34
|
29
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
35
|
37
|
36
|
37
|
34
|
29
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
12
|
12
|
14
|
16
|
16
|
|
| Intangible Assets |
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
6
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
|
| Total Assets |
28
N/A
|
33
+15%
|
49
+51%
|
58
+18%
|
65
+12%
|
91
+39%
|
89
-2%
|
101
+13%
|
110
+9%
|
92
-17%
|
114
+25%
|
109
-4%
|
108
-1%
|
82
-24%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
8
|
6
|
8
|
10
|
10
|
20
|
15
|
18
|
14
|
10
|
22
|
20
|
24
|
16
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
1
|
2
|
3
|
2
|
9
|
16
|
7
|
8
|
4
|
6
|
3
|
10
|
22
|
|
| Other Current Liabilities |
4
|
4
|
5
|
6
|
6
|
7
|
8
|
7
|
11
|
7
|
11
|
10
|
9
|
19
|
|
| Total Current Liabilities |
17
|
12
|
15
|
19
|
18
|
37
|
39
|
31
|
34
|
21
|
38
|
33
|
43
|
57
|
|
| Long-Term Debt |
1
|
2
|
6
|
5
|
4
|
7
|
5
|
17
|
16
|
20
|
16
|
15
|
13
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
3
|
2
|
2
|
2
|
3
|
3
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
2
|
3
|
3
|
2
|
2
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
5
|
|
| Total Liabilities |
19
N/A
|
17
-13%
|
24
+42%
|
26
+10%
|
24
-7%
|
47
+93%
|
49
+5%
|
55
+11%
|
55
+0%
|
45
-17%
|
58
+29%
|
53
-9%
|
62
+16%
|
65
+6%
|
|
| Equity | |||||||||||||||
| Common Stock |
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
3
|
10
|
9
|
13
|
9
|
8
|
4
|
13
|
16
|
28
|
37
|
37
|
30
|
6
|
|
| Additional Paid In Capital |
0
|
0
|
4
|
4
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Other Equity |
1
|
1
|
8
|
10
|
17
|
21
|
21
|
18
|
23
|
3
|
3
|
4
|
1
|
7
|
|
| Total Equity |
9
N/A
|
16
+74%
|
25
+61%
|
32
+26%
|
41
+29%
|
44
+8%
|
40
-9%
|
46
+15%
|
55
+19%
|
46
-16%
|
56
+21%
|
56
+0%
|
46
-18%
|
17
-63%
|
|
| Total Liabilities & Equity |
28
N/A
|
33
+15%
|
49
+51%
|
58
+18%
|
65
+12%
|
91
+39%
|
89
-2%
|
101
+13%
|
110
+9%
|
92
-17%
|
114
+25%
|
109
-4%
|
108
-1%
|
82
-24%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
26
|
26
|
26
|
26
|
26
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
|