Watchlist Manager

Watchlist

Price: 48.3 PLN 1.9% Market Closed

Market Cap: zł2.8B

A	Archicom SA WSE:ARH	PL
	iMarketKorea Inc KRX:122900	KR
	Chevron Corp NYSE:CVX	US
	Willamette Valley Vineyards Inc NASDAQ:WVVI	US
Z	Zanlakol Ltd TASE:ZNKL	IL

Income Statement

Currency: PLN

	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	2	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0	4	0	0	0	5	0	0	0	3	0	0	0	7	0	0	0	14	0	0	0	27	0	0	0
Revenue	157 N/A	127 -19%	163 +28%	193 +19%	282 +46%	323 +15%	344 +6%	335 -3%	330 -1%	355 +7%	364 +3%	374 +3%	484 +30%	466 -4%	628 +35%	688 +10%	508 -26%	638 +26%	485 -24%	482 -1%	670 +39%	581 -13%	634 +9%	733 +16%	638 -13%	691 +8%	627 -9%	563 -10%	500 -11%	431 -14%	493 +14%	431 -13%	1 101 +156%	1 292 +17%	1 207 -7%	1 352 +12%	742 -45%	490 -34%	742 +51%	698 -6%
Gross Profit
Cost of Revenue	(106)	(85)	(113)	(133)	(204)	(238)	(251)	(237)	(240)	(253)	(265)	(284)	(352)	(340)	(450)	(479)	(353)	(446)	(339)	(340)	(466)	(398)	(423)	(490)	(417)	(448)	(412)	(358)	(321)	(270)	(294)	(251)	(705)	(829)	(782)	(884)	(455)	(297)	(467)	(434)
Gross Profit	51 N/A	43 -16%	49 +16%	60 +22%	78 +31%	85 +9%	93 +9%	98 +5%	90 -8%	101 +12%	99 -3%	90 -9%	132 +47%	126 -4%	178 +40%	209 +18%	155 -26%	193 +25%	146 -24%	141 -3%	204 +44%	183 -10%	211 +15%	243 +15%	220 -9%	244 +10%	215 -12%	206 -4%	179 -13%	161 -10%	199 +24%	180 -9%	396 +120%	462 +17%	425 -8%	469 +10%	287 -39%	193 -33%	275 +42%	264 -4%
Operating Income
Operating Expenses	(21)	(20)	(22)	(26)	(35)	(35)	(38)	(23)	(43)	(29)	(31)	(46)	(67)	(50)	(55)	(58)	(59)	(58)	(45)	(45)	(75)	(59)	(69)	(69)	(57)	(59)	(63)	(68)	(65)	(80)	(81)	(75)	(99)	(109)	(132)	(148)	(160)	(175)	(179)	(205)
Selling, General & Administrative	(18)	(21)	(21)	(23)	(26)	(28)	(31)	(34)	(37)	(41)	(42)	(43)	(44)	(45)	(47)	(51)	(52)	(55)	(55)	(55)	(64)	(64)	(63)	(62)	(56)	(59)	(64)	(68)	(60)	(66)	(65)	(74)	(94)	(109)	(131)	(147)	(157)	(174)	(178)	(202)
Depreciation & Amortization	(1)	(1)	(0)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(4)	0	0	0	(5)	0	0	0
Other Operating Expenses	(1)	2	1	(2)	(9)	(6)	(6)	14	(4)	14	15	(2)	(21)	(3)	(6)	(4)	(4)	(1)	13	13	(8)	5	(5)	(6)	1	1	1	(0)	(1)	(14)	(16)	(1)	(1)	0	(1)	(1)	2	0	0	(1)
Operating Income	30 N/A	22 -26%	28 +25%	34 +23%	43 +26%	50 +17%	56 +10%	76 +36%	47 -38%	73 +54%	68 -7%	44 -36%	66 +51%	76 +16%	122 +61%	151 +24%	96 -37%	135 +41%	101 -25%	97 -4%	129 +33%	124 -4%	141 +14%	175 +23%	163 -7%	185 +13%	152 -18%	138 -9%	115 -17%	81 -29%	118 +45%	105 -11%	297 +183%	353 +19%	293 -17%	321 +9%	126 -61%	18 -86%	96 +432%	60 -38%
Pre-Tax Income
Interest Income Expense	6	(0)	1	0	(1)	(2)	(2)	3	(3)	1	0	(7)	(5)	(4)	16	14	16	18	35	37	34	25	(12)	(8)	5	19	27	29	7	5	2	(20)	15	(9)	(5)	0	39	45	40	39
Non-Reccuring Items	13	0	0	0	3	0	0	0	21	0	0	0	22	0	0	0	2	0	0	0	19	0	(0)	(0)	(3)	0	0	0	(0)	0	0	0	1	0	0	0	(0)	0	0	0
Total Other Income	(4)	3	(1)	(0)	(1)	(0)	1	(2)	2	0	1	0	(3)	0	0	0	(1)	0	0	0	(4)	0	0	0	(2)	0	0	0	(2)	0	0	0	(5)	0	0	0	(10)	(16)	(14)	(14)
Pre-Tax Income	45 N/A	25 -45%	28 +12%	34 +21%	43 +30%	48 +10%	53 +11%	78 +46%	67 -14%	74 +10%	68 -8%	37 -45%	80 +114%	72 -9%	138 +91%	166 +20%	113 -32%	153 +35%	136 -11%	133 -2%	178 +34%	149 -16%	129 -14%	166 +29%	164 -1%	204 +24%	179 -12%	167 -7%	120 -28%	86 -28%	120 +39%	85 -29%	307 +260%	344 +12%	289 -16%	321 +11%	155 -52%	46 -70%	122 +162%	84 -31%
Net Income
Tax Provision	(2)	(4)	6	3	(6)	(7)	(18)	(18)	(10)	(11)	(11)	(11)	(24)	(22)	(35)	(44)	(15)	(25)	(27)	(22)	(43)	(36)	(35)	(42)	(38)	(47)	(34)	(32)	(25)	(17)	(23)	(18)	(54)	(55)	(48)	(55)	(35)	(21)	(32)	(27)
Income from Continuing Operations	43	21	34	37	37	41	36	60	57	63	57	26	56	50	103	122	98	127	110	111	135	113	94	124	126	157	145	136	95	70	97	67	253	288	241	266	120	26	89	57
Income to Minority Interest	(17)	(3)	0	0	0	0	0	(1)	(1)	(3)	(4)	(3)	(3)	(1)	(2)	(2)	(2)	(5)	(3)	(3)	(2)	(0)	(0)	0	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	26 N/A	18 -30%	34 +90%	37 +9%	37 +2%	41 +9%	36 -13%	59 +67%	56 -5%	60 +6%	53 -11%	23 -57%	53 +130%	50 -6%	102 +105%	120 +18%	96 -20%	123 +28%	106 -13%	108 +2%	133 +23%	113 -15%	94 -17%	124 +32%	126 +2%	158 +25%	145 -8%	136 -7%	110 -19%	86 -22%	116 +34%	93 -20%	256 +176%	289 +13%	230 -20%	247 +7%	107 -57%	14 -87%	66 +362%	35 -47%
EPS (Diluted)	2.79 N/A	0.95 -66%	1.48 +56%	1.73 +17%	1.7 -2%	1.75 +3%	1.52 -13%	2.55 +68%	2.37 -7%	2.32 -2%	2.08 -10%	0.91 -56%	2.07 +127%	1.93 -7%	3.96 +105%	4.67 +18%	3.74 -20%	4.79 +28%	4.15 -13%	4.21 +1%	5.18 +23%	4.41 -15%	3.65 -17%	4.84 +33%	4.92 +2%	6.14 +25%	5.66 -8%	5.29 -7%	4.29 -19%	3.35 -22%	4.5 +34%	2.26 -50%	4.37 +93%	4.93 +13%	3.93 -20%	4.22 +7%	1.83 -57%	0.24 -87%	1.12 +367%	0.59 -47%

Income Statement Balance Sheet Cash Flow Statement

Archicom SA
WSE:ARH

Income Statement

Earnings Waterfall
Archicom SA

Income Statement
Archicom SA

See Also

Company

Help

Tools

Stocks

Archicom SA WSE:ARH

Income Statement

Earnings Waterfall Archicom SA

Income Statement Archicom SA

See Also

Company

Help

Tools

Stocks

Archicom SA
WSE:ARH

Earnings Waterfall
Archicom SA

Income Statement
Archicom SA