Asseco South Eastern Europe SA
WSE:ASE
Balance Sheet
Balance Sheet Decomposition
Asseco South Eastern Europe SA
Asseco South Eastern Europe SA
Balance Sheet
Asseco South Eastern Europe SA
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
12
|
41
|
105
|
101
|
103
|
74
|
59
|
89
|
101
|
120
|
116
|
165
|
200
|
249
|
230
|
298
|
313
|
271
|
|
| Cash |
0
|
30
|
84
|
60
|
68
|
41
|
35
|
56
|
42
|
81
|
68
|
80
|
140
|
249
|
230
|
298
|
313
|
271
|
|
| Cash Equivalents |
12
|
11
|
21
|
41
|
35
|
34
|
25
|
33
|
60
|
39
|
47
|
84
|
59
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
1
|
1
|
15
|
21
|
2
|
3
|
3
|
3
|
1
|
4
|
1
|
0
|
0
|
0
|
1
|
4
|
|
| Total Receivables |
27
|
70
|
78
|
102
|
121
|
96
|
124
|
114
|
102
|
141
|
134
|
156
|
198
|
247
|
265
|
398
|
480
|
470
|
|
| Accounts Receivables |
25
|
52
|
53
|
71
|
86
|
74
|
108
|
91
|
84
|
126
|
111
|
132
|
165
|
237
|
250
|
369
|
394
|
380
|
|
| Other Receivables |
2
|
18
|
25
|
31
|
36
|
21
|
17
|
23
|
18
|
14
|
23
|
24
|
33
|
10
|
15
|
29
|
86
|
91
|
|
| Inventory |
6
|
33
|
25
|
14
|
13
|
16
|
18
|
16
|
16
|
23
|
25
|
17
|
37
|
28
|
37
|
57
|
98
|
110
|
|
| Other Current Assets |
86
|
2
|
4
|
6
|
8
|
11
|
11
|
14
|
14
|
17
|
12
|
20
|
33
|
36
|
46
|
59
|
58
|
68
|
|
| Total Current Assets |
131
|
146
|
213
|
223
|
260
|
219
|
214
|
235
|
235
|
304
|
288
|
362
|
468
|
560
|
578
|
813
|
951
|
924
|
|
| PP&E Net |
5
|
13
|
11
|
17
|
20
|
20
|
34
|
70
|
86
|
102
|
132
|
129
|
212
|
199
|
181
|
179
|
183
|
243
|
|
| PP&E Gross |
0
|
13
|
11
|
17
|
20
|
20
|
34
|
70
|
86
|
102
|
132
|
129
|
212
|
199
|
181
|
179
|
183
|
243
|
|
| Accumulated Depreciation |
0
|
1
|
6
|
25
|
30
|
32
|
37
|
49
|
65
|
95
|
115
|
137
|
199
|
273
|
325
|
380
|
387
|
356
|
|
| Intangible Assets |
2
|
6
|
9
|
9
|
12
|
27
|
33
|
38
|
34
|
30
|
18
|
11
|
24
|
30
|
68
|
52
|
86
|
90
|
|
| Goodwill |
132
|
463
|
444
|
476
|
523
|
487
|
492
|
498
|
489
|
506
|
475
|
481
|
532
|
570
|
681
|
802
|
875
|
1 019
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
5
|
|
| Long-Term Investments |
0
|
1
|
4
|
1
|
1
|
1
|
2
|
3
|
2
|
1
|
1
|
1
|
5
|
6
|
2
|
3
|
3
|
3
|
|
| Other Long-Term Assets |
1
|
3
|
2
|
2
|
4
|
5
|
3
|
3
|
2
|
3
|
4
|
5
|
10
|
18
|
13
|
14
|
16
|
31
|
|
| Other Assets |
132
|
463
|
444
|
476
|
523
|
487
|
492
|
498
|
489
|
506
|
475
|
481
|
532
|
570
|
681
|
802
|
875
|
1 019
|
|
| Total Assets |
270
N/A
|
632
+134%
|
683
+8%
|
729
+7%
|
821
+13%
|
759
-8%
|
777
+2%
|
848
+9%
|
849
+0%
|
946
+11%
|
918
-3%
|
990
+8%
|
1 252
+27%
|
1 383
+10%
|
1 523
+10%
|
1 869
+23%
|
2 121
+13%
|
2 315
+9%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
20
|
32
|
34
|
37
|
38
|
32
|
52
|
56
|
47
|
69
|
58
|
78
|
110
|
112
|
90
|
124
|
215
|
195
|
|
| Accrued Liabilities |
2
|
17
|
21
|
22
|
27
|
28
|
35
|
39
|
35
|
48
|
45
|
46
|
62
|
80
|
57
|
68
|
74
|
82
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
149
|
11
|
13
|
23
|
3
|
1
|
7
|
22
|
21
|
24
|
24
|
32
|
69
|
49
|
67
|
86
|
69
|
95
|
|
| Other Current Liabilities |
19
|
26
|
27
|
42
|
42
|
27
|
22
|
26
|
28
|
44
|
44
|
46
|
85
|
114
|
192
|
287
|
358
|
300
|
|
| Total Current Liabilities |
190
|
86
|
94
|
124
|
109
|
88
|
116
|
143
|
131
|
185
|
170
|
202
|
326
|
355
|
405
|
565
|
715
|
672
|
|
| Long-Term Debt |
79
|
3
|
1
|
1
|
1
|
0
|
8
|
22
|
26
|
24
|
24
|
18
|
91
|
69
|
73
|
74
|
84
|
134
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
4
|
8
|
6
|
10
|
15
|
|
| Minority Interest |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
4
|
9
|
8
|
8
|
|
| Other Liabilities |
0
|
245
|
10
|
4
|
3
|
3
|
2
|
2
|
2
|
4
|
4
|
2
|
32
|
41
|
65
|
104
|
189
|
410
|
|
| Total Liabilities |
271
N/A
|
335
+24%
|
105
-69%
|
131
+26%
|
115
-12%
|
94
-18%
|
129
+37%
|
169
+32%
|
161
-5%
|
216
+35%
|
201
-7%
|
226
+13%
|
453
+101%
|
472
+4%
|
556
+18%
|
758
+36%
|
1 006
+33%
|
1 238
+23%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
1
|
258
|
480
|
510
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
519
|
|
| Retained Earnings |
1
|
16
|
79
|
98
|
140
|
171
|
165
|
188
|
209
|
239
|
269
|
306
|
370
|
448
|
545
|
667
|
791
|
904
|
|
| Additional Paid In Capital |
0
|
0
|
27
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
|
| Other Equity |
0
|
24
|
8
|
49
|
9
|
64
|
74
|
67
|
79
|
66
|
109
|
101
|
129
|
95
|
137
|
114
|
233
|
385
|
|
| Total Equity |
0
N/A
|
297
N/A
|
579
+95%
|
597
+3%
|
706
+18%
|
665
-6%
|
649
-2%
|
679
+5%
|
688
+1%
|
730
+6%
|
718
-2%
|
763
+6%
|
799
+5%
|
911
+14%
|
966
+6%
|
1 111
+15%
|
1 115
+0%
|
1 077
-3%
|
|
| Total Liabilities & Equity |
270
N/A
|
632
+134%
|
683
+8%
|
729
+7%
|
821
+13%
|
759
-8%
|
777
+2%
|
848
+9%
|
849
+0%
|
946
+11%
|
918
-3%
|
990
+8%
|
1 252
+27%
|
1 383
+10%
|
1 523
+10%
|
1 869
+23%
|
2 121
+13%
|
2 315
+9%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
10
|
26
|
48
|
51
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
|