ASM Group SA
WSE:ASM
Balance Sheet
Balance Sheet Decomposition
ASM Group SA
ASM Group SA
Balance Sheet
ASM Group SA
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
2
|
3
|
3
|
11
|
8
|
7
|
9
|
5
|
7
|
11
|
6
|
5
|
6
|
|
| Cash |
0
|
1
|
2
|
3
|
3
|
0
|
0
|
7
|
9
|
5
|
7
|
11
|
6
|
5
|
6
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
11
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
37
|
50
|
53
|
60
|
51
|
63
|
67
|
139
|
125
|
67
|
71
|
75
|
70
|
68
|
|
| Accounts Receivables |
0
|
37
|
50
|
52
|
59
|
50
|
60
|
63
|
121
|
109
|
64
|
71
|
75
|
70
|
67
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
3
|
4
|
18
|
17
|
2
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
3
|
2
|
2
|
0
|
0
|
0
|
6
|
|
| Total Current Assets |
0
|
37
|
52
|
56
|
63
|
61
|
71
|
75
|
150
|
135
|
76
|
82
|
82
|
75
|
80
|
|
| PP&E Net |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
6
|
24
|
11
|
9
|
4
|
4
|
4
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
24
|
11
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
14
|
15
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
13
|
7
|
1
|
0
|
1
|
1
|
1
|
|
| Goodwill |
0
|
56
|
72
|
69
|
69
|
69
|
70
|
69
|
117
|
97
|
71
|
71
|
71
|
71
|
71
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
9
|
8
|
5
|
5
|
4
|
3
|
3
|
|
| Other Assets |
0
|
56
|
72
|
69
|
69
|
69
|
70
|
69
|
117
|
97
|
71
|
71
|
71
|
71
|
71
|
|
| Total Assets |
0
N/A
|
95
+94 600%
|
128
+35%
|
128
+0%
|
135
+6%
|
134
-1%
|
144
+8%
|
147
+2%
|
296
+102%
|
270
-9%
|
164
-39%
|
167
+2%
|
163
-2%
|
154
-5%
|
158
+3%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
28
|
21
|
25
|
27
|
23
|
32
|
24
|
56
|
43
|
23
|
13
|
59
|
41
|
31
|
|
| Accrued Liabilities |
0
|
2
|
9
|
3
|
3
|
4
|
4
|
5
|
7
|
25
|
18
|
16
|
4
|
5
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
3
|
19
|
17
|
17
|
5
|
4
|
14
|
29
|
51
|
29
|
55
|
46
|
9
|
8
|
|
| Other Current Liabilities |
0
|
2
|
15
|
6
|
4
|
9
|
6
|
9
|
78
|
44
|
6
|
21
|
7
|
3
|
26
|
|
| Total Current Liabilities |
0
|
36
|
64
|
51
|
51
|
41
|
45
|
51
|
169
|
163
|
76
|
105
|
106
|
59
|
71
|
|
| Long-Term Debt |
0
|
2
|
2
|
0
|
0
|
6
|
7
|
5
|
39
|
48
|
46
|
12
|
13
|
28
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
11
|
3
|
3
|
3
|
4
|
4
|
|
| Other Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
0
|
0
|
4
|
3
|
15
|
28
|
|
| Total Liabilities |
0
N/A
|
39
N/A
|
66
+69%
|
52
-21%
|
52
0%
|
48
-7%
|
53
+10%
|
57
+7%
|
202
+255%
|
202
0%
|
119
-41%
|
119
+0%
|
119
0%
|
97
-18%
|
99
+2%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
54
|
54
|
59
|
59
|
59
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
6
|
6
|
|
| Retained Earnings |
0
|
2
|
8
|
17
|
23
|
30
|
33
|
33
|
37
|
12
|
15
|
9
|
13
|
51
|
54
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
0
|
0
|
4
|
1
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
56
+55 600%
|
62
+10%
|
76
+23%
|
83
+10%
|
85
+3%
|
91
+7%
|
90
-1%
|
93
+4%
|
68
-27%
|
45
-34%
|
48
+6%
|
44
-8%
|
56
+27%
|
59
+5%
|
|
| Total Liabilities & Equity |
0
N/A
|
95
+94 600%
|
128
+35%
|
128
+0%
|
135
+6%
|
134
-1%
|
144
+8%
|
147
+2%
|
296
+102%
|
270
-9%
|
164
-39%
|
167
+2%
|
163
-2%
|
154
-5%
|
158
+3%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
59
|
59
|
59
|
59
|
59
|
59
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
|