Astarta Holding PLC
WSE:AST
Intrinsic Value
The intrinsic value of one AST stock under the Base Case scenario is 3 975.39 PLN. Compared to the current market price of 45.75 PLN, Astarta Holding PLC is Undervalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis
Revenue & Expenses Breakdown
Astarta Holding PLC
Balance Sheet Decomposition
Astarta Holding PLC
| Current Assets | 352m |
| Cash & Short-Term Investments | 30.7m |
| Receivables | 69.4m |
| Other Current Assets | 251.9m |
| Non-Current Assets | 395.3m |
| PP&E | 393.7m |
| Intangibles | 500k |
| Other Non-Current Assets | 1m |
Free Cash Flow Analysis
Astarta Holding PLC
| EUR | |
| Free Cash Flow | EUR |
Earnings Waterfall
Astarta Holding PLC
|
Revenue
|
518.1m
EUR
|
|
Cost of Revenue
|
-402.7m
EUR
|
|
Gross Profit
|
115.3m
EUR
|
|
Operating Expenses
|
-95.8m
EUR
|
|
Operating Income
|
19.6m
EUR
|
|
Other Expenses
|
58.9m
EUR
|
|
Net Income
|
78.4m
EUR
|
AST Profitability Score
Profitability Due Diligence
Astarta Holding PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Astarta Holding PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
AST Solvency Score
Solvency Due Diligence
Astarta Holding PLC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Astarta Holding PLC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AST Price Targets Summary
Astarta Holding PLC
Dividends
Current shareholder yield for AST is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?