ATA Relative Valuation - ATC Cargo SA

Watchlist Manager

Watchlist

Price: 13 PLN -2.99% Market Closed

Market Cap: zł86.2m

Relative Value

The Relative Value of one ATA stock under the Base Case scenario is hidden PLN. Compared to the current market price of 13 PLN, ATC Cargo SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ATA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	A	ATC Cargo SA WSE:ATA	86.2m PLN	0.2	5.5	2.6	2.9
DK		AP Moeller - Maersk A/S CSE:MAERSK B	238.1B DKK	0.7	13.9	4.4	14.9
CN		COSCO Shipping Holdings Co Ltd SSE:601919	245.7B CNY	1.1	6.5	3.2	3.2
DE		Hapag Lloyd AG XETRA:HLAG	23.4B EUR	1.2	15.1	5.7	13.6
CH		Kuehne und Nagel International AG SIX:KNIN	20.3B CHF	0.8	23	10.3	17.9
JP		Nippon Yusen KK TSE:9101	2.4T JPY	1	10.3	10.6	23
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	453.6B TWD	1.1	5	3.1	4.4
KR	H	HMM Co Ltd KRX:011200	19.9T KRW	1.8	8.3	3.2	4.8
JP		Mitsui O.S.K. Lines Ltd TSE:9104	2.1T JPY	1.2	8.9	14.7	30.8
HK		Orient Overseas (International) Ltd HKEX:316	97.2B HKD	1.1	4.5	2.1	2.1
HK		SITC International Holdings Co Ltd HKEX:1308	92.7B HKD	3.4	8.8	8.2	8.2

				Revenue Growth	P/S to Growth
PL	A	ATC Cargo SA WSE:ATA	Average P/S: 1.2 0.2	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.7	1%	0.7
CN		COSCO Shipping Holdings Co Ltd SSE:601919	1.1	-2%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	1.2	-2%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	0.8	4%	0.2
JP		Nippon Yusen KK TSE:9101	1	-2%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1.1	-7%	N/A
KR	H	HMM Co Ltd KRX:011200	1.8	-4%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.2	1%	1.2
HK		Orient Overseas (International) Ltd HKEX:316	1.1	-4%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	3.4	4%	0.8

				Earnings Growth	PEG
PL	A	ATC Cargo SA WSE:ATA	Average P/E: 10 5.5	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	13.9	-69%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	6.5	-28%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	15.1	-39%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	23	17%	1.4
JP		Nippon Yusen KK TSE:9101	10.3	-24%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	5	-40%	N/A
KR	H	HMM Co Ltd KRX:011200	8.3	-32%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	8.9	-24%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	4.5	-36%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	8.8	-3%	N/A

				EBITDA Growth	EV/EBITDA to Growth
PL	A	ATC Cargo SA WSE:ATA	Average EV/EBITDA: 6.2 2.6	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	4.4	-8%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	3.2	-11%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	5.7	-16%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	10.3	8%	1.3
JP		Nippon Yusen KK TSE:9101	10.6	-3%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	3.1	-25%	N/A
KR	H	HMM Co Ltd KRX:011200	3.2	-23%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	14.7	1%	14.7
HK		Orient Overseas (International) Ltd HKEX:316	2.1	-23%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	8.2	-2%	N/A

				EBIT Growth	EV/EBIT to Growth
PL	A	ATC Cargo SA WSE:ATA	Average EV/EBIT: 11.4 2.9	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	14.9	-24%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	3.2	-48%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	13.6	-45%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	17.9	14%	1.3
JP		Nippon Yusen KK TSE:9101	23	N/A	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	4.4	-35%	N/A
KR	H	HMM Co Ltd KRX:011200	4.8	-37%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	30.8	N/A	N/A
HK		Orient Overseas (International) Ltd HKEX:316	2.1	-42%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	8.2	-5%	N/A

ATC Cargo SA
WSE:ATA

Relative Value

Valuation Multiples

Multiples Across Competitors

ATA Competitors Multiples
ATC Cargo SA Competitors

See Also

Company

Help

Tools

Stocks

ATC Cargo SA WSE:ATA

Relative Value

Valuation Multiples

Multiples Across Competitors

ATA Competitors Multiples ATC Cargo SA Competitors

See Also

Company

Help

Tools

Stocks

ATC Cargo SA
WSE:ATA

ATA Competitors Multiples
ATC Cargo SA Competitors