Atrem SA
WSE:ATR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Atrem SA
WSE:ATR
|
PL |
|
Automotive Axles Ltd
NSE:AUTOAXLES
|
IN |
|
Payright Ltd
ASX:PYR
|
AU |
|
Rockwell Automation Inc
NYSE:ROK
|
US |
|
Transport Corporation of India Ltd
NSE:TCI
|
IN |
|
GRI Bio Inc
NASDAQ:GRI
|
US |
|
Gestamp Automocion SA
OTC:GMPUF
|
ES |
|
Formosa Laboratories Inc
TWSE:4746
|
TW |
|
RLJ Lodging Trust
NYSE:RLJ
|
US |
|
China Yongda Automobiles Services Holdings Ltd
HKEX:3669
|
CN |
Cash Flow Statement
Cash Flow Statement
Atrem SA
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
9
|
9
|
9
|
8
|
11
|
11
|
12
|
14
|
15
|
15
|
13
|
7
|
5
|
3
|
(3)
|
(5)
|
(12)
|
(13)
|
(8)
|
(4)
|
2
|
2
|
3
|
3
|
1
|
(2)
|
(3)
|
(2)
|
1
|
3
|
3
|
(2)
|
(6)
|
(8)
|
(11)
|
(9)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(8)
|
(7)
|
(4)
|
(3)
|
0
|
0
|
1
|
1
|
6
|
8
|
7
|
8
|
3
|
0
|
2
|
2
|
8
|
12
|
13
|
21
|
20
|
24
|
28
|
32
|
47
|
|
| Depreciation & Amortization |
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
5
|
6
|
7
|
(3)
|
1
|
3
|
(2)
|
18
|
3
|
3
|
3
|
2
|
4
|
2
|
1
|
1
|
(1)
|
(2)
|
1
|
1
|
(1)
|
(0)
|
(2)
|
(3)
|
(3)
|
(5)
|
(3)
|
(1)
|
(1)
|
2
|
4
|
2
|
0
|
(1)
|
(2)
|
(1)
|
0
|
1
|
1
|
(0)
|
2
|
4
|
4
|
3
|
0
|
1
|
0
|
1
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(2)
|
2
|
1
|
1
|
(2)
|
|
| Cash Taxes Paid |
1
|
2
|
1
|
2
|
2
|
3
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
12
|
13
|
12
|
8
|
|
| Cash Interest Paid |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Change in Working Capital |
(8)
|
(10)
|
(6)
|
(5)
|
(13)
|
(11)
|
(18)
|
(4)
|
(10)
|
(9)
|
(12)
|
(38)
|
(24)
|
(31)
|
(10)
|
13
|
26
|
39
|
24
|
10
|
(3)
|
(0)
|
(7)
|
(1)
|
10
|
11
|
17
|
0
|
(10)
|
(11)
|
(17)
|
(6)
|
8
|
12
|
19
|
9
|
(0)
|
(10)
|
(8)
|
(0)
|
6
|
(5)
|
(2)
|
1
|
(6)
|
10
|
8
|
2
|
3
|
5
|
0
|
(0)
|
2
|
(13)
|
(12)
|
(2)
|
(1)
|
14
|
12
|
(2)
|
7
|
4
|
10
|
9
|
11
|
(1)
|
(9)
|
(23)
|
(27)
|
|
| Cash from Operating Activities |
8
N/A
|
8
-7%
|
13
+61%
|
2
-81%
|
1
-56%
|
4
+334%
|
(5)
N/A
|
30
N/A
|
11
-62%
|
12
+6%
|
8
-37%
|
(26)
N/A
|
(13)
+51%
|
(23)
-83%
|
(10)
+59%
|
11
N/A
|
17
+46%
|
27
+63%
|
20
-25%
|
9
-55%
|
1
-91%
|
5
+449%
|
(3)
N/A
|
2
N/A
|
12
+433%
|
7
-36%
|
13
+74%
|
(0)
N/A
|
(7)
-1 843%
|
(4)
+45%
|
(8)
-110%
|
(3)
+56%
|
4
N/A
|
5
+19%
|
7
+40%
|
2
-74%
|
(5)
N/A
|
(13)
-151%
|
(9)
+33%
|
(3)
+67%
|
6
N/A
|
(5)
N/A
|
(2)
+49%
|
(2)
+32%
|
(12)
-635%
|
6
N/A
|
6
+10%
|
6
-8%
|
2
-60%
|
4
+95%
|
0
-90%
|
(1)
N/A
|
9
N/A
|
(3)
N/A
|
(2)
+21%
|
9
N/A
|
4
-54%
|
16
+298%
|
15
-5%
|
2
-88%
|
16
+758%
|
18
+11%
|
25
+44%
|
32
+26%
|
32
+1%
|
27
-14%
|
22
-19%
|
12
-45%
|
21
+69%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(7)
|
(13)
|
(13)
|
(14)
|
(14)
|
(8)
|
(9)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(7)
|
(7)
|
(4)
|
(4)
|
0
|
1
|
1
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
0
|
0
|
1
|
0
|
(2)
|
0
|
1
|
(2)
|
(6)
|
(8)
|
(15)
|
(23)
|
(23)
|
(23)
|
(30)
|
(18)
|
(18)
|
(5)
|
12
|
|
| Cash from Investing Activities |
(14)
N/A
|
(14)
0%
|
(16)
-18%
|
(16)
0%
|
(14)
+14%
|
(13)
+7%
|
(7)
+46%
|
(7)
-5%
|
(5)
+29%
|
(6)
-8%
|
(7)
-27%
|
(5)
+25%
|
(5)
+13%
|
(5)
+3%
|
(0)
+92%
|
(0)
+76%
|
1
N/A
|
2
+196%
|
2
-25%
|
2
N/A
|
1
-51%
|
1
-43%
|
0
-14%
|
0
-23%
|
(0)
N/A
|
(2)
-878%
|
(3)
-47%
|
(3)
-1%
|
(3)
+8%
|
(3)
+6%
|
(3)
+10%
|
(3)
-37%
|
(3)
+18%
|
(2)
+17%
|
(2)
+24%
|
(1)
+47%
|
(1)
-31%
|
(1)
-7%
|
(1)
+5%
|
(1)
+30%
|
(1)
+18%
|
(0)
+44%
|
(0)
-2%
|
0
N/A
|
(0)
N/A
|
(1)
-489%
|
(2)
-22%
|
(2)
-37%
|
(3)
-41%
|
(5)
-76%
|
(0)
+97%
|
0
N/A
|
1
+56 050%
|
0
-58%
|
(2)
N/A
|
(0)
+82%
|
0
N/A
|
(2)
N/A
|
(6)
-176%
|
(9)
-41%
|
(15)
-77%
|
(25)
-61%
|
(25)
0%
|
(24)
+3%
|
(31)
-31%
|
(18)
+42%
|
(19)
-5%
|
(6)
+71%
|
12
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
23
|
23
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
(0)
|
4
|
8
|
7
|
7
|
3
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
0
|
0
|
0
|
3
|
4
|
0
|
6
|
7
|
10
|
8
|
2
|
0
|
(2)
|
(3)
|
3
|
3
|
1
|
(2)
|
4
|
3
|
0
|
8
|
(4)
|
(4)
|
(3)
|
(0)
|
1
|
(0)
|
2
|
(7)
|
2
|
4
|
(4)
|
(0)
|
(7)
|
(2)
|
9
|
2
|
10
|
3
|
1
|
9
|
1
|
7
|
6
|
(7)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(10)
|
(16)
|
|
| Other |
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Cash from Financing Activities |
21
N/A
|
20
-5%
|
25
+23%
|
28
+15%
|
7
-77%
|
6
-1%
|
2
-68%
|
(2)
N/A
|
(3)
-61%
|
(4)
-12%
|
(4)
+1%
|
(4)
+1%
|
(4)
0%
|
(4)
-4%
|
(4)
-4%
|
(5)
-16%
|
(4)
+9%
|
(4)
+12%
|
(3)
+16%
|
(4)
-36%
|
(4)
+11%
|
(3)
+14%
|
(3)
+14%
|
(2)
+43%
|
(2)
-13%
|
(2)
N/A
|
2
N/A
|
3
+66%
|
(1)
N/A
|
1
N/A
|
2
+51%
|
6
+181%
|
8
+38%
|
1
-84%
|
(1)
N/A
|
(2)
-269%
|
(4)
-59%
|
3
N/A
|
2
-18%
|
1
-51%
|
(3)
N/A
|
3
N/A
|
2
-35%
|
0
-93%
|
8
+5 231%
|
(4)
N/A
|
(4)
+3%
|
(3)
+30%
|
(0)
+88%
|
1
N/A
|
(0)
N/A
|
2
N/A
|
(7)
N/A
|
2
N/A
|
4
+102%
|
(11)
N/A
|
(7)
+37%
|
(14)
-97%
|
(9)
+32%
|
7
N/A
|
(0)
N/A
|
7
N/A
|
0
-98%
|
(6)
N/A
|
2
N/A
|
(6)
N/A
|
(1)
+83%
|
(7)
-610%
|
(26)
-261%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
16
N/A
|
14
-10%
|
21
+49%
|
14
-32%
|
(6)
N/A
|
(2)
+66%
|
(10)
-376%
|
21
N/A
|
3
-87%
|
3
-4%
|
(3)
N/A
|
(35)
-957%
|
(21)
+40%
|
(32)
-50%
|
(14)
+56%
|
7
N/A
|
13
+100%
|
26
+95%
|
19
-26%
|
7
-65%
|
(2)
N/A
|
2
N/A
|
(5)
N/A
|
1
N/A
|
9
+967%
|
3
-64%
|
11
+233%
|
(1)
N/A
|
(11)
-1 065%
|
(5)
+51%
|
(8)
-60%
|
(1)
+84%
|
9
N/A
|
4
-55%
|
5
+19%
|
(1)
N/A
|
(10)
-654%
|
(11)
-14%
|
(7)
+34%
|
(3)
+66%
|
3
N/A
|
(2)
N/A
|
(1)
+66%
|
(1)
-128%
|
(4)
-217%
|
(0)
+100%
|
0
N/A
|
1
+49%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+95%
|
(0)
N/A
|
(1)
-136%
|
(3)
-290%
|
(3)
-5%
|
0
N/A
|
0
-99%
|
0
+2 820%
|
0
-42%
|
0
+323%
|
1
+104%
|
1
+77%
|
2
+69%
|
3
+42%
|
2
-30%
|
(1)
N/A
|
6
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
-36%
|
0
-98%
|
(10)
N/A
|
(13)
-27%
|
(10)
+28%
|
(14)
-42%
|
22
N/A
|
5
-75%
|
6
+11%
|
2
-67%
|
(30)
N/A
|
(16)
+48%
|
(26)
-65%
|
(11)
+58%
|
10
N/A
|
16
+53%
|
26
+66%
|
20
-25%
|
9
-56%
|
0
N/A
|
3
N/A
|
(4)
N/A
|
1
N/A
|
10
+1 087%
|
5
-47%
|
10
+82%
|
(4)
N/A
|
(10)
-177%
|
(7)
+32%
|
(10)
-52%
|
(7)
+31%
|
1
N/A
|
3
+87%
|
5
+98%
|
1
-87%
|
(7)
N/A
|
(14)
-118%
|
(10)
+30%
|
(4)
+58%
|
5
N/A
|
(6)
N/A
|
(3)
+41%
|
(2)
+32%
|
(13)
-442%
|
5
N/A
|
6
+14%
|
6
-8%
|
2
-64%
|
4
+104%
|
0
-95%
|
(1)
N/A
|
9
N/A
|
(3)
N/A
|
(2)
+4%
|
8
N/A
|
4
-56%
|
16
+337%
|
15
-3%
|
2
-89%
|
15
+822%
|
16
+7%
|
24
+46%
|
31
+28%
|
31
+1%
|
27
-14%
|
22
-19%
|
11
-47%
|
20
+73%
|
|