British Automotive Holding SA
WSE:BAH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
British Automotive Holding SA
WSE:BAH
|
PL |
Balance Sheet
Balance Sheet Decomposition
British Automotive Holding SA
British Automotive Holding SA
Balance Sheet
British Automotive Holding SA
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
34
|
84
|
155
|
105
|
46
|
27
|
20
|
48
|
14
|
8
|
|
| Cash |
34
|
84
|
155
|
0
|
43
|
25
|
19
|
48
|
14
|
8
|
|
| Cash Equivalents |
0
|
0
|
0
|
105
|
3
|
2
|
1
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
9
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
69
|
0
|
0
|
71
|
81
|
71
|
126
|
28
|
24
|
23
|
|
| Accounts Receivables |
34
|
46
|
35
|
0
|
63
|
64
|
114
|
15
|
14
|
12
|
|
| Other Receivables |
35
|
0
|
0
|
0
|
18
|
7
|
12
|
13
|
10
|
11
|
|
| Inventory |
523
|
0
|
0
|
72
|
188
|
248
|
224
|
54
|
47
|
42
|
|
| Other Current Assets |
5
|
0
|
0
|
8
|
13
|
8
|
13
|
15
|
8
|
0
|
|
| Total Current Assets |
680
|
0
|
0
|
256
|
332
|
354
|
382
|
145
|
92
|
73
|
|
| PP&E Net |
57
|
0
|
0
|
32
|
63
|
75
|
112
|
95
|
106
|
110
|
|
| PP&E Gross |
57
|
0
|
0
|
0
|
63
|
75
|
112
|
95
|
106
|
110
|
|
| Accumulated Depreciation |
18
|
19
|
15
|
0
|
11
|
13
|
22
|
26
|
23
|
24
|
|
| Intangible Assets |
3
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Goodwill |
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
|
| Long-Term Investments |
78
|
78
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
13
|
0
|
0
|
679
|
22
|
37
|
45
|
29
|
3
|
3
|
|
| Other Assets |
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
832
N/A
|
0
N/A
|
0
N/A
|
968
N/A
|
419
-57%
|
467
+11%
|
540
+16%
|
270
-50%
|
202
-25%
|
188
-7%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
135
|
126
|
155
|
183
|
191
|
272
|
215
|
130
|
127
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
92
|
0
|
0
|
0
|
82
|
22
|
145
|
9
|
6
|
16
|
|
| Other Current Liabilities |
87
|
0
|
0
|
13
|
52
|
51
|
63
|
28
|
38
|
37
|
|
| Total Current Liabilities |
314
|
135
|
126
|
168
|
319
|
265
|
482
|
253
|
176
|
181
|
|
| Long-Term Debt |
188
|
0
|
0
|
77
|
11
|
142
|
29
|
34
|
40
|
19
|
|
| Deferred Income Tax |
34
|
34
|
50
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4
|
0
|
0
|
329
|
11
|
14
|
19
|
7
|
1
|
1
|
|
| Total Liabilities |
539
N/A
|
0
N/A
|
0
N/A
|
577
N/A
|
342
-41%
|
420
+23%
|
530
+26%
|
294
-44%
|
217
-26%
|
201
-7%
|
|
| Equity | |||||||||||
| Common Stock |
8
|
0
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Retained Earnings |
285
|
0
|
0
|
114
|
66
|
18
|
32
|
87
|
78
|
76
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
268
|
3
|
20
|
34
|
55
|
55
|
55
|
|
| Treasury Stock |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
293
N/A
|
0
N/A
|
0
N/A
|
391
N/A
|
77
-80%
|
46
-40%
|
11
-77%
|
25
N/A
|
15
+38%
|
13
+14%
|
|
| Total Liabilities & Equity |
832
N/A
|
0
N/A
|
0
N/A
|
968
N/A
|
419
-57%
|
467
+11%
|
540
+16%
|
270
-50%
|
202
-25%
|
188
-7%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
41
|
0
|
0
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
|