Intrinsic Value

The intrinsic value of Benefit Systems SA (BFT) under the Base Case is 5 651.2 PLN per share. Compared with the current market price of 5 900 PLN, the stock appears Overvalued by 4% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 33% in 2026, then slows: about 19% a year on average over the next five years, below its five-year pace of 34%. Net margin ends at 14% by 2033, above its five-year average of 9.3%.

Do our valuations actually work? See backtest results .

BFT Intrinsic Value
zł5 651.2
Overvaluation 4%
Intrinsic Value
Price zł5 900
B

BFT is more expensive than usual. It was this expensive or more expensive on just 9% of days in the past 5 years.

Monitor BFT
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value zł4 520.96
Get notified when the price drops into your buy zone
Current Price zł5 900
Intrinsic Value zł5 651.2
Margin of Safety 20% zł4 520.96
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to BFT

Fundamental Analysis

What Benefit Systems Does

Professional Services Industrials

Benefit Systems SA sells employee benefit programs, best known for the MultiSport card, which gives workers access to gyms, fitness clubs, sports classes, and other wellness services. It also runs benefit platforms that let employers offer non-cash perks such as sport, leisure, and lifestyle benefits to their staff. The company sits between employers, employees, and a network of partner service providers.

Headquarters
Poland PL
Employees
3 983
IPO date
Apr 21, 2011
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Benefit Systems SA

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one BFT stock?

The intrinsic value for Benefit Systems SA (BFT) under the Base Case is 5 651.2 PLN.

Is BFT stock undervalued or overvalued?

Compared with the current market price of 5 900 PLN, the stock appears Overvalued by 4% .

Back to Top