First Time Loading...

Watchlist Manager

Watchlist

Price: 15.65 PLN -0.32%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: PLN

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		276	284	296	298	289	275	258	254	261	272	279	299	314	345	377	387	394	383	380	385	394	408	422	426	429	429	420	398	379	363	354	358	383	433	536	613	758	815	835	870	811
Interest Income		773	742	740	751	746	728	697	667	660	670	682	695	695	689	687	676	664	648	639	635	628	628	628	626	628	627	607	566	519	468	431	415	432	500	669	900	1 206	1 433	1 574	1 651	1 599
Interest Expense		496	457	444	453	457	454	438	413	399	398	403	396	381	344	310	289	270	265	259	250	235	220	206	200	199	199	187	168	140	105	77	56	50	66	134	287	448	618	739	782	788
Non Interest Income		279	274	271	291	283	307	315	299	271	271	257	254	257	268	271	274	273	258	276	273	267	254	225	223	233	244	268	283	318	316	310	319	321	311	322	323	282	294	281	280	320
Revenue		555 N/A	558 +0%	567 +2%	588 +4%	572 -3%	582 +2%	573 -1%	552 -4%	532 -4%	543 +2%	536 -1%	553 +3%	570 +3%	613 +7%	648 +6%	661 +2%	667 +1%	641 -4%	656 +2%	658 +0%	660 +0%	662 +0%	647 -2%	649 +0%	662 +2%	672 +2%	687 +2%	681 -1%	697 +2%	678 -3%	664 -2%	678 +2%	704 +4%	744 +6%	858 +15%	936 +9%	1 041 +11%	1 108 +6%	1 116 +1%	1 149 +3%	1 131 -2%
Pre-Tax Income
Loan Loss Provision		(60)	(63)	(72)	(58)	(68)	(72)	(79)	(95)	(114)	(121)	(136)	(131)	(209)	(198)	(190)	(197)	(138)	(136)	(165)	(154)	(134)	(133)	(107)	(126)	(105)	(119)	(129)	(126)	(164)	(180)	(164)	(169)	(114)	(100)	(143)	(128)	(106)	(62)	(8)	(4)	(50)
Non Interest Expense		(422)	(431)	(431)	(438)	(422)	(440)	(451)	(450)	(475)	(491)	(473)	(474)	(441)	(449)	(461)	(460)	(458)	(440)	(438)	(435)	(438)	(437)	(433)	(427)	(448)	(437)	(453)	(463)	(819)	(811)	(827)	(818)	(510)	(537)	(542)	(626)	(741)	(801)	(927)	(965)	(924)
Pre-Tax Income		73 N/A	63 -13%	64 +0%	92 +45%	82 -12%	70 -14%	43 -38%	7 -84%	(57) N/A	(70) -22%	(74) -5%	(52) +30%	(79) -53%	(34) +56%	(3) +92%	4 N/A	72 +1 838%	65 -9%	53 -19%	69 +30%	89 +29%	92 +4%	108 +17%	96 -11%	110 +15%	117 +6%	106 -9%	92 -13%	(286) N/A	(313) -9%	(327) -5%	(309) +5%	79 N/A	107 +35%	173 +61%	182 +6%	194 +7%	246 +26%	182 -26%	180 -1%	157 -13%
Net Income
Tax Provision		(8)	(7)	(5)	(12)	(16)	(14)	(9)	(3)	6	6	8	6	19	7	(2)	(8)	(26)	(23)	(16)	(21)	(25)	(27)	(34)	(23)	(38)	(38)	(38)	(37)	(21)	(16)	(13)	(18)	(32)	(39)	(48)	(50)	(66)	(84)	(82)	(89)	(79)
Income from Continuing Operations		64	56	59	81	66	56	34	4	(51)	(63)	(66)	(45)	(60)	(27)	(5)	(4)	46	42	37	48	64	65	74	73	72	79	68	55	(307)	(329)	(340)	(327)	48	69	124	133	128	162	100	91	78
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		64 N/A	56 -13%	59 +5%	81 +37%	66 -19%	56 -14%	34 -39%	4 -89%	(51) N/A	(63) -24%	(66) -3%	(45) +31%	(60) -32%	(27) +55%	(5) +82%	(4) +18%	46 N/A	42 -8%	37 -13%	48 +30%	64 +34%	65 +1%	74 +14%	73 -1%	72 -1%	79 +9%	68 -14%	55 -19%	(307) N/A	(329) -7%	(340) -3%	(327) +4%	48 N/A	69 +45%	124 +81%	133 +7%	128 -3%	162 +26%	100 -38%	91 -9%	78 -14%
EPS (Diluted)		2.78 N/A	2.47 -11%	2.53 +2%	3.54 +40%	2.87 -19%	2.46 -14%	1.48 -40%	0.17 -89%	-2.24 N/A	-2.77 -24%	-2.87 -4%	-0.72 +75%	-1.44 -100%	-0.43 +70%	-0.07 +84%	-0.06 +14%	0.73 N/A	0.68 -7%	0.59 -13%	0.68 +15%	0.82 +21%	0.69 -16%	0.79 +14%	0.78 -1%	0.77 -1%	0.84 +9%	0.72 -14%	0.59 -18%	-3.3 N/A	-3.54 -7%	-3.66 -3%	-3.52 +4%	0.51 N/A	0.74 +45%	1.34 +81%	1.43 +7%	1.38 -3%	1.74 +26%	1.08 -38%	0.98 -9%	0.84 -14%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 135,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.