Bras SA
WSE:BSA
Cash Flow Statement
Cash Flow Statement
Bras SA
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
4
|
4
|
5
|
8
|
3
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
1
|
1
|
(3)
|
(2)
|
|
| Cash from Operating Activities |
1
N/A
|
0
-27%
|
1
+79%
|
0
-37%
|
1
+193%
|
1
-4%
|
1
-21%
|
0
-62%
|
(1)
N/A
|
(0)
+14%
|
(0)
+53%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+32%
|
(0)
N/A
|
0
N/A
|
0
+82%
|
4
+1 640%
|
5
+15%
|
4
-16%
|
6
+56%
|
1
-87%
|
(3)
N/A
|
(2)
+39%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
(6)
|
(6)
|
(6)
|
(7)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
1
|
1
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
-50%
|
0
N/A
|
0
+83%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
(6)
N/A
|
(6)
N/A
|
(6)
-1%
|
(7)
-20%
|
(0)
+100%
|
0
N/A
|
(0)
N/A
|
(0)
-600%
|
(1)
-309%
|
(0)
+14%
|
(2)
-305%
|
(1)
+45%
|
(1)
+40%
|
(1)
-118%
|
1
N/A
|
1
-55%
|
0
-14%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
2
|
1
|
2
|
2
|
(1)
|
(0)
|
2
|
|
| Other |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
6
|
6
|
7
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
(4)
|
(5)
|
(5)
|
(5)
|
(1)
|
(0)
|
(1)
|
|
| Cash from Financing Activities |
(1)
N/A
|
(1)
+40%
|
(1)
-53%
|
(1)
+9%
|
(1)
-47%
|
(1)
-15%
|
(1)
+32%
|
(1)
-65%
|
6
N/A
|
6
+1%
|
6
-5%
|
7
+10%
|
(0)
N/A
|
(0)
-129%
|
(0)
-31%
|
0
N/A
|
0
+19%
|
0
-13%
|
(2)
N/A
|
(4)
-70%
|
(4)
+5%
|
(4)
-10%
|
(2)
+53%
|
2
N/A
|
1
-52%
|
|
| Change in Cash | ||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+75%
|
(0)
+67%
|
(0)
-800%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+100%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
-78%
|
0
+190%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-28%
|
(0)
-45%
|
1
N/A
|
0
-74%
|
(0)
N/A
|
(0)
+1%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
0
-27%
|
1
+79%
|
0
-37%
|
1
+163%
|
1
+7%
|
1
-21%
|
0
-62%
|
(1)
N/A
|
(0)
+14%
|
(0)
+53%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+32%
|
(0)
N/A
|
(0)
-199%
|
(0)
+22%
|
4
N/A
|
5
+15%
|
4
-16%
|
6
+53%
|
1
-86%
|
(3)
N/A
|
(2)
+39%
|
|