Cavatina Holding SA
WSE:CAV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cavatina Holding SA
WSE:CAV
|
PL |
|
Ten Pao Group Holdings Ltd
HKEX:1979
|
HK |
|
Vishay Intertechnology Inc
NYSE:VSH
|
US |
|
NIC Autotec Inc
TSE:5742
|
JP |
Balance Sheet
Balance Sheet Decomposition
Cavatina Holding SA
Cavatina Holding SA
Balance Sheet
Cavatina Holding SA
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
19
|
42
|
13
|
132
|
47
|
0
|
0
|
|
| Cash |
19
|
42
|
13
|
132
|
47
|
0
|
0
|
|
| Short-Term Investments |
50
|
34
|
12
|
48
|
73
|
0
|
0
|
|
| Total Receivables |
8
|
15
|
20
|
44
|
58
|
22
|
36
|
|
| Accounts Receivables |
7
|
14
|
12
|
7
|
16
|
0
|
0
|
|
| Other Receivables |
0
|
1
|
7
|
36
|
42
|
0
|
0
|
|
| Inventory |
0
|
12
|
33
|
64
|
65
|
232
|
373
|
|
| Other Current Assets |
17
|
18
|
35
|
60
|
62
|
44
|
23
|
|
| Total Current Assets |
94
|
120
|
113
|
348
|
305
|
418
|
498
|
|
| PP&E Net |
3
|
2
|
8
|
71
|
77
|
79
|
77
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
82
|
82
|
82
|
82
|
82
|
82
|
82
|
|
| Long-Term Investments |
865
|
1 321
|
1 197
|
1 991
|
2 128
|
2 539
|
2 812
|
|
| Other Long-Term Assets |
1
|
4
|
4
|
6
|
16
|
4
|
6
|
|
| Other Assets |
82
|
82
|
82
|
82
|
82
|
82
|
82
|
|
| Total Assets |
1 047
N/A
|
1 531
+46%
|
1 405
-8%
|
2 498
+78%
|
2 608
+4%
|
3 134
+20%
|
3 508
+12%
|
|
| Liabilities | ||||||||
| Accounts Payable |
17
|
16
|
10
|
16
|
22
|
34
|
49
|
|
| Short-Term Debt |
0
|
0
|
0
|
10
|
0
|
77
|
112
|
|
| Current Portion of Long-Term Debt |
103
|
157
|
68
|
130
|
180
|
178
|
246
|
|
| Other Current Liabilities |
76
|
159
|
123
|
213
|
164
|
116
|
275
|
|
| Total Current Liabilities |
196
|
332
|
201
|
369
|
366
|
406
|
682
|
|
| Long-Term Debt |
433
|
619
|
491
|
1 001
|
1 102
|
1 484
|
1 551
|
|
| Deferred Income Tax |
28
|
40
|
31
|
53
|
34
|
55
|
75
|
|
| Other Liabilities |
12
|
11
|
13
|
21
|
25
|
18
|
17
|
|
| Total Liabilities |
668
N/A
|
1 002
+50%
|
735
-27%
|
1 444
+96%
|
1 527
+6%
|
1 962
+28%
|
2 326
+19%
|
|
| Equity | ||||||||
| Common Stock |
226
|
226
|
226
|
324
|
331
|
331
|
331
|
|
| Retained Earnings |
152
|
303
|
443
|
646
|
660
|
751
|
762
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
84
|
90
|
90
|
90
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
378
N/A
|
530
+40%
|
670
+26%
|
1 054
+57%
|
1 081
+3%
|
1 172
+8%
|
1 182
+1%
|
|
| Total Liabilities & Equity |
1 047
N/A
|
1 531
+46%
|
1 405
-8%
|
2 498
+78%
|
2 608
+4%
|
3 134
+20%
|
3 508
+12%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|