Cannabis Poland SA
WSE:CBD
Income Statement
Earnings Waterfall
Cannabis Poland SA
Income Statement
Cannabis Poland SA
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-26%
|
0
-33%
|
0
-18%
|
0
-73%
|
0
+11%
|
0
+376%
|
0
+3%
|
0
-16%
|
0
+0%
|
0
-79%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
+63%
|
0
-17%
|
0
-43%
|
(0)
N/A
|
(0)
-65%
|
0
N/A
|
0
-10%
|
0
+33%
|
0
+24%
|
(0)
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
(1)
N/A
|
(1)
+14%
|
(1)
+26%
|
(1)
-14%
|
(1)
-101%
|
(2)
-34%
|
(2)
-23%
|
(3)
-26%
|
(2)
+20%
|
(2)
-5%
|
(2)
-10%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+14%
|
(1)
+26%
|
(1)
-20%
|
(1)
-95%
|
(2)
-33%
|
(2)
-22%
|
(3)
-26%
|
(2)
+16%
|
(2)
-2%
|
(2)
-8%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+14%
|
(1)
+26%
|
(1)
-19%
|
(1)
-71%
|
(2)
-32%
|
(2)
-28%
|
(2)
-25%
|
(2)
+16%
|
(2)
-4%
|
(2)
-3%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.03
-50%
|
-0.04
-33%
|
-0.05
-25%
|
-0.06
-20%
|
-0.07
-17%
|
-0.04
+43%
|
-0.04
N/A
|
-0.04
N/A
|
|