C

Cyber_Folks SA
WSE:CBF

Watchlist Manager
Cyber_Folks SA
WSE:CBF
Watchlist
Price: 211 PLN -1.17% Market Closed
Market Cap: 3.2B PLN

Relative Value

The Relative Value of one CBF stock under the Base Case scenario is 256.32 PLN. Compared to the current market price of 211 PLN, Cyber_Folks SA is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBF Relative Value
Base Case
256.32 PLN
Undervaluation 18%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
16
Median 3Y
3.1
Median 5Y
0
Industry
1.5
Forward
3.7
vs History
0
vs Industry
26
Median 3Y
21.7
Median 5Y
0
Industry
16.8
Forward
46.4
vs History
0
vs Industry
17
Median 3Y
11
Median 5Y
0
Industry
6.6
vs History
25
vs Industry
8
Median 3Y
4.9
Median 5Y
0
Industry
15.6
vs History
22
vs Industry
6
Median 3Y
6.4
Median 5Y
4.6
Industry
2.1
vs History
0
vs Industry
23
Median 3Y
3.3
Median 5Y
0
Industry
2.1
Forward
4.1
vs History
0
vs Industry
46
Median 3Y
3.3
Median 5Y
0
Industry
4
vs History
1
vs Industry
18
Median 3Y
12.3
Median 5Y
0
Industry
8.1
Forward
12.8
vs History
0
vs Industry
22
Median 3Y
15.6
Median 5Y
0
Industry
13
Forward
16.9
vs History
0
vs Industry
20
Median 3Y
11.8
Median 5Y
0
Industry
8.7
vs History
0
vs Industry
32
Median 3Y
13.6
Median 5Y
0
Industry
15.7
vs History
15
vs Industry
11
Median 3Y
2.2
Median 5Y
1.6
Industry
1.2

Multiples Across Competitors

CBF Competitors Multiples
Cyber_Folks SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Cyber_Folks SA
WSE:CBF
3.2B PLN 4.1 53.9 14.8 19.6
US
AT&T Inc
NYSE:T
172B USD 1.4 7.8 6.2 11.6
US
Verizon Communications Inc
NYSE:VZ
171.2B USD 1.2 8.6 5.7 8.9
DE
Deutsche Telekom AG
XETRA:DTE
138.4B EUR 1.2 11.5 5 9.4
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 0.9 12.5 5.5 10.7
CN
China Telecom Corp Ltd
SSE:601728
574.7B CNY 1.1 16.7 16.1 16.1
SG
Singapore Telecommunications Ltd
SGX:Z74
73.8B SGD 5.2 11.9 21.3 55.6
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.4 7.5 6.9 12
FR
Orange SA
PAR:ORA
38.4B EUR 1 40.5 5.2 14.4
CH
Swisscom AG
SIX:SCMN
30.5B CHF 2.2 24.5 7.6 25.7
AU
Telstra Corporation Ltd
ASX:TLS
54.6B AUD 2.4 25.2 18 18