First Time Loading...
C

Comp SA
WSE:CMP

Watchlist Manager
Comp SA
WSE:CMP
Watchlist
Price: 81.6 PLN 0.74% Market Closed
Updated: May 11, 2024

Intrinsic Value

Comp SA engages in the provision of information technology and security services. [ Read More ]

The intrinsic value of one CMP stock under the Base Case scenario is 126.5 PLN. Compared to the current market price of 81.6 PLN, Comp SA is Undervalued by 35%.

Key Points:
CMP Intrinsic Value
Base Case
126.5 PLN
Undervaluation 35%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Comp SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CMP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Comp SA

Provide an overview of the primary business activities
of Comp SA.

What unique competitive advantages
does Comp SA hold over its rivals?

What risks and challenges
does Comp SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Comp SA.

Provide P/S
for Comp SA.

Provide P/E
for Comp SA.

Provide P/OCF
for Comp SA.

Provide P/FCFE
for Comp SA.

Provide P/B
for Comp SA.

Provide EV/S
for Comp SA.

Provide EV/GP
for Comp SA.

Provide EV/EBITDA
for Comp SA.

Provide EV/EBIT
for Comp SA.

Provide EV/OCF
for Comp SA.

Provide EV/FCFF
for Comp SA.

Provide EV/IC
for Comp SA.

Show me price targets
for Comp SA made by professional analysts.

What are the Revenue projections
for Comp SA?

How accurate were the past Revenue estimates
for Comp SA?

What are the Net Income projections
for Comp SA?

How accurate were the past Net Income estimates
for Comp SA?

What are the EPS projections
for Comp SA?

How accurate were the past EPS estimates
for Comp SA?

What are the EBIT projections
for Comp SA?

How accurate were the past EBIT estimates
for Comp SA?

Compare the revenue forecasts
for Comp SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Comp SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Comp SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Comp SA compared to its peers.

Compare the P/E ratios
of Comp SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Comp SA with its peers.

Analyze the financial leverage
of Comp SA compared to its main competitors.

Show all profitability ratios
for Comp SA.

Provide ROE
for Comp SA.

Provide ROA
for Comp SA.

Provide ROIC
for Comp SA.

Provide ROCE
for Comp SA.

Provide Gross Margin
for Comp SA.

Provide Operating Margin
for Comp SA.

Provide Net Margin
for Comp SA.

Provide FCF Margin
for Comp SA.

Show all solvency ratios
for Comp SA.

Provide D/E Ratio
for Comp SA.

Provide D/A Ratio
for Comp SA.

Provide Interest Coverage Ratio
for Comp SA.

Provide Altman Z-Score Ratio
for Comp SA.

Provide Quick Ratio
for Comp SA.

Provide Current Ratio
for Comp SA.

Provide Cash Ratio
for Comp SA.

What is the historical Revenue growth
over the last 5 years for Comp SA?

What is the historical Net Income growth
over the last 5 years for Comp SA?

What is the current Free Cash Flow
of Comp SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Comp SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Comp SA

Current Assets 380.2m
Cash & Short-Term Investments 88.6m
Receivables 178.2m
Other Current Assets 113.4m
Non-Current Assets 538.3m
Long-Term Investments 2.7m
PP&E 62.6m
Intangibles 417.5m
Other Non-Current Assets 55.4m
Current Liabilities 371.7m
Accounts Payable 151.8m
Accrued Liabilities 23.1m
Other Current Liabilities 196.8m
Non-Current Liabilities 93.1m
Long-Term Debt 63.6m
Other Non-Current Liabilities 29.5m
Efficiency

Earnings Waterfall
Comp SA

Revenue
997.5m PLN
Cost of Revenue
-721.6m PLN
Gross Profit
275.9m PLN
Operating Expenses
-204.4m PLN
Operating Income
71.6m PLN
Other Expenses
-116m PLN
Net Income
-44.5m PLN

Free Cash Flow Analysis
Comp SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CMP Profitability Score
Profitability Due Diligence

Comp SA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
47/100
Profitability
Score

Comp SA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

CMP Solvency Score
Solvency Due Diligence

Comp SA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
50/100
Solvency
Score

Comp SA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMP Price Targets Summary
Comp SA

Wall Street analysts forecast CMP stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CMP is 46.1 PLN .

Lowest
Price Target
Not Available
Average
Price Target
46.1 PLN
44% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CMP Price
Comp SA

1M 1M
+3%
6M 6M
+18%
1Y 1Y
+49%
3Y 3Y
+66%
5Y 5Y
+45%
10Y 10Y
+86%
Annual Price Range
81.6
52w Low
54.4
52w High
84.6
Price Metrics
Average Annual Return -6.95%
Standard Deviation of Annual Returns 8.52%
Max Drawdown -40%
Shares Statistics
Market Capitalization 365.4m PLN
Shares Outstanding 4 360 390
Percentage of Shares Shorted
N/A

CMP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Comp SA

Country

Poland

Industry

Technology

Market Cap

365.4m PLN

Dividend Yield

0%

Description

Comp SA engages in the provision of information technology and security services. The company is headquartered in Warsaw, Woj. Mazowieckie and currently employs 1,156 full-time employees. The company went IPO on 2005-01-14. The firm offers IT consulting, creating conceptual solutions, project advice, integration of different system platforms, training and service, and net infrastructure for local and wide area network systems. Comp SA owns data processing centers and back-up centers. Additionally, the Company produces computers, peripheral equipment and cash registers. Among the Company’s major partners are companies from the finance, public, transport, services, telecommunications and other sectors. As of December 31, 2011, the Company formed a capital group with its 15 subsidiaries, including Pacomp Sp. z o.o., Safe Computing Sp. z o.o., Enigma Systemy Ochrony Informacji Sp. z o.o., ZUK Elzab SA and Comp Centrum Innowacji Sp. z o.o., among others.

Contact

WOJ. MAZOWIECKIE
Warsaw
ul. Jutrzenki 116
+48225703800
https://www.comp.com.pl/

IPO

2005-01-14

Employees

1 156

Officers

President of the Management Board
Mr. Robert Tomaszewski
VP of Management Board & Commercial Director
Mr. Krzysztof Morawski
VP of Management Board & Financial Director
Mr. Andrzej Wawer
Vice President of the Management Board
Mr. Jaroslaw Wilk

See Also

Discover More
What is the Intrinsic Value of one CMP stock?

The intrinsic value of one CMP stock under the Base Case scenario is 126.5 PLN.

Is CMP stock undervalued or overvalued?

Compared to the current market price of 81.6 PLN, Comp SA is Undervalued by 35%.