C

Comp SA
WSE:CMP

Watchlist Manager
Comp SA
WSE:CMP
Watchlist
Price: 236 PLN -2.48% Market Closed
Market Cap: 1.1B PLN

Intrinsic Value

The intrinsic value of one CMP stock under the Base Case scenario is 252.61 PLN. Compared to the current market price of 236 PLN, Comp SA is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMP Intrinsic Value
252.61 PLN
Undervaluation 7%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Comp SA

Valuation History Unavailable

Historical valuation for CMP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CMP to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CMP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Comp SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Comp SA

Current Assets 289.6m
Cash & Short-Term Investments 51.6m
Receivables 117.6m
Other Current Assets 120.5m
Non-Current Assets 513.6m
Long-Term Investments 2.5m
PP&E 59.4m
Intangibles 414.5m
Other Non-Current Assets 37.2m
Efficiency

Free Cash Flow Analysis
Comp SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Comp SA

Revenue
918.7m PLN
Cost of Revenue
-623.7m PLN
Gross Profit
294.9m PLN
Operating Expenses
-220m PLN
Operating Income
74.9m PLN
Other Expenses
-33.4m PLN
Net Income
41.5m PLN
Fundamental Scores

CMP Profitability Score
Profitability Due Diligence

Comp SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
49/100
Profitability
Score

Comp SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

CMP Solvency Score
Solvency Due Diligence

Comp SA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Negative Net Debt
57/100
Solvency
Score

Comp SA's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMP Price Targets Summary
Comp SA

There are no price targets for CMP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CMP stock?

The intrinsic value of one CMP stock under the Base Case scenario is 252.61 PLN.

Is CMP stock undervalued or overvalued?

Compared to the current market price of 236 PLN, Comp SA is Undervalued by 7%.

Back to Top