P

PZ Cormay SA
WSE:CRM

Watchlist Manager
PZ Cormay SA
WSE:CRM
Watchlist
Price: 0.378 PLN 6.78% Market Closed
Market Cap: 31.8m PLN

Intrinsic Value

The intrinsic value of one CRM stock under the Base Case scenario is 1.241 PLN. Compared to the current market price of 0.378 PLN, PZ Cormay SA is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRM Intrinsic Value
1.241 PLN
Undervaluation 70%
Intrinsic Value
Price
P
Base Case Scenario

Valuation History
PZ Cormay SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about CRM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CRM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for PZ Cormay SA.

Explain Valuation
Compare CRM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CRM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PZ Cormay SA

Current Assets 37.1m
Cash & Short-Term Investments 1.3m
Receivables 16.8m
Other Current Assets 19.1m
Non-Current Assets 46.6m
PP&E 24.2m
Intangibles 21.5m
Other Non-Current Assets 898k
Current Liabilities 29.4m
Accounts Payable 14.8m
Accrued Liabilities 956k
Short-Term Debt 350k
Other Current Liabilities 13.3m
Non-Current Liabilities 6.7m
Long-Term Debt 4.8m
Other Non-Current Liabilities 1.9m
Efficiency

Free Cash Flow Analysis
PZ Cormay SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PZ Cormay SA

Revenue
95.5m PLN
Cost of Revenue
-58.7m PLN
Gross Profit
36.7m PLN
Operating Expenses
-38.4m PLN
Operating Income
-1.7m PLN
Other Expenses
-717k PLN
Net Income
-2.4m PLN
Fundamental Scores

CRM Profitability Score
Profitability Due Diligence

PZ Cormay SA's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
ROE is Increasing
36/100
Profitability
Score

PZ Cormay SA's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

CRM Solvency Score
Solvency Due Diligence

PZ Cormay SA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
35/100
Solvency
Score

PZ Cormay SA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRM Price Targets Summary
PZ Cormay SA

There are no price targets for CRM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

PZ Cormay SA
does not pay dividends
Shareholder Yield

Current shareholder yield for CRM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CRM stock?

The intrinsic value of one CRM stock under the Base Case scenario is 1.241 PLN.

Is CRM stock undervalued or overvalued?

Compared to the current market price of 0.378 PLN, PZ Cormay SA is Undervalued by 70%.

Back to Top