Captor Therapeutics SA
WSE:CTX
Balance Sheet
Balance Sheet Decomposition
Captor Therapeutics SA
Captor Therapeutics SA
Balance Sheet
Captor Therapeutics SA
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
12
|
11
|
118
|
71
|
76
|
39
|
|
| Cash |
12
|
11
|
118
|
71
|
76
|
39
|
|
| Short-Term Investments |
0
|
0
|
0
|
20
|
0
|
0
|
|
| Total Receivables |
2
|
2
|
12
|
10
|
13
|
38
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
6
|
3
|
|
| Other Receivables |
0
|
0
|
11
|
9
|
6
|
35
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
0
|
1
|
|
| Total Current Assets |
15
|
13
|
131
|
101
|
89
|
78
|
|
| PP&E Net |
10
|
12
|
13
|
11
|
7
|
8
|
|
| PP&E Gross |
10
|
12
|
13
|
11
|
7
|
8
|
|
| Accumulated Depreciation |
7
|
14
|
23
|
24
|
29
|
34
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
25
N/A
|
26
+2%
|
144
+457%
|
113
-21%
|
97
-14%
|
87
-10%
|
|
| Liabilities | |||||||
| Accounts Payable |
2
|
2
|
3
|
6
|
7
|
3
|
|
| Accrued Liabilities |
1
|
1
|
2
|
2
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
6
|
5
|
4
|
3
|
3
|
|
| Other Current Liabilities |
8
|
11
|
6
|
2
|
16
|
13
|
|
| Total Current Liabilities |
15
|
20
|
16
|
13
|
27
|
20
|
|
| Long-Term Debt |
6
|
7
|
3
|
3
|
1
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
21
N/A
|
27
+27%
|
19
-28%
|
17
-14%
|
28
+68%
|
23
-18%
|
|
| Equity | |||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Retained Earnings |
4
|
7
|
112
|
94
|
165
|
203
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
170
|
209
|
240
|
|
| Other Equity |
0
|
6
|
12
|
20
|
24
|
26
|
|
| Total Equity |
4
N/A
|
1
N/A
|
124
N/A
|
96
-22%
|
69
-28%
|
64
-7%
|
|
| Total Liabilities & Equity |
25
N/A
|
26
+2%
|
144
+457%
|
113
-21%
|
97
-14%
|
87
-10%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
3
|
3
|
4
|
4
|
5
|
5
|
|