F

Firma Oponiarska Debica SA
WSE:DBC

Watchlist Manager
Firma Oponiarska Debica SA
WSE:DBC
Watchlist
Price: 83.3 PLN 0.12% Market Closed
Market Cap: 1.1B PLN

Intrinsic Value

The intrinsic value of one DBC stock under the Base Case scenario is 60.28 PLN. Compared to the current market price of 83.3 PLN, Firma Oponiarska Debica SA is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DBC Intrinsic Value
60.28 PLN
Overvaluation 28%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Firma Oponiarska Debica SA

Compare DBC to

Fundamental Analysis

Firma Oponiarska Debica SA
WSE:DBC
PL
Auto Components
Market Cap
1.1B PLN
IPO
Nov 24, 1994
PL
Auto Components
Market Cap
1.1B PLN
IPO
Nov 24, 1994
Price
złfalse
EPS
złfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DBC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Firma Oponiarska Debica SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Firma Oponiarska Debica SA

Current Assets 1.3B
Cash & Short-Term Investments 510.1m
Receivables 683.8m
Other Current Assets 152.4m
Non-Current Assets 1B
Long-Term Investments 101k
PP&E 983.7m
Intangibles 8.8m
Other Non-Current Assets 17.5m
Efficiency

Free Cash Flow Analysis
Firma Oponiarska Debica SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Firma Oponiarska Debica SA

Revenue
2.7B PLN
Cost of Revenue
-2.6B PLN
Gross Profit
120.2m PLN
Operating Expenses
70.7m PLN
Operating Income
190.9m PLN
Other Expenses
-4.5m PLN
Net Income
186.5m PLN
Fundamental Scores

DBC Profitability Score
Profitability Due Diligence

Firma Oponiarska Debica SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Positive ROE
Operating Margin is Increasing
50/100
Profitability
Score

Firma Oponiarska Debica SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DBC Solvency Score
Solvency Due Diligence

Firma Oponiarska Debica SA's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
75/100
Solvency
Score

Firma Oponiarska Debica SA's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBC Price Targets Summary
Firma Oponiarska Debica SA

There are no price targets for DBC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DBC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DBC stock?

The intrinsic value of one DBC stock under the Base Case scenario is 60.28 PLN.

Is DBC stock undervalued or overvalued?

Compared to the current market price of 83.3 PLN, Firma Oponiarska Debica SA is Overvalued by 28%.

Back to Top