Firma Oponiarska Debica SA
WSE:DBC
Intrinsic Value
The intrinsic value of one DBC stock under the Base Case scenario is 60.28 PLN. Compared to the current market price of 83.3 PLN, Firma Oponiarska Debica SA is Overvalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Firma Oponiarska Debica SA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Firma Oponiarska Debica SA
Balance Sheet Decomposition
Firma Oponiarska Debica SA
Current Assets | 1.3B |
Cash & Short-Term Investments | 510.1m |
Receivables | 683.8m |
Other Current Assets | 152.4m |
Non-Current Assets | 1B |
Long-Term Investments | 101k |
PP&E | 983.7m |
Intangibles | 8.8m |
Other Non-Current Assets | 17.5m |
Free Cash Flow Analysis
Firma Oponiarska Debica SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Firma Oponiarska Debica SA
Revenue
|
2.7B
PLN
|
Cost of Revenue
|
-2.6B
PLN
|
Gross Profit
|
120.2m
PLN
|
Operating Expenses
|
70.7m
PLN
|
Operating Income
|
190.9m
PLN
|
Other Expenses
|
-4.5m
PLN
|
Net Income
|
186.5m
PLN
|
DBC Profitability Score
Profitability Due Diligence
Firma Oponiarska Debica SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Firma Oponiarska Debica SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
DBC Solvency Score
Solvency Due Diligence
Firma Oponiarska Debica SA's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Firma Oponiarska Debica SA's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DBC Price Targets Summary
Firma Oponiarska Debica SA
Dividends
Current shareholder yield for DBC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DBC stock under the Base Case scenario is 60.28 PLN.
Compared to the current market price of 83.3 PLN, Firma Oponiarska Debica SA is Overvalued by 28%.