Dom Development SA
WSE:DOM
Intrinsic Value
The intrinsic value of one DOM stock under the Base Case scenario is 272.41 PLN. Compared to the current market price of 237.5 PLN, Dom Development SA is Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Dom Development SA
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Dom Development SA
Balance Sheet Decomposition
Dom Development SA
Current Assets | 5.1B |
Cash & Short-Term Investments | 591m |
Receivables | 162.7m |
Other Current Assets | 4.3B |
Non-Current Assets | 207.5m |
Long-Term Investments | 23.3m |
PP&E | 66.8m |
Intangibles | 22.7m |
Other Non-Current Assets | 94.7m |
Free Cash Flow Analysis
Dom Development SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Dom Development SA
Revenue
|
3.2B
PLN
|
Cost of Revenue
|
-2.2B
PLN
|
Gross Profit
|
1B
PLN
|
Operating Expenses
|
-323.6m
PLN
|
Operating Income
|
709m
PLN
|
Other Expenses
|
-128.8m
PLN
|
Net Income
|
580.2m
PLN
|
DOM Profitability Score
Profitability Due Diligence
Dom Development SA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Dom Development SA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
DOM Solvency Score
Solvency Due Diligence
Dom Development SA's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
Dom Development SA's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DOM Price Targets Summary
Dom Development SA
According to Wall Street analysts, the average 1-year price target for DOM is 250.53 PLN with a low forecast of 212.3 PLN and a high forecast of 292.95 PLN.
Dividends
Current shareholder yield for DOM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DOM stock under the Base Case scenario is 272.41 PLN.
Compared to the current market price of 237.5 PLN, Dom Development SA is Undervalued by 13%.