Develia SA
WSE:DVL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Develia SA
WSE:DVL
|
PL |
|
D
|
Dong-A Socio Holdings Co Ltd
KRX:000640
|
KR |
|
Aquarius Engines AM Ltd
OTC:AQUEF
|
IL |
|
Jiangxi Guotai Group Co Ltd
SSE:603977
|
CN |
|
V
|
Vector Inc
TSE:2656
|
JP |
|
China Telecom Corp Ltd
HKEX:728
|
CN |
|
C
|
Colowide Co Ltd
TSE:7616
|
JP |
|
Grupo Simec SAB de CV
BMV:SIMECB
|
MX |
|
D
|
Deutsche Telekom AG
OTC:DTEGY
|
DE |
|
Access-Power & Co Inc
OTC:ACCR
|
US |
|
Shenzhen Cheng Chung Design Co Ltd
SZSE:002811
|
CN |
Balance Sheet
Balance Sheet Decomposition
Develia SA
Develia SA
Balance Sheet
Develia SA
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
13
|
1
|
57
|
221
|
72
|
49
|
129
|
160
|
153
|
190
|
286
|
242
|
355
|
344
|
468
|
341
|
377
|
333
|
352
|
499
|
580
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
36
|
33
|
9
|
107
|
30
|
24
|
64
|
322
|
58
|
207
|
377
|
323
|
36
|
88
|
79
|
|
| Cash Equivalents |
0
|
13
|
1
|
57
|
221
|
72
|
39
|
92
|
127
|
144
|
83
|
257
|
218
|
291
|
22
|
409
|
134
|
0
|
10
|
316
|
411
|
501
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
118
|
0
|
0
|
3
|
2
|
5
|
11
|
5
|
17
|
20
|
26
|
108
|
146
|
129
|
204
|
261
|
|
| Total Receivables |
0
|
2
|
4
|
11
|
78
|
60
|
7
|
7
|
22
|
26
|
40
|
24
|
38
|
46
|
56
|
56
|
110
|
28
|
88
|
19
|
91
|
56
|
|
| Accounts Receivables |
0
|
0
|
4
|
11
|
7
|
6
|
4
|
4
|
5
|
7
|
7
|
10
|
11
|
34
|
37
|
17
|
14
|
11
|
11
|
11
|
17
|
22
|
|
| Other Receivables |
0
|
2
|
0
|
0
|
72
|
54
|
3
|
4
|
17
|
20
|
33
|
14
|
27
|
12
|
18
|
39
|
96
|
18
|
77
|
8
|
74
|
34
|
|
| Inventory |
0
|
0
|
0
|
153
|
675
|
879
|
690
|
669
|
648
|
704
|
722
|
730
|
830
|
885
|
978
|
979
|
1 062
|
1 246
|
1 570
|
1 556
|
2 213
|
2 689
|
|
| Other Current Assets |
0
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
15
|
16
|
5
|
470
|
3
|
589
|
544
|
368
|
249
|
|
| Total Current Assets |
1
|
17
|
5
|
221
|
975
|
1 011
|
863
|
806
|
830
|
887
|
954
|
1 046
|
1 123
|
1 276
|
1 379
|
1 528
|
2 009
|
1 763
|
2 724
|
2 601
|
3 376
|
3 834
|
|
| PP&E Net |
0
|
42
|
88
|
277
|
68
|
128
|
1
|
1
|
1
|
1
|
5
|
5
|
92
|
92
|
92
|
92
|
93
|
5
|
5
|
98
|
108
|
143
|
|
| PP&E Gross |
0
|
42
|
88
|
277
|
68
|
128
|
1
|
1
|
1
|
1
|
5
|
5
|
92
|
92
|
92
|
92
|
93
|
5
|
5
|
98
|
108
|
143
|
|
| Accumulated Depreciation |
0
|
1
|
5
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
7
|
6
|
6
|
15
|
13
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
5
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
67
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
32
|
2
|
7
|
7
|
7
|
12
|
13
|
0
|
0
|
0
|
10
|
12
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
489
|
526
|
435
|
468
|
626
|
732
|
1 435
|
1 565
|
1 648
|
1 810
|
1 805
|
1 929
|
1 097
|
1 017
|
507
|
213
|
206
|
208
|
|
| Other Long-Term Assets |
0
|
0
|
2
|
13
|
5
|
3
|
2
|
2
|
8
|
19
|
18
|
17
|
20
|
11
|
12
|
12
|
45
|
32
|
13
|
18
|
35
|
25
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
67
|
|
| Total Assets |
1
N/A
|
59
+8 314%
|
95
+62%
|
511
+436%
|
1 537
+201%
|
1 668
+9%
|
1 302
-22%
|
1 279
-2%
|
1 467
+15%
|
1 670
+14%
|
2 414
+45%
|
2 641
+9%
|
2 891
+9%
|
3 197
+11%
|
3 300
+3%
|
3 575
+8%
|
3 244
-9%
|
2 816
-13%
|
3 250
+15%
|
2 941
-9%
|
3 808
+29%
|
4 282
+12%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
3
|
12
|
24
|
30
|
39
|
11
|
15
|
32
|
51
|
78
|
49
|
53
|
63
|
90
|
103
|
87
|
61
|
205
|
155
|
214
|
188
|
|
| Accrued Liabilities |
0
|
0
|
1
|
6
|
84
|
42
|
47
|
50
|
31
|
46
|
54
|
128
|
258
|
385
|
455
|
550
|
16
|
13
|
20
|
20
|
41
|
21
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
37
|
171
|
228
|
82
|
12
|
18
|
16
|
120
|
107
|
77
|
170
|
180
|
122
|
170
|
219
|
426
|
257
|
338
|
121
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
5
|
1
|
2
|
0
|
1
|
1
|
54
|
59
|
72
|
73
|
78
|
94
|
450
|
544
|
624
|
602
|
959
|
1 303
|
|
| Total Current Liabilities |
0
|
3
|
13
|
67
|
289
|
310
|
142
|
78
|
81
|
114
|
305
|
342
|
460
|
692
|
803
|
869
|
724
|
837
|
1 275
|
1 033
|
1 552
|
1 633
|
|
| Long-Term Debt |
0
|
0
|
0
|
143
|
305
|
350
|
218
|
198
|
306
|
418
|
681
|
816
|
858
|
922
|
902
|
1 093
|
906
|
618
|
515
|
396
|
616
|
863
|
|
| Deferred Income Tax |
0
|
0
|
0
|
9
|
37
|
41
|
19
|
32
|
47
|
59
|
67
|
85
|
99
|
114
|
108
|
115
|
105
|
35
|
48
|
71
|
74
|
68
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
25
|
27
|
28
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
8
|
3
|
1
|
0
|
0
|
0
|
176
|
143
|
109
|
74
|
38
|
0
|
17
|
9
|
11
|
15
|
18
|
1
|
|
| Total Liabilities |
0
N/A
|
3
+2 400%
|
13
+436%
|
220
+1 541%
|
639
+191%
|
729
+14%
|
407
-44%
|
335
-18%
|
462
+38%
|
591
+28%
|
1 229
+108%
|
1 386
+13%
|
1 526
+10%
|
1 801
+18%
|
1 851
+3%
|
2 077
+12%
|
1 752
-16%
|
1 498
-14%
|
1 849
+23%
|
1 514
-18%
|
2 261
+49%
|
2 567
+14%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
2
|
39
|
69
|
149
|
447
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
458
|
|
| Retained Earnings |
1
|
18
|
13
|
40
|
448
|
489
|
444
|
493
|
555
|
628
|
74
|
76
|
109
|
113
|
80
|
160
|
660
|
477
|
555
|
578
|
674
|
868
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
328
|
328
|
328
|
328
|
338
|
297
|
|
| Other Equity |
0
|
0
|
0
|
102
|
3
|
3
|
3
|
3
|
3
|
3
|
664
|
731
|
808
|
835
|
921
|
890
|
56
|
65
|
70
|
74
|
87
|
92
|
|
| Total Equity |
1
N/A
|
56
+9 300%
|
82
+45%
|
291
+255%
|
898
+209%
|
940
+5%
|
894
-5%
|
944
+6%
|
1 005
+6%
|
1 079
+7%
|
1 185
+10%
|
1 255
+6%
|
1 365
+9%
|
1 396
+2%
|
1 448
+4%
|
1 498
+3%
|
1 492
0%
|
1 318
-12%
|
1 400
+6%
|
1 427
+2%
|
1 547
+8%
|
1 715
+11%
|
|
| Total Liabilities & Equity |
1
N/A
|
59
+8 314%
|
95
+62%
|
511
+436%
|
1 537
+201%
|
1 668
+9%
|
1 302
-22%
|
1 279
-2%
|
1 467
+15%
|
1 670
+14%
|
2 414
+45%
|
2 641
+9%
|
2 891
+9%
|
3 197
+11%
|
3 300
+3%
|
3 575
+8%
|
3 244
-9%
|
2 816
-13%
|
3 250
+15%
|
2 941
-9%
|
3 808
+29%
|
4 282
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
447
|
447
|
447
|
447
|
447
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
448
|
458
|
|